TheScreener
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Steel Authority of India Ltd.
SAILMid CapNSEBSE
Metals & Mining · Metals & Mining
₹200.10up 7.10up 3.68 percentas of 28 Aug 2026
Book value ₹146.06Div yield 1.97%
Key metrics
- Market Cap
- 81,280.21 ₹ cr
- P/E
- 24.48 x
- P/B
- 1.37 x
- ROE
- 37.51%
- ROCE
- 37.13%
- Debt to Equity
- 0.56 x
- Net Margin
- 12.91%
- Dividend Yield
- 1.97%
- Revenue Growth (YoY)
- 1.25%
Observations
Mechanical observations generated from stored data, not analysis or opinion. Each one names the threshold that produced it — the ROCE check below uses 20%, a fixed default rather than a value tailored to this company.
- ROCE below 20% in each of the last 3 financial years (2023-2024, 2024-2025, 2025-2026).
- Revenue declined year-on-year in 1 of the last 3 years.
- Net margin declined year-on-year in 1 of the last 3 years.
- Promoter holding 65.0% (pledge data not available).
- Debt-to-equity 0.56 — above the Metals & Mining median of 0.35.
SAIL
₹200.10up 3.68 percent
EOD Synced: 28 Aug 2026 18:30 ISTOverview & Live Price Chart
Executive Investment Verdict & Quality Synthesis
Autonomous V2Multi-dimensional quantitative synthesis across capital efficiency, forensic accounting, intrinsic valuation, and ownership governance.
Factual Quantitative Consensus
1. Capital Efficiency & MoatCapital Intensive
5.79%ROCE
ROE: 5.59%·P/B: 1.37x
2. Forensic Health & SolvencyPiotroski 7/9 · Strong Health
7/9Piotroski Score
Altman: 2.1 (Grey Zone)
3. Valuation & DCF Spread+67.7% Margin of Safety
₹336DCF Fair Value
CMP: ₹200.1
4. Ownership & GovernanceClean Promoter Holding
65.00%Promoter Stake
Pledged: 0.0%·Inst: 15.83%
Institutional Factor Scores
QVGM Factor Grade Matrix
Institutional Multi-Factor Profile (QVGM)
Composite 0–100 percentile ranks normalized across all 500 universe constituents
Rank #7 of 26 in Metals & MiningQVGM 67/100
Quality (Q)78
ROE, ROCE, Margins & Cash Conversion
Value (V)77
P/E, P/B, EV/EBITDA vs Sector Benchmarks
Growth (G)34
3Y Sales & EPS Compounded Growth
Momentum (M)80
Relative Strength & Trend Position
TheScreener Radar™ 5-Pillar Quantitative Scorecard
Holistic quantitative radar evaluating fundamental quality, valuation multiples, balance sheet health, growth, and price momentum
Sector Rank:Rank #7 of 26 in Metals & Mining
Valuation
Strong77/100
P/E Ratio:24.48x
P/B Ratio:1.37x
Dividend Yield:1.97%
P/E, P/B, EV/EBITDA & Dividend Yield relative to 5Y medians and sector
Growth
Weak34/100
3Y Sales CAGR:—
3Y PAT CAGR:—
Quarterly YoY:+12.4%
3-Year Compounded Sales & Net Profit Growth trajectory
Profitability
Strong78/100
ROE:5.6%
ROCE:5.8%
OPM %:—
Return on Equity (ROE), ROCE & Operating Margin efficiency
Solvency & Health
Strong78/100
Piotroski F-Score:7/9
Altman Z-Score:2.08
Debt / Equity:0.00
Balance Sheet strength, Altman Z-Score & Piotroski F-Score checklist
Momentum
Strong80/100
1Y Return:—
RSI (14):54.2
From 52W High:—
1-Year Relative Strength vs NIFTY 500, RSI-14 & 52W High distance
Quantitative Drivers & Growth Analysis
52-week corridor, deep valuation multiples, compounded CAGR trajectory, and institutional flow shifts
52-Week Low₹121.09
From 52W High-2.89%
52-Week High₹206.06
Valuation MultiplesCash Flow & Yield
PEG Ratio0.93
Earnings Yield253.09%
Price / FCF165.60
FCF Yield0.60%
Payout Ratio0.78%
Net-Net Ratio-3.12
Solvency & SafetyPiotroski & Altman
Piotroski F-Score7/9
Altman Z-Score2.08
Graham Number₹1,290.08
1Y Flow & Margin ShiftsTrailing 12M
FII Stake:▲ +2.08%
DII Stake:▲ +0.05%
OPM Margin:▼ 0.08%
Net Margin:▲ +0.73%
Compounded Annual Growth Rate (CAGR Matrix)
Historical Fundamental Trajectory| Metric | QoQ Shift | YoY Shift | 1Y CAGR | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|
| Revenue Growth | ▼ 14.82% | ▲ +1.25% | 8.13% | 1.99% | 9.90% |
| Net Profit Growth | ▼ 10.43% | ▲ +120.80% | 42.20% | 15.72% | -4.05% |
| EPS Growth | ▼ 15.71% | ▲ +135.56% | 49.13% | 26.35% | -1.29% |
Intrinsic Valuation Models & DCF Sensitivity
Institutional DCF & Intrinsic Valuation Studio — SAIL
2-Stage Discounted Cash Flow, Reverse DCF Implied Growth, and Benjamin Graham & Peter Lynch valuation benchmarks.
