TheScreener
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Energy · Oil Gas & Consumable Fuels
Mechanical observations generated from stored data, not analysis or opinion. Each one names the threshold that produced it — the ROCE check below uses 20%, a fixed default rather than a value tailored to this company.
Multi-dimensional quantitative synthesis across capital efficiency, forensic accounting, intrinsic valuation, and ownership governance.
Composite 0–100 percentile ranks normalized across all 500 universe constituents
Holistic quantitative radar evaluating fundamental quality, valuation multiples, balance sheet health, growth, and price momentum
P/E, P/B, EV/EBITDA & Dividend Yield relative to 5Y medians and sector
3-Year Compounded Sales & Net Profit Growth trajectory
Return on Equity (ROE), ROCE & Operating Margin efficiency
Balance Sheet strength, Altman Z-Score & Piotroski F-Score checklist
1-Year Relative Strength vs NIFTY 500, RSI-14 & 52W High distance
52-week corridor, deep valuation multiples, compounded CAGR trajectory, and institutional flow shifts
| Metric | QoQ Shift | YoY Shift | 1Y CAGR | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|
| Revenue Growth | ▲ +4.43% | ▲ +25.41% | 9.75% | 6.47% | 17.21% |
| Net Profit Growth | ▲ +23.42% | ▼ 22.40% | 15.98% | 6.59% | 10.46% |
| EPS Growth | ▲ +23.44% | ▼ 22.41% | 15.93% | 6.79% | 9.98% |
2-Stage Discounted Cash Flow, Reverse DCF Implied Growth, and Benjamin Graham & Peter Lynch valuation benchmarks.
Tune Discount Rate (WACC), 5-Year Growth, and Terminal Value to model bear, base, and bull cases.
| Projection Period | Growth Rate | Projected FCF | Discount Factor | Present Value |
|---|---|---|---|---|
| Year 1 | 6% | ₹73,349 | 0.8969 | ₹65,784 |
| Year 2 | 6% | ₹77,750 | 0.8044 | ₹62,539 |
| Year 3 | 6% | ₹82,415 | 0.7214 | ₹59,454 |
| Year 4 | 6% | ₹87,360 | 0.6470 | ₹56,521 |
| Year 5 | 6% | ₹92,601 | 0.5803 | ₹53,733 |
| WACC \ g(Terminal) | 3.0% | 4.0% | 4.5% | 5.0% | 6.0% |
|---|---|---|---|---|---|
| 10.0% | ₹633 -51% | ₹744 -42% | ₹815 -37% | ₹900 -30% | ₹1134 -12% |
| 11.0% | ₹525 -59% | ₹605 -53% | ₹655 -49% | ₹713 -45% | ₹863 -33% |
| 11.5% | ₹480 -63% | ₹550 -57% | ₹592 -54% | ₹640 -50% | ₹764 -41% |
| 12.0% | ₹441 -66% | ₹501 -61% | ₹537 -58% | ₹579 -55% | ₹682 -47% |
| 13.0% | ₹373 -71% | ₹420 -67% | ₹447 -65% | ₹478 -63% | ₹553 -57% |
Discounted cash flow (DCF) and valuation models are quantitative projections based on user-supplied assumptions — not a forecast, not a guarantee of future performance, and not SEBI-registered investment advice. Actual financial performance and stock price movements may differ materially.
The dashed line is computed from historical close price divided by the most recently reported annual EPS or book value — not IndianAPI's own figure, which only ever gives a single current reading with no history behind it. Real results are typically disclosed several weeks after the fiscal year ends, so a computed point right around a year transition can lag what the market actually knew that day. The solid line is the real reported figure.
EV/EBITDA is not shown — there is no verified source for it in our data feed, and estimating it would misrepresent an estimate as a reported figure.
