TheScreener
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Telecommunication · Telecommunication
Mechanical observations generated from stored data, not analysis or opinion. Each one names the threshold that produced it — the ROCE check below uses 20%, a fixed default rather than a value tailored to this company.
Multi-dimensional quantitative synthesis across capital efficiency, forensic accounting, intrinsic valuation, and ownership governance.
Composite 0–100 percentile ranks normalized across all 500 universe constituents
Holistic quantitative radar evaluating fundamental quality, valuation multiples, balance sheet health, growth, and price momentum
P/E, P/B, EV/EBITDA & Dividend Yield relative to 5Y medians and sector
3-Year Compounded Sales & Net Profit Growth trajectory
Return on Equity (ROE), ROCE & Operating Margin efficiency
Balance Sheet strength, Altman Z-Score & Piotroski F-Score checklist
1-Year Relative Strength vs NIFTY 500, RSI-14 & 52W High distance
52-week corridor, deep valuation multiples, compounded CAGR trajectory, and institutional flow shifts
| Metric | QoQ Shift | YoY Shift | 1Y CAGR | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|
| Revenue Growth | ▲ +5.70% | ▲ +18.35% | 21.96% | 14.88% | 15.96% |
| Net Profit Growth | ▲ +11.50% | ▲ +37.32% | -20.45% | 47.34% | — |
| EPS Growth | ▼ 18.74% | ▲ +39.29% | 9.49% | 46.25% | — |
2-Stage Discounted Cash Flow, Reverse DCF Implied Growth, and Benjamin Graham & Peter Lynch valuation benchmarks.
Tune Discount Rate (WACC), 5-Year Growth, and Terminal Value to model bear, base, and bull cases.
| Projection Period | Growth Rate | Projected FCF | Discount Factor | Present Value |
|---|---|---|---|---|
| Year 1 | 6% | ₹79,140 | 0.8969 | ₹70,978 |
| Year 2 | 6% | ₹83,889 | 0.8044 | ₹67,477 |
| Year 3 | 6% | ₹88,922 | 0.7214 | ₹64,148 |
| Year 4 | 6% | ₹94,258 | 0.6470 | ₹60,984 |
| Year 5 | 6% | ₹99,913 | 0.5803 | ₹57,976 |
| WACC \ g(Terminal) | 3.0% | 4.0% | 4.5% | 5.0% | 6.0% |
|---|---|---|---|---|---|
| 10.0% | ₹1734 -8% | ₹2001 +7% | ₹2171 +16% | ₹2375 +26% | ₹2935 +56% |
| 11.0% | ₹1475 -22% | ₹1668 -11% | ₹1787 -5% | ₹1925 +2% | ₹2285 +22% |
| 11.5% | ₹1368 -27% | ₹1534 -18% | ₹1635 -13% | ₹1752 -7% | ₹2049 +9% |
| 12.0% | ₹1273 -32% | ₹1418 -25% | ₹1505 -20% | ₹1604 -15% | ₹1852 -1% |
| 13.0% | ₹1112 -41% | ₹1223 -35% | ₹1289 -31% | ₹1363 -27% | ₹1543 -18% |
Discounted cash flow (DCF) and valuation models are quantitative projections based on user-supplied assumptions — not a forecast, not a guarantee of future performance, and not SEBI-registered investment advice. Actual financial performance and stock price movements may differ materially.
The dashed line is computed from historical close price divided by the most recently reported annual EPS or book value — not IndianAPI's own figure, which only ever gives a single current reading with no history behind it. Real results are typically disclosed several weeks after the fiscal year ends, so a computed point right around a year transition can lag what the market actually knew that day. The solid line is the real reported figure.
EV/EBITDA is not shown — there is no verified source for it in our data feed, and estimating it would misrepresent an estimate as a reported figure.