DCF Intrinsic Fair Value
₹344.8
Verdict:Undervalued (+72.3%)
Benjamin Graham Number
₹175.6
-12.2% vs CMPPeter Lynch Fair Value
₹133.7
-33.2% vs CMPReverse DCF Implied Growth
-20.0% CAGR
Modest Expectations (High Margin of Safety)Valuation Spectrum PositioningCMP: ₹200.1
₹0 (Distress)CMP: ₹200DCF: ₹345Graham: ₹176
Scenario Calibration & Sensitivity Levers
Tune Discount Rate (WACC), 5-Year Growth, and Terminal Value to model bear, base, and bull cases.
Discount Rate (WACC)11.5%
Cost of Capital Hurdle
5-Year FCF Growth CAGR6.0%
Assumed stage-1 cash flow expansionTerminal Growth Rate4.5%
Long-term perpetual GDP growth rate5-Year Projected Cash Flow Schedule (₹ Cr)
| Projection Period | Growth Rate | Projected FCF | Discount Factor | Present Value |
|---|---|---|---|---|
| Year 1 | 6% | ₹10,898 | 0.8969 | ₹9,774 |
| Year 2 | 6% | ₹11,552 | 0.8044 | ₹9,292 |
| Year 3 | 6% | ₹12,245 | 0.7214 | ₹8,834 |
| Year 4 | 6% | ₹12,980 | 0.6470 | ₹8,398 |
| Year 5 | 6% | ₹13,759 | 0.5803 | ₹7,984 |
2D Sensitivity Matrix (WACC vs Terminal Growth Rate)
Click any cell to apply WACC & terminal growth scenario. Values in ₹ / share.| WACC \ g(Terminal) | 3.0% | 4.0% | 4.5% | 5.0% | 6.0% |
|---|---|---|---|---|---|
| 10.0% | ₹365 +82% | ₹419 +109% | ₹454 +127% | ₹495 +147% | ₹609 +204% |
| 11.0% | ₹312 +56% | ₹351 +76% | ₹375 +88% | ₹404 +102% | ₹477 +138% |
| 11.5% | ₹290 +45% | ₹324 +62% | ₹345 +72% | ₹368 +84% | ₹429 +114% |
| 12.0% | ₹271 +36% | ₹301 +50% | ₹318 +59% | ₹338 +69% | ₹389 +94% |
| 13.0% | ₹238 +19% | ₹261 +30% | ₹274 +37% | ₹289 +45% | ₹326 +63% |
Discounted cash flow (DCF) and valuation models are quantitative projections based on user-supplied assumptions — not a forecast, not a guarantee of future performance, and not SEBI-registered investment advice. Actual financial performance and stock price movements may differ materially.
New to intrinsic valuation models? Learn how Discounted Cash Flow and Terminal Growth rates work.Read DCF Academy Guide →
Valuation history
P/E24.48current
ReportedComputed, approximate
P/B1.37current
ReportedComputed, approximate
The dashed line is computed from historical close price divided by the most recently reported annual EPS or book value — not IndianAPI's own figure, which only ever gives a single current reading with no history behind it. Real results are typically disclosed several weeks after the fiscal year ends, so a computed point right around a year transition can lag what the market actually knew that day. The solid line is the real reported figure.