| Date | P/E | P/B |
|---|---|---|
| 31 Aug 2026 | 21.48 | 1.92 |
Aggregated institutional equity research ratings · 31 Aug 2026
Statistical return volatility classification · 31 Aug 2026
12-month forward price consensus · 31 Aug 2026
Institutional broker consensus estimates and forward earnings trajectory
| Period / Fiscal Year | Consensus Mean | Bull Case (High) | Bear Case (Low) | Brokers |
|---|---|---|---|---|
| FY2024 Forecast | ₹56.02 | — | — | — |
| FY2024 Forecast | ₹51.04 | — | — | — |
| FY2024 Forecast | ₹51.42 | — | — | — |
| FY2024 Forecast | ₹47.32 | — | — | — |
| FY2025 Forecast | ₹44.74 | — | — | — |
| FY2025 Forecast | ₹12.24 | — | — | 4 |
| FY2025 Forecast | ₹13.70 | — | — | 5 |
| FY2025 Forecast | ₹14.34 | — | — | 6 |
| FY2026 Forecast | ₹19.95 | — | — | 6 |
| FY2026 Forecast | ₹12.54 | — | — | 4 |
| FY2026 Forecast | ₹13.78 | — | — | 7 |
| FY2026 Forecast | ₹13.42 | — | — | 5 |
| FY2027 Forecast | ₹15.48 | — | — | 7 |
| FY2027 Forecast | ₹16.34 | ₹19.00 | ₹13.00 | 2 |
| FY2027 Forecast | ₹17.66 | ₹21.00 | ₹13.00 | 2 |
| FY2027 Forecast | ₹17.58 | ₹20.00 | ₹14.00 | 2 |
Algorithmic accounting analysis across balance sheet solvency, cash conversion efficiency, and ownership stability.
Piotroski F-Score, Altman Z-Score Distress Model & Beneish Earnings Manipulation Checks
Moderate risk; company exhibits average leverage and liquidity.
Cash flows closely match reported earnings with conservative accruals.
consolidated · amounts in ₹ Crores
3-Stage institutional flow from reported earnings to owner Free Cash Flow and capital allocation
Measures how much reported accounting profit turns into real liquid cash.
Liquid cash retained per ₹100 of top-line revenue generated.
Portion of operating cash reinvested in future capacity and maintenance.
| Metric | 2014-201531 Mar 2015 | 2015-201631 Mar 2016 | 2016-201731 Mar 2017 | 2017-201831 Mar 2018 | 2018-201931 Mar 2019 | 2019-202031 Mar 2020 | 2020-202131 Mar 2021 | 2021-202231 Mar 2022 | 2022-202331 Mar 2023 | 2023-202431 Mar 2024 | 2024-202531 Mar 2025 | 2025-202631 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | ₹5.38 L | ₹6.12 L | ₹4.86 L | ₹7.18 L | ₹8.91 L | ₹9.14 L | ₹9.80 L | ₹10.76 L |
| Operating profit | — | — | — | — | ₹1.08 L | ₹62,069.00 | ₹54,181.00 | ₹82,075.00 | ₹1.02 L | ₹1.12 L | ₹1.12 L | ₹1.21 L |
| OPM | — | — | — | — | 20.00% | 10.15% | 11.14% | 11.44% | 11.50% | 12.22% | 11.45% | 11.28% |
| Net profit | — | — | — | — | ₹40,387.50 | ₹39,354.00 | ₹49,128.00 | ₹60,705.00 | ₹66,702.00 | ₹69,621.00 | ₹69,648.00 | ₹80,775.00 |
| EPS | — | — | — | — | 29.89 | 33.01 | 37.14 | 42.56 | 49.07 | 51.60 | 51.55 | 59.76 |
| Net margin | — | — | — | — | 7.51% | 6.43% | 10.10% | 8.46% | 7.48% | 7.61% | 7.11% | 7.51% |
| ROE | — | — | — | — | 12.41% | 8.68% | 7.02% | 7.79% | 9.32% | 8.77% | 8.26% | 8.94% |
| ROCE | 9.00% | 10.00% | 10.00% | 11.00% | 24.91% | 8.24% | 5.19% | 6.89% | 8.46% | 8.23% | 7.50% | 7.41% |
| Debt / equity | — | — | — | — | 0.33 | 0.76 | 0.37 | 0.36 | 0.47 | 0.44 | 0.44 | 0.44 |
| Metric | 1Y | 3Y | 5Y | 10Y |
|---|---|---|---|---|
| Revenue | 9.75% | 6.47% | 17.21% | — |
| Net profit | 15.98% | 6.59% | 10.46% | — |
| EPS | 15.93% | 6.79% | 9.98% | — |
Each column only appears when 12 real reported years actually support it — never extrapolated from fewer.