| Date | P/E | P/B |
|---|---|---|
| 31 Aug 2026 | 42.42 | 7.69 |
Aggregated institutional equity research ratings · 31 Aug 2026
Statistical return volatility classification · 31 Aug 2026
12-month forward price consensus · 31 Aug 2026
Institutional broker consensus estimates and forward earnings trajectory
| Period / Fiscal Year | Consensus Mean | Bull Case (High) | Bear Case (Low) | Brokers |
|---|---|---|---|---|
| FY2024 Forecast | ₹5.00 | — | — | — |
| FY2024 Forecast | ₹4.36 | — | — | — |
| FY2024 Forecast | ₹8.70 | — | — | — |
| FY2024 Forecast | ₹4.99 | — | — | — |
| FY2025 Forecast | ₹5.75 | — | — | — |
| FY2025 Forecast | ₹18.61 | — | — | 3 |
| FY2025 Forecast | ₹12.07 | — | — | 4 |
| FY2025 Forecast | ₹7.43 | — | — | 4 |
| FY2026 Forecast | ₹9.90 | — | — | 5 |
| FY2026 Forecast | ₹11.30 | — | — | 3 |
| FY2026 Forecast | ₹11.21 | — | — | 3 |
| FY2026 Forecast | ₹17.39 | — | — | 4 |
| FY2027 Forecast | ₹14.51 | ₹15.00 | ₹13.00 | 4 |
| FY2027 Forecast | ₹13.95 | — | — | 5 |
| FY2027 Forecast | ₹16.17 | ₹17.00 | ₹15.00 | 4 |
| FY2027 Forecast | ₹17.31 | ₹22.00 | ₹10.00 | 4 |
| FY2028 Forecast | ₹19.47 | ₹21.00 | ₹17.00 | 2 |
| FY2028 Forecast | ₹16.19 | ₹18.00 | ₹13.00 | 2 |
| FY2028 Forecast | ₹39.91 | ₹59.00 | ₹20.00 | 2 |
| FY2028 Forecast | ₹20.53 | ₹22.00 | ₹18.00 | 2 |
Algorithmic accounting analysis across balance sheet solvency, cash conversion efficiency, and ownership stability.
Clean profile: No major debt, leverage, or working capital red flags detected.
Piotroski F-Score, Altman Z-Score Distress Model & Beneish Earnings Manipulation Checks
Elevated risk of financial distress / debt servicing difficulty.
Cash flows closely match reported earnings with conservative accruals.
consolidated · amounts in ₹ Crores
3-Stage institutional flow from reported earnings to owner Free Cash Flow and capital allocation
Measures how much reported accounting profit turns into real liquid cash.
Liquid cash retained per ₹100 of top-line revenue generated.
Portion of operating cash reinvested in future capacity and maintenance.
| Metric | 2014-201531 Mar 2015 | 2015-201631 Mar 2016 | 2016-201731 Mar 2017 | 2017-201831 Mar 2018 | 2018-201931 Mar 2019 | 2019-202031 Mar 2020 | 2020-202131 Mar 2021 | 2021-202231 Mar 2022 | 2022-202331 Mar 2023 | 2023-202431 Mar 2024 | 2024-202531 Mar 2025 | 2025-202631 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | ₹80,780.20 | ₹84,676.50 | ₹1.01 L | ₹1.17 L | ₹1.39 L | ₹1.50 L | ₹1.73 L | ₹2.11 L |
| Operating profit | — | — | — | — | ₹7,345.10 | ₹-32,930.20 | ₹52.80 | ₹25,312.20 | ₹34,171.90 | ₹36,966.00 | ₹54,955.70 | ₹63,674.70 |
| OPM | — | — | — | — | 9.09% | -38.89% | 0.05% | 21.72% | 24.56% | 24.65% | 31.77% | 30.18% |
| Net profit | — | — | — | — | ₹409.50 | ₹-32,183.20 | ₹-15,083.50 | ₹4,254.90 | ₹8,345.90 | ₹7,467.00 | ₹33,556.10 | ₹26,695.20 |
| EPS | — | — | — | — | -3.42 | -17.56 | -28.43 | 5.50 | 15.34 | 14.79 | 43.83 | 47.99 |
| Net margin | — | — | — | — | 0.51% | -38.01% | -14.99% | 3.65% | 6.00% | 4.98% | 19.40% | 12.65% |
| ROE | — | — | — | — | 0.57% | -41.72% | -25.59% | 6.39% | 10.76% | 9.10% | 29.52% | 17.91% |
| ROCE | 11.00% | 13.00% | 10.00% | 7.00% | 4.03% | -14.36% | 0.02% | 10.14% | 10.53% | 12.09% | 16.46% | 16.86% |
| Debt / equity | — | — | — | — | 1.76 | 1.92 | 2.76 | 2.55 | 2.91 | 2.63 | 1.88 | 1.31 |
| Metric | 1Y | 3Y | 5Y | 10Y |
|---|---|---|---|---|
| Revenue | 21.96% | 14.88% | 15.96% | — |
| Net profit | -20.45% | 47.34% | — | — |
| EPS | 9.49% | 46.25% | — | — |
Each column only appears when 12 real reported years actually support it — never extrapolated from fewer.