EV/EBITDA is not shown — there is no verified source for it in our data feed, and estimating it would misrepresent an estimate as a reported figure.
| Date | P/E | P/B |
|---|---|---|
| 31 Aug 2026 | 24.48 | 1.37 |
Analyst Consensus, Price Targets & Forecasts
Analyst Consensus & Recommendations
Aggregated institutional equity research ratings · 31 Aug 2026
Hold(3.11 / 5)
Strong Buy:6
Buy:4
Hold:5
Sell:7
Strong Sell:6
Coverage: 28 contributing analystsScale: 1 (Strong Buy) – 5 (Strong Sell)
Ratings shown are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Risk Profile & Volatility
Statistical return volatility classification · 31 Aug 2026
Balanced risk
Low RiskModerate RiskHigh Risk
Annualised Standard Deviation:39.57%
Analyst Price Targets
12-month forward price consensus · 31 Aug 2026
Upside: -12.54%
Mean Target₹175.00vs CMP ₹200.10
High Target₹230.00+14.9% max upside
Low Target₹135.00-32.5% downside
Median Target₹171.0028 estimates
Low: ₹135.00Mean: ₹175.00High: ₹230.00
Mean Target Current Price (₹200.10)
Price targets are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Forward Financial Forecasts & Consensus Estimates
Institutional broker consensus estimates and forward earnings trajectory
FY2024EConsensus
Mean Estimate
₹4.16
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹0.51
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹3.95
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹0.84
Low:—
High:—
FY2025EConsensus
Mean Estimate
₹0.96
Low:—
High:—
FY2025E2 Analysts
Mean Estimate
₹0.27
Low:—
High:—
FY2025E1 Analysts
Mean Estimate
₹3.10
Low:—
High:—
FY2025E2 Analysts
Mean Estimate
₹2.17
Low:—
High:—
FY2026E2 Analysts
Mean Estimate
₹1.83
Low:—
High:—
FY2026EConsensus
Mean Estimate
₹0.91
Low:—
High:—
FY2026E2 Analysts
Mean Estimate
₹5.24
Low:—
High:—
FY2026E2 Analysts
Mean Estimate
₹1.80
Low:—
High:—
FY2027E2 Analysts
Mean Estimate
₹2.99
Low:₹2.00
High:₹3.00
FY2027E2 Analysts
Mean Estimate
₹4.55
Low:₹3.00
High:₹5.00
FY2027E2 Analysts
Mean Estimate
₹4.33
Low:—
High:—
FY2027E2 Analysts
Mean Estimate
₹3.29
Low:₹2.00
High:₹3.00
FY2028E1 Analysts
Mean Estimate
₹4.01
Low:₹4.00
High:₹4.00
FY2028E1 Analysts
Mean Estimate
₹4.78
Low:₹4.00
High:₹4.00
FY2028E1 Analysts
Mean Estimate
₹3.85
Low:₹3.00
High:₹3.00
FY2028E1 Analysts
Mean Estimate
₹4.23
Low:₹4.00
High:₹4.00
| Period / Fiscal Year | Consensus Mean | Bull Case (High) | Bear Case (Low) | Brokers |
|---|---|---|---|---|
| FY2024 Forecast | ₹4.16 | — | — | — |
| FY2024 Forecast | ₹0.51 | — | — | — |
| FY2024 Forecast | ₹3.95 | — | — | — |
| FY2024 Forecast | ₹0.84 | — | — | — |
| FY2025 Forecast | ₹0.96 | — | — | — |
| FY2025 Forecast | ₹0.27 | — | — | 2 |
| FY2025 Forecast | ₹3.10 | — | — | 1 |
| FY2025 Forecast | ₹2.17 | — | — | 2 |
| FY2026 Forecast | ₹1.83 | — | — | 2 |
| FY2026 Forecast | ₹0.91 | — | — | — |
| FY2026 Forecast | ₹5.24 | — | — | 2 |
| FY2026 Forecast | ₹1.80 | — | — | 2 |
| FY2027 Forecast | ₹2.99 | ₹3.00 | ₹2.00 | 2 |
| FY2027 Forecast | ₹4.55 | ₹5.00 | ₹3.00 | 2 |
| FY2027 Forecast | ₹4.33 | — | — | 2 |
| FY2027 Forecast | ₹3.29 | ₹3.00 | ₹2.00 | 2 |
| FY2028 Forecast | ₹4.01 | ₹4.00 | ₹4.00 | 1 |
| FY2028 Forecast | ₹4.78 | ₹4.00 | ₹4.00 | 1 |
| FY2028 Forecast | ₹3.85 | ₹3.00 | ₹3.00 | 1 |
| FY2028 Forecast | ₹4.23 | ₹4.00 | ₹4.00 | 1 |
Third-party broker forecasts compiled from institutional research houses, not IndiScreener's proprietary estimates. Provided strictly for analytical benchmarking and does not constitute investment advice.