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | ₹5.92 L | ₹11.66 L | ₹13.21 L | ₹15.00 L | ₹16.07 L | ₹17.56 L | ₹19.50 L | ₹21.78 L |
| Total liabilities | — | — | — | — | ₹2.66 L | ₹7.13 L | ₹6.21 L | ₹7.20 L | ₹8.92 L | ₹9.63 L | ₹11.07 L | ₹12.74 L |
| Total equity | — | — | — | — | ₹3.25 L | ₹4.53 L | ₹7.00 L | ₹7.79 L | ₹7.16 L | ₹7.93 L | ₹8.43 L | ₹9.04 L |
| Total debt | — | — | — | — | ₹1.06 L | ₹3.45 L | ₹2.60 L | ₹2.82 L | ₹3.34 L | ₹3.46 L | ₹3.70 L | ₹3.98 L |
| Cash | — | — | — | — | ₹70,994.55 | ₹19,762.00 | ₹8,890.00 | ₹8,820.00 | ₹3,972.00 | ₹74,012.00 | ₹46,485.00 | ₹98,592.00 |
| Current assets | — | — | — | — | ₹2.66 L | ₹2.58 L | ₹3.73 L | ₹3.47 L | ₹4.25 L | ₹4.70 L | ₹4.99 L | ₹5.94 L |
| Current liabilities | — | — | — | — | ₹1.48 L | ₹4.13 L | ₹2.78 L | ₹3.09 L | ₹3.96 L | ₹3.97 L | ₹4.54 L | ₹5.41 L |
| Inventory | — | — | — | — | ₹53,783.75 | ₹73,903.00 | ₹81,672.00 | ₹1.08 L | ₹1.40 L | ₹1.53 L | ₹1.46 L | ₹1.67 L |
| Receivables | — | — | — | — | ₹64,540.50 | ₹19,656.00 | ₹19,014.00 | ₹23,640.00 | ₹28,448.00 | ₹31,628.00 | ₹42,121.00 | ₹58,491.00 |
| Payables | — | — | — | — | ₹48,405.38 | ₹96,799.00 | ₹1.09 L | ₹1.59 L | ₹1.47 L | ₹1.78 L | ₹1.87 L | ₹1.59 L |
| Net PP&E | — | — | — | — | ₹2.37 L | ₹4.95 L | ₹5.22 L | ₹5.69 L | ₹6.88 L | ₹7.58 L | ₹8.53 L | ₹9.43 L |
| Retained earnings | — | — | — | — | ₹2.44 L | ₹3.08 L | ₹4.67 L | ₹5.24 L | ₹5.62 L | ₹6.36 L | ₹6.88 L | ₹7.61 L |
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | — | — | — | — | ₹50,484.38 | ₹94,900.00 | ₹26,209.00 | ₹1.12 L | ₹1.13 L | ₹1.60 L | ₹1.79 L | ₹1.92 L |
| Capital expenditure | — | — | — | — | ₹32,270.25 | ₹-76,517.00 | ₹-1.06 L | ₹-1.00 L | ₹-1.41 L | ₹-1.53 L | ₹-1.40 L | ₹-1.23 L |
| Free cash flow | — | — | — | — | ₹18,214.13 | ₹18,383.00 | ₹-79,628.00 | ₹11,450.00 | ₹-27,722.00 | ₹6,625.00 | ₹38,736.00 | ₹69,197.00 |
| OCF / net profit | — | — | — | — | 1.25 | 2.41 | 0.53 | 1.84 | 1.70 | 2.29 | 2.57 | 2.38 |
| FCF / Capex intensity | — | — | — | — | 0.06 | 12.51 | 21.76 | 13.95 | 15.82 | 16.72 | 14.28 | 11.43 |
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | — | — | — | — | ₹1.88 L | ₹1.70 L | ₹1.55 L | ₹1.97 L | ₹2.51 L | ₹2.84 L | ₹3.03 L | ₹3.38 L |
| Cost of revenue | — | — | — | — | ₹3.50 L | ₹4.41 L | ₹3.31 L | ₹5.20 L | ₹6.40 L | ₹6.31 L | ₹6.77 L | ₹7.38 L |
| EBITDA | — | — | — | — | ₹1.18 L | ₹84,272.00 | ₹80,753.00 | ₹1.12 L | ₹1.43 L | ₹1.65 L | ₹1.66 L | ₹1.80 L |
| Income before tax | — | — | — | — | ₹53,715.38 | ₹53,606.00 | ₹55,461.00 | ₹82,154.00 | ₹94,046.00 | ₹1.05 L | ₹1.06 L | ₹1.23 L |
| Interest expense | — | — | — | — | ₹26,891.88 | ₹11,672.00 | — | ₹793.00 | ₹9,910.00 | ₹9,922.00 | ₹9,319.00 | ₹1,461.00 |
| Tax expense | — | — | — | — | ₹13,327.88 | ₹13,726.00 | ₹1,722.00 | ₹15,970.00 | ₹20,376.00 | ₹25,707.00 | ₹25,230.00 | ₹27,552.00 |
| D&A | — | — | — | — | ₹21,513.50 | ₹22,203.00 | ₹26,572.00 | ₹29,782.00 | ₹40,303.00 | ₹53,096.00 | ₹53,445.00 | ₹58,941.00 |
| EBITDA margin | — | — | — | — | 22.00% | 13.78% | 16.60% | 15.59% | 16.02% | 18.03% | 16.91% | 16.76% |
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | — | — | — | — | 1.80 | 0.63 | 1.34 | 1.12 | 1.07 | 1.18 | 1.10 | 1.10 |
| Quick ratio | — | — | — | — | 1.44 | 0.45 | 1.05 | 0.78 | 0.72 | 0.80 | 0.78 | 0.79 |