Forensic Accounting Audit & Solvency Risk
Accounting Health & Governance Quality Radar
Algorithmic accounting analysis across balance sheet solvency, cash conversion efficiency, and ownership stability.
Clean Governance & Solvency
Financial Strengths & Catalysts
3 Factors- •Company has reduced borrowings by 13.6% over the last fiscal year.
- •Strong cash generation: Operating Cash Flow is 564.5% of reported Net Profit.
- •High promoter holding of 65.0% with zero encumbrance / pledge.
Risk Factors & Watchouts
2 Watchouts- •Return on Equity (ROE) is currently modest at 5.6%.
- •Company has experienced sluggish sales growth of 2.0% CAGR over 3 years.
Forensic Accounting & Health Audit
Piotroski F-Score, Altman Z-Score Distress Model & Beneish Earnings Manipulation Checks
Piotroski F-Score7 / 9
● Strong (High Quality)
Altman Z-Score2.08
● Grey Zone
Moderate risk; company exhibits average leverage and liquidity.
Beneish M-Score-3.11
● Low Risk (Clean Accounting)
Cash flows closely match reported earnings with conservative accruals.
Learn how Piotroski F-Score (9 criteria) and Altman Z-Score detect earnings manipulation and bankruptcy risk.Read Forensic Guide →
10-Year Financial Statements & DuPont ROE
Financial Statements
consolidated · amounts in ₹ Crores
Accounting Flow:
Wall Street Cash Flow & Free Cash Flow (FCF) Cascade
FY26 (2025-2026)3-Stage institutional flow from reported earnings to owner Free Cash Flow and capital allocation
FCF Conversion Rate (FCF / PAT)
304.8%Elite Cash Quality (>100%)
Measures how much reported accounting profit turns into real liquid cash.
Free Cash Flow Margin
9.3%of Gross Revenue
Liquid cash retained per ₹100 of top-line revenue generated.
CapEx Reinvestment Rate
46.0%of Operating Cash
Portion of operating cash reinvested in future capacity and maintenance.
Reported Net Profit (PAT)₹3,373 CrInflow
3,373
+ D&A Non-Cash Charge₹5,988 CrAdd-back
5,988
Working Capital Adjustment₹9,679 Cr+ Cash
9,679
= Operating Cash Flow (CFO)₹19,039 CrOperating Cash
19,039
- Capital Expenditures (CapEx)-₹8,758 CrReinvestment
8,758
= Free Cash Flow (FCF)₹10,281 CrFree Cash Flow
10,281
- Dividends & Debt Repayment-₹742 CrCapital Return
742
= Net Change in Cash₹9,539 CrNet Balance
9,539
Multi-Year Historical FCF vs Reported PAT Trajectory:
Free Cash Flow (FCF) Reported Net Profit (PAT)
| Metric | 2018-201931 Mar 2019 | 2019-202031 Mar 2020 | 2020-202131 Mar 2021 | 2021-202231 Mar 2022 | 2022-202331 Mar 2023 | 2023-202431 Mar 2024 | 2024-202531 Mar 2025 | 2025-202631 Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹66,973.58 | ₹61,664.16 | ₹69,113.61 | ₹1.03 L | ₹1.04 L | ₹1.05 L | ₹1.02 L | ₹1.11 L |
| Operating profit | ₹6,297.00 | ₹5,982.85 | ₹8,732.13 | ₹16,951.65 | ₹4,050.82 | ₹5,483.91 | ₹5,025.08 | ₹5,344.09 |
| OPM | 9.40% | 9.70% | 12.63% | 16.38% | 3.88% | 5.20% | 4.90% | 4.82% |
| Net profit | ₹2,348.71 | ₹2,120.71 | ₹4,148.13 | ₹12,243.47 | ₹2,176.53 | ₹3,066.67 | ₹2,371.82 | ₹3,372.80 |
| EPS | 6.22 | 6.41 | 10.01 | 30.32 | 4.65 | 8.72 | 6.29 | 9.38 |
| Net margin | 3.51% | 3.44% | 6.00% | 11.83% | 2.08% | 2.91% | 2.31% | 3.04% |
| ROE | 5.92% | 5.11% | 9.14% | 22.58% | 3.98% | 5.37% | 4.03% | 5.59% |
| ROCE | 8.25% | 7.30% | 12.00% | 20.99% | 4.99% | 6.29% | 5.57% | 5.79% |
| Debt / equity | 1.14 | 1.30 | 0.83 | 0.32 | 0.56 | 0.64 | 0.63 | 0.53 |
Compounded growth (CAGR)
| Metric | 1Y | 3Y | 5Y |
|---|---|---|---|
| Revenue | 8.13% | 1.99% | 9.90% |
| Net profit | 42.20% | 15.72% | -4.05% |
| EPS | 49.13% | 26.35% | -1.29% |
Each column only appears when 8 real reported years actually support it — never extrapolated from fewer.
Balance sheet
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.18 L | ₹1.27 L | ₹1.18 L | ₹1.20 L | ₹1.30 L | ₹1.41 L | ₹1.36 L | ₹1.36 L |
| Total liabilities | ₹78,306.15 | ₹85,417.41 | ₹72,412.42 | ₹65,897.44 | ₹75,734.42 | ₹83,607.36 | ₹77,465.33 | ₹75,540.23 |
| Total equity | ₹39,646.15 | ₹41,510.23 | ₹45,406.22 | ₹54,211.68 | ₹54,746.67 | ₹57,101.22 | ₹58,905.61 | ₹60,355.88 |
| Total debt | ₹45,170.04 | ₹54,127.05 | ₹37,676.67 | ₹17,284.17 | ₹30,773.43 | ₹36,322.65 | ₹36,933.94 | ₹31,927.71 |
| Cash | ₹56.76 | ₹171.01 | ₹41.29 | ₹82.84 | ₹21.70 | ₹14.31 | ₹289.64 | — |
| Current assets | ₹32,393.05 | ₹41,125.46 | ₹30,756.98 | ₹28,839.66 | ₹37,994.62 | ₹48,137.69 | ₹41,888.48 | ₹35,919.73 |
| Current liabilities | ₹41,617.21 | ₹44,964.84 | ₹45,070.40 | ₹39,342.92 | ₹49,334.28 | ₹53,464.42 | ₹46,190.09 | ₹43,620.49 |
| Inventory | ₹19,838.63 | ₹24,249.26 | ₹15,758.09 | ₹20,120.13 | ₹28,348.65 | ₹33,399.51 | ₹29,925.75 | ₹23,553.28 |
| Receivables | ₹5,534.23 | ₹9,857.53 | ₹8,226.84 | ₹5,183.89 | ₹5,602.90 | ₹8,355.37 | ₹7,609.94 | ₹6,506.74 |
| Payables | ₹7,225.24 | ₹6,322.37 | ₹8,042.65 | ₹16,676.36 | ₹14,341.70 | ₹15,332.39 | ₹10,503.99 | ₹10,886.47 |
| Net PP&E | ₹75,935.88 | ₹76,342.88 | ₹75,068.32 | ₹76,926.97 | ₹76,912.35 | ₹77,076.83 | ₹79,106.18 | ₹85,150.37 |
| Retained earnings | ₹35,076.85 | ₹36,784.75 | ₹40,786.34 | ₹49,518.14 | ₹49,861.53 | ₹52,129.44 | ₹53,825.95 | ₹56,225.35 |
Cash flow
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | ₹7,215.15 | ₹-617.67 | ₹23,430.37 | ₹30,986.65 | ₹-5,290.15 | ₹2,910.88 | ₹9,914.30 | ₹19,039.30 |
| Capital expenditure | ₹-3,981.19 | ₹-4,754.36 | ₹-3,672.70 | ₹-3,665.49 | ₹-3,921.64 | ₹-4,710.69 | ₹-6,221.15 | ₹-8,758.07 |
| Free cash flow | ₹3,233.96 | ₹-5,372.03 | ₹19,757.67 | ₹27,321.16 | ₹-9,211.79 | ₹-1,799.81 | ₹3,693.15 | ₹10,281.23 |
| OCF / net profit | 3.07 | -0.29 | 5.65 | 2.53 | -2.43 | 0.95 | 4.18 | 5.65 |
| FCF / Capex intensity | 5.94 | 7.71 | 5.31 | 3.54 | 3.75 | 4.47 | 6.07 | 7.90 |
Income statement detail
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Gross profit | ₹25,572.55 | ₹25,646.35 | ₹29,628.37 | ₹42,142.84 | ₹29,619.20 | ₹31,776.98 | ₹32,081.13 | ₹55,728.88 |
| Cost of revenue | ₹41,401.03 | ₹36,017.81 | ₹39,485.24 | ₹61,334.00 | ₹74,828.52 | ₹73,601.35 | ₹70,397.93 | ₹55,081.96 |
| EBITDA | ₹9,682.34 | ₹9,738.58 | ₹12,834.88 | ₹21,226.64 | ₹9,014.33 | ₹10,762.24 | ₹10,675.73 | ₹11,331.77 |
| Income before tax | ₹3,549.24 | ₹3,301.58 | ₹7,205.65 | ₹16,291.87 | ₹2,892.44 | ₹4,061.81 | ₹3,251.53 | ₹4,505.51 |
| Interest expense | ₹802.29 | ₹817.07 | — | ₹53.99 | ₹259.41 | — | ₹2,167.70 | ₹1,732.76 |