| Interest coverage | — | — | — | — | 4.00 | 5.32 | — | 103.50 | 10.34 | 11.27 | 12.05 | 83.05 |
| Inventory days | 66.00 | 90.00 | 84.00 | 83.00 | 45.00 | 61.13 | 90.02 | 75.59 | 79.81 | 88.38 | 78.70 | 82.55 |
| Receivable days | 5.00 | 6.00 | 10.00 | 16.00 | 35.00 | 11.73 | 14.27 | 12.02 | 11.65 | 12.62 | 15.69 | 19.85 |
| Payable days | 74.00 | 117.00 | 132.00 | 146.00 | 40.00 | 80.07 | 120.02 | 111.75 | 83.90 | 103.20 | 100.64 | 78.55 |
| Cash conversion cycle | -2.00 | -21.00 | -38.00 | -46.00 | 40.00 | -7.21 | -15.74 | -24.13 | 7.57 | -2.19 | -6.26 | 23.85 |
| Working capital days | -64.00 | -148.00 | -179.00 | -179.00 | -108.00 | -158.00 | -58.00 | -56.00 | -66.00 | -53.00 | -68.00 | -66.00 |
| Fixed asset turnover | — | — | — | — | 2.27 | 1.24 | 0.93 | 1.26 | 1.30 | 1.21 | 1.15 | 1.14 |
| ROA | — | — | — | — | 6.83% | 3.38% | 3.72% | 4.05% | 4.15% | 3.96% | 3.57% | 3.71% |
| ROIC | — | — | — | — | 11.19% | 5.93% | 5.52% | 6.28% | 7.67% | 7.91% | 7.34% | 7.83% |
| Gross margin | — | — | — | — | 35.00% | 27.86% | 31.90% | 27.48% | 28.16% | 31.01% | 30.88% | 31.38% |
Deconstructing Return on Equity into Profitability, Asset Efficiency, and Financial Leverage
Net Profit generated per ₹100 of revenue (Profitability)
Revenue generated per ₹1 of total assets (Capital Efficiency)
Total assets supported per ₹1 of shareholder equity (Leverage)
Historical stock splits, bonus shares, rights issues, and corporate schemes
| Year | Execution Date | Action Type | Ratio / Term |
|---|---|---|---|
| 2026 | 05 Jun 2026 | dividend | 60% |
| 2025 | 14 Aug 2025 | dividend | 55% |
| 2024 | 28 Oct 2024 | bonus | 1:1 |
| 19 Aug 2024 | dividend | 100% | |
| 2023 | 21 Aug 2023 | dividend | 90% |
| 2022 | 19 Aug 2022 | dividend | 80% |
| 2021 | 14 Jun 2021 | dividend | 70% |
| 2020 | 03 Jul 2020 | dividend | 65% |
| 14 May 2020 | rights | 1:15 | |
| 2019 | 05 Aug 2019 | dividend | 65% |
| 2018 | 28 Jun 2018 | dividend | 60% |
| 2017 | 09 Sept 2017 | bonus | 1:1 |
| 14 Jul 2017 | dividend | 110% | |
| 2016 | 18 Mar 2016 | dividend | 105% |
| 2015 | 12 May 2015 | dividend | 100% |
| 2014 | 20 May 2014 | dividend | 95% |
| 2013 | 14 May 2013 | dividend | 90% |
| 2012 | 02 Jun 2012 | dividend | 85% |
| 2011 | 09 May 2011 | dividend | 80% |
| 2010 | 12 May 2010 | dividend | 70% |
| 2009 | 27 Nov 2009 | bonus | 1:1 |
| 21 Oct 2009 | dividend | 130% | |
| 2008 | 10 May 2008 | dividend | 130% |
| 2007 | 22 Mar 2007 | dividend | 110% |
| 2006 | 03 Jun 2006 | dividend | 100% |
Historical cash payout track record across 6 dividend distributions
| Ex-Date | Amount (Per Share) | Dividend Type |
|---|---|---|
| 05 Jun 2026 | ₹6.00 | Final |
| 14 Aug 2025 | ₹5.50 | Final |
| 19 Aug 2024 | ₹10.00 | Final |
| 21 Aug 2023 | ₹9.00 | Final |
| 11 Jun 2021 | ₹7.00 | Final |
| 11 Jun 2021 | ₹3.50 | Final |
Compare valuation multiples and market cap relative to sector competitors
| Company | Market Cap ▼ | P/E | P/B |
|---|---|---|---|
| ₹2.92 L | 7.05 | 0.79 | |
| ₹2.92 L | 7.05 | 0.79 | |
Coal India Ltd.COALINDIA | ₹2.47 L | 7.95 | 2.07 |
| ₹1.91 L | 4.49 | 0.86 | |
| ₹1.38 L | 5.28 | 1.38 |
Peers are chosen strictly by industry classification. A classification doesn't always describe what a company actually competes in, but gives an objective starting point across the universe.