| Tax expense | ₹1,200.53 | ₹1,180.87 | ₹3,057.52 | ₹4,048.40 | ₹715.91 | ₹995.14 | ₹879.73 | ₹1,132.71 |
| D&A | ₹3,385.34 | ₹3,755.73 | ₹4,102.75 | ₹4,274.99 | ₹4,963.51 | ₹5,278.33 | ₹5,650.65 | ₹5,987.68 |
| EBITDA margin | 14.46% | 15.79% | 18.57% | 20.51% | 8.63% | 10.21% | 10.42% | 10.23% |
Financial ratios
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Current ratio | 0.78 | 0.91 | 0.68 | 0.73 | 0.77 | 0.90 | 0.91 | 0.82 |
| Quick ratio | 0.30 | 0.38 | 0.33 | 0.22 | 0.20 | 0.28 | 0.26 | 0.28 |
| Interest coverage | 7.85 | 7.32 | — | 313.98 | 15.62 | — | 2.32 | 3.08 |
| Inventory days | 174.90 | 245.74 | 145.67 | 119.74 | 138.28 | 165.63 | 155.16 | 156.08 |
| Receivable days | 30.16 | 58.35 | 43.45 | 18.29 | 19.58 | 28.94 | 27.10 | 21.43 |
| Payable days | 63.70 | 64.07 | 74.35 | 99.24 | 69.96 | 76.04 | 54.46 | 72.14 |
| Cash conversion cycle | 141.36 | 240.02 | 114.77 | 38.78 | 87.90 | 118.54 | 127.80 | 105.37 |
| Working capital days | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Fixed asset turnover | 0.88 | 0.81 | 0.92 | 1.35 | 1.36 | 1.37 | 1.30 | 1.30 |
| ROA | 1.99% | 1.67% | 3.52% | 10.19% | 1.67% | 2.18% | 1.74% | 2.48% |
| ROIC | 4.92% | 4.03% | 6.05% | 17.84% | 3.57% | 4.43% | 3.84% | — |
| Gross margin | 38.18% | 41.59% | 42.87% | 40.73% | 28.36% | 30.16% | 31.31% | 50.29% |
DuPont 3-Stage ROE Factor Decomposition
Deconstructing Return on Equity into Profitability, Asset Efficiency, and Financial Leverage
Balanced Return EngineFY2025-2026
Net marginProfitability
3.04%
Net Profit generated per ₹100 of revenue (Profitability)
×
Asset turnoverEfficiency
0.82
Revenue generated per ₹1 of total assets (Capital Efficiency)
×
Equity multiplierLeverage
2.25
Total assets supported per ₹1 of shareholder equity (Leverage)
=
Implied DuPont ROEFinal Output
5.59%
Reported: 5.59%
Explore the 3-Stage DuPont Formula: Net Margin × Asset Turnover × Leverage Multiplier.Read DuPont Guide →
Corporate Actions, Dividends & Capital Changes
Chronological Corporate Actions Registry
Historical stock splits, bonus shares, rights issues, and corporate schemes
| Year | Execution Date | Action Type | Ratio / Term |
|---|---|---|---|
| 2026 | 30 Sept 2026 | dividend | 23% |
| 2025 | 09 Sept 2025 | dividend | 16% |
| 2024 | 19 Sept 2024 | dividend | 10% |
| 20 Feb 2024 | dividend | 10% | |
| 2023 | 20 Sept 2023 | dividend | 5% |
| 2022 | 29 Jul 2022 | dividend | 22% |
| 29 Mar 2022 | dividend | 25% | |
| 2021 | 10 Nov 2021 | dividend | 40% |
| 22 Sept 2021 | dividend | 18% | |
| 06 Feb 2021 | dividend | 10% | |
| 2019 | 24 Aug 2019 | dividend | 5% |
| 24 Aug 2019 | dividend | 5% | |
| 2015 | 13 Aug 2015 | dividend | 2% |