The Reliance Industries digital arm is planning to raise ₹35,000 crore in a fresh issue, with strong initial interest from global investors and a listing targeted within the next couple of months.
Thursday’s fall pushed the Nifty to its lowest closing level in the past six trading sessions.
Google’s $15 billion, 1GW Vizag data centre is set to anchor an emerging AI corridor in India. Backed by Adani and Airtel, the project benefited from fast approvals and could bring more tech firms to the region, with the first phase expected by mid-2028.
Former India captain Rahul Dravid will make his debut as a franchise owner when his Dublin Guardians take on Belfast Wolves in an ETPL 2026 match. Former India off-spinner Ravichandran Ashwin is the captain of Dublin Guardians.
The JSW Group, led by Sajjan Jindal, has halted plans for a 50 GWh battery cell gigafactory in India owing to the inability to secure a partner for lithium iron phosphate technology from China.
The move comes as billionaire Gautam Adani’s group marks its entry in the aluminium sector. In June, Adani Enterprises announced plans to invest about $11.5 billion to develop a 2 million tonnes per annum aluminium project in Odisha in partnership with UAE’s International Holding Company.
Stock market today: Gift Nifty was trading near the 24,329.50 mark, up over 43.50 points from the previous close of Nifty futures.
The government seeks to overturn the order, which directed GST authorities to reconsider the show-cause notices issued to Jio.
The combined market valuation of four of the top 10 most valued firms in India eroded by ₹87,960.29 crore last week, with Bharti Airtel taking the biggest hit, in-tandem with a bearish trend in equities.
The company had announced a partnership with Gotion in June 2024 to license lithium iron phosphate (LFP) battery technology. LFP and NMC are two cathode chemistries for lithium-ion batteries used in electric vehicles (EVs) and storage systems.
The implied valuation of Instamart becomes a key monitorable as the company starts operating an inventory-owned model alongside its online marketplace.
Concerned about national security, the government is holding up security approvals and spectrum allocation.
A young boy from West Bengal's Murshidabad, who had been living in a pond due to a debilitating medical condition, has been airlifted to Mumbai for specialised medical evaluation and treatment following intervention by Anant Ambani.
The PLI ACC scheme is among 14 such programmes started by the Union government to build indigenous manufacturing capacity in key sectors. It has a ₹18,100 crore outlay to be disbursed as incentives.
Despite strong Q1 earnings beating expectations, the Indian stock market struggles to break free from a downward trend. Factors like elevated crude oil prices and geopolitical tensions play a crucial role in maintaining this state. What could trigger a shift in market trend?
KKR’s investment comes as BookMyShow looks to accelerate its live entertainment business and broaden its presence beyond movie ticketing.
Draft rules lay the groundwork for private participation, while power companies are already scouting sites for nuclear projects. For investors, however, the bigger question is how soon the opportunity can translate into earnings.
The move from Reliance Jio, whose tariffs already trade at a discount to peers, could affect Airtel’s strategy to upgrade base-level plan users to higher tariffs. The pricing divergence also puts the spotlight on Vodafone Idea.
Year-to-date, Reliance share price is down over 16% compared to a nearly 9% decline in the benchmark Sensex. The heavyweight stock hit a 52-week low of ₹1,250.55 on 24 July after hitting a 52-week high of ₹1,611.20 on 5 January this year.
Stock market today: Gift Nifty was trading near the 24,393.5 mark, down over 56 points from the previous close of Nifty futures.
For informational and educational purposes only. Not investment advice. Data may be delayed or incomplete. Consult a SEBI-registered investment adviser before making investment decisions.