| 20 Feb 2015 | dividend | 17% | |
| 2014 | 20 Feb 2014 | dividend | 20% |
| 2013 | 06 Aug 2013 | dividend | 4% |
| 18 Feb 2013 | dividend | 16% | |
| 2012 | 11 Aug 2012 | dividend | 8% |
| 18 Feb 2012 | dividend | 12% | |
| 2011 | 12 Aug 2011 | dividend | 12% |
| 19 Jan 2011 | dividend | 12% | |
| 2010 | 01 Aug 2010 | dividend | 17% |
| 02 Feb 2010 | dividend | 16% | |
| 2009 | 01 Aug 2009 | dividend | 13% |
| 02 Feb 2009 | dividend | 13% | |
| 2008 | 02 Aug 2008 | dividend | 18% |
| 04 Feb 2008 | dividend | 19% | |
| 2007 | 10 Aug 2007 | dividend | 15% |
| 03 Feb 2007 | dividend | 16% | |
| 2006 | 12 Aug 2006 | dividend | 8% |
| 02 Feb 2006 | dividend | 13% |
Dividend Intelligence & Capital Return History
Historical cash payout track record across 11 dividend distributions
Latest Year DPS:₹2.35
Yield on CMP:1.17%
3Y Dividend CAGR:+16.1%
Annual Dividend Payout Progression (Per Share)Total Cumulative DPS: ₹19.00
₹2.4
2026
₹1.6
2025
₹2.0
2024
₹1.5
2023
₹4.8
2022
₹6.8
2021
| Ex-Date | Amount (Per Share) | Dividend Type |
|---|---|---|
| 30 Sept 2026 | ₹2.35 | Final |
| 08 Sept 2025 | ₹1.60 | Final |
| 19 Sept 2024 | ₹1.00 | Final |
| 20 Feb 2024 | ₹1.00 | Interim |
| 20 Sept 2023 | ₹0.50 | Final |
| 24 Mar 2023 | ₹1.00 | Interim |
| 28 Jul 2022 | ₹2.25 | Final |
| 28 Mar 2022 | ₹2.50 | Interim |
| 09 Nov 2021 | ₹4.00 | Interim |
| 20 Sept 2021 | ₹1.80 | Final |
| 04 Feb 2021 | ₹1.00 | Interim |
Industry Peer Group & Valuation Spread
Compare valuation multiples and market cap relative to sector competitors
Metals & MiningCompare Peers in Studio
Market Cap81,280.21 ₹ cr
Beats 65% of 23 industry peers · median 50,821.95 ₹ cr
P/E24.48 x
Beats 55% of 20 industry peers · median 22.63 x
P/B1.37 x
Beats 5% of 20 industry peers · median 2.89 x
ROE37.51%
Beats 100% of 23 industry peers · median 20.08%
ROCE37.13%
Beats 96% of 23 industry peers · median 16.76%
Debt to Equity0.56 x
Beats 83% of 23 industry peers · median 0.35 x
Net Margin12.91%
Beats 65% of 23 industry peers · median 11.88%
Dividend Yield1.97%
Beats 74% of 19 industry peers · median 0.81%
Revenue Growth (YoY)1.25%
Beats 9% of 23 industry peers · median 23.98%
| Company | Market Cap ▼ | P/E | P/B |
|---|---|---|---|
Adani Enterprises Ltd.ADANIENT | ₹3.95 L | 42.56 | 5.06 |
JSW Steel Ltd.JSWSTEEL | ₹3.23 L | 14.63 | 3.26 |
Hindustan Zinc Ltd.HINDZINC | ₹2.52 L | 19.02 | 11.63 |
Hindalco Industries Ltd.HINDALCO | ₹2.28 L | 17.23 | 1.70 |
Tata Steel Ltd.TATASTEEL | ₹2.27 L | 21.55 | 2.28 |
Peers are chosen strictly by industry classification. A classification doesn't always describe what a company actually competes in, but gives an objective starting point across the universe.
Regulatory Filings & Market Intelligence
Corporate Filings & Document Vault
SEBI LODR VerifiedAudited Annual Reports, Investor Decks, Earnings Concall Transcripts, and Board Resolutions for Steel Authority of India Ltd. (SAIL)
Indexed Documents6 Filings
Latest Disclosure27 Jul 2026
Board Outcome27 Jul 2026
Steel Authority of India Ltd: Outcome of Board Meeting for Approval of Audited Financial Results
AGM / EGM18 Jul 2026
Steel Authority of India Ltd: Notice of Annual General Meeting and Record Date for Dividend
Shareholding28 May 2026
Steel Authority of India Ltd: Quarterly Statement of Shareholding Pattern filed with NSE/BSE
Corporate Action07 May 2026
Steel Authority of India Ltd: Recommendation of Final Dividend for the Financial Year 2025-26
Investor Deck04 May 2026
Steel Authority of India Ltd: Investor Presentation on Q4 Financial Results and Growth Outlook
News
- IndianAPIStocks to watch: NTPC, Shriram Finance, Infosys among shares in focus today; check list here
Stock market today: On Thursday, Sensex shed 364 points, or 0.47%, to close at 76,391.39, while the Nifty 50 fell 127 points, or 0.53%, to settle at 23,869.60.
- IndianAPIStock market today: Gift Nifty hints a weak start; eight day trading stocks to buy on Monday, 20 July
Indian stock market is expected to open lower on Monday amid US-Iran tensions and rising oil prices. Sensex previously surged, but geopolitical uncertainties continue to impact sentiment. Investors await June-quarter earnings from major banks to gauge market direction.
- IndianAPIMSCI India August Review: Groww, Adani Green, Adani Energy among likely additions; Astral, SBI Cards face exclusion risk
MSCI India Standard Index rebalancing is scheduled to be announced on August 12 after market hours, which could see as many as 12 inclusions and three exclusions. This is estimated to lead to potential passive inflows of around $2.3 billion. The changes will take effect from August 31.
- IndianAPIThe real worry for Indian metal stocks isn't FPI selling. It's more earnings downgrades.
June's biggest foreign investor outflow from the sector since August 2023 appears largely tactical, but analysts warn earnings downgrades are likely to continue as cost pressures persist and commodity markets weaken.
- IndianAPIFinished steel imports jump nearly 50%, keeping India a net importer in Q1FY27
Robust domestic demand and export-driven pipe makers kept finished steel imports rising faster than exports in the June quarter, even as the government tightened trade measures to protect local producers.
- IndianAPIStock market today: Gift Nifty hints flat start; US-Iran talks, weak yen to crude oil prices - 8 stocks to buy or sell
The Indian stock market may open quietly on Wednesday, influenced by global market trends. Domestic indices dropped yesterday, with the Nifty 50 and BSE Sensex both closing lower. Oil prices rose slightly amid ongoing geopolitical tensions between the US and Iran.
- IndianAPIIndia launches anti-dumping probe into hot-rolled flat steel imports from China, Japan and Russia
The probe was launched following an application filed by JSW Steel, JSW Vijayanagar Metallics and Jindal Steel Odisha. The application has also received support from Tata Steel and SAIL
- IndianAPINifty Midcap 100 index hits record high amid gains in Adani Total Gas, Info Edge & Waaree Energies: More upside ahead?
Adani Total Gas shares surged nearly 11%, while other top index gainers included Info Edge (India), Tata Communications, JSW Energy, Waaree Energies, Premier Energies, Tata Investment Corporation, SAIL, and OIL India, which advanced between 2% and 5%.
- IndianAPIBSE, SAIL to HFCL: Midcap, smallcap stocks jump up to 112% YTD despite US-Iran war; will their outperformance continue?
Small and mid-cap stocks have notably outperformed large caps in 2026. The Nifty Smallcap 100 and Nifty Midcap 100 posted positive returns due to strong earnings growth and favourable business outlooks, while large caps faced declines in the same period.
- IndianAPITop Gainers & Losers on May 19: Triveni Turbine, Tata Tech, Angel One, OLA, Coforge, Vodafone Idea among top gainers
The Indian stock market remained range-bound on May 19, with the Nifty 50 down 0.14% and the S&P BSE Sensex down 0.15%. The broader market outperformed, with Nifty IT gaining 3.18%, while financial stocks struggled. Oil prices declined amid geopolitical tensions regarding Iran.
For informational and educational purposes only. Not investment advice. Data may be delayed or incomplete. Consult a SEBI-registered investment adviser before making investment decisions.