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | ₹2.75 L | ₹3.61 L | ₹3.46 L | ₹3.64 L | ₹4.47 L | ₹4.45 L | ₹5.14 L | ₹5.52 L |
| Total liabilities | — | — | — | — | ₹2.04 L | ₹2.84 L | ₹2.87 L | ₹2.97 L | ₹3.69 L | ₹3.63 L | ₹4.01 L | ₹4.03 L |
| Total equity | — | — | — | — | ₹71,422.20 | ₹77,144.80 | ₹58,952.70 | ₹66,554.30 | ₹77,562.90 | ₹82,018.80 | ₹1.14 L | ₹1.49 L |
| Total debt | — | — | — | — | ₹1.25 L | ₹1.48 L | ₹1.63 L | ₹1.70 L | ₹2.26 L | ₹2.16 L | ₹2.14 L | ₹1.95 L |
| Cash | — | — | — | — | ₹827.30 | ₹1,602.00 | ₹4,353.10 | ₹3,124.00 | ₹2,962.80 | ₹3,483.50 | ₹4,432.60 | ₹4,489.40 |
| Current assets | — | — | — | — | ₹32,864.20 | ₹76,643.20 | ₹54,752.90 | ₹52,027.90 | ₹57,501.30 | ₹58,276.10 | ₹67,588.80 | ₹90,215.40 |
| Current liabilities | — | — | — | — | ₹93,013.40 | ₹1.31 L | ₹1.12 L | ₹1.14 L | ₹1.22 L | ₹1.39 L | ₹1.80 L | ₹1.75 L |
| Inventory | — | — | — | — | ₹2,132.00 | ₹829.40 | ₹740.40 | ₹946.40 | ₹608.00 | ₹740.00 | ₹1,267.60 | ₹1,462.80 |
| Receivables | — | — | — | — | ₹6,007.80 | ₹7,106.70 | ₹6,237.30 | ₹8,258.00 | ₹9,682.90 | ₹11,345.30 | ₹15,623.90 | ₹17,085.00 |
| Payables | — | — | — | — | ₹26,313.80 | ₹25,019.90 | ₹27,872.10 | ₹29,274.10 | ₹32,894.60 | ₹35,132.50 | ₹38,153.70 | ₹45,015.20 |
| Net PP&E | — | — | — | — | ₹90,366.10 | ₹1.18 L | ₹1.19 L | ₹1.27 L | ₹1.61 L | ₹1.71 L | ₹2.14 L | ₹2.37 L |
| Retained earnings | — | — | — | — | ₹65,562.10 | ₹32,914.60 | ₹13,162.20 | ₹15,995.40 | ₹23,907.10 | ₹29,334.90 | ₹57,886.20 | ₹74,512.80 |
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | — | — | — | — | ₹20,070.20 | ₹18,128.70 | ₹48,205.00 | ₹55,016.60 | ₹65,324.60 | ₹78,898.20 | ₹98,332.20 | ₹1.22 L |
| Capital expenditure | — | — | — | — | ₹-30,649.50 | ₹-22,259.20 | ₹-33,581.60 | ₹-44,848.10 | ₹-38,906.90 | ₹-52,206.20 | ₹-61,028.60 | ₹-47,568.80 |
| Free cash flow | — | — | — | — | ₹-10,579.30 | ₹-4,130.50 | ₹14,623.40 | ₹10,168.50 | ₹26,417.70 | ₹26,692.00 | ₹37,303.60 | ₹74,660.80 |
| OCF / net profit | — | — | — | — | 49.01 | -0.56 | -3.20 | 12.93 | 7.83 | 10.57 | 2.93 | 4.58 |
| FCF / Capex intensity | — | — | — | — | 37.94 | 26.29 | 33.38 | 38.48 | 27.96 | 34.81 | 35.28 | 22.55 |
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | — | — | — | — | ₹44,817.80 | ₹50,242.20 | ₹62,271.50 | ₹76,361.50 | ₹93,465.20 | ₹1.03 L | ₹1.23 L | ₹1.56 L |
| Cost of revenue | — | — | — | — | ₹35,962.40 | ₹34,434.30 | ₹38,344.30 | ₹40,185.40 | ₹45,679.60 | ₹47,378.00 | ₹49,806.50 | ₹54,710.40 |
| EBITDA | — | — | — | — | ₹28,692.60 | ₹-5,835.80 | ₹29,457.20 | ₹58,402.90 | ₹70,603.70 | ₹76,503.60 | ₹1.01 L | ₹1.16 L |
| Income before tax | — | — | — | — | ₹-1,731.80 | ₹-46,130.40 | ₹-14,488.20 | ₹12,483.10 | ₹16,560.70 | ₹12,679.00 | ₹38,398.50 | ₹45,172.70 |
| Interest expense | — | — | — | — | ₹8,265.50 | ₹13,030.60 | ₹12,839.50 | ₹11,410.30 | ₹15,436.80 | ₹21,806.40 | ₹13,867.10 | ₹14,548.80 |
| Tax expense | — | — | — | — | ₹-3,419.30 | ₹-12,512.40 | ₹8,932.50 | ₹4,177.90 | ₹4,273.30 | ₹4,121.00 | ₹917.20 | ₹11,349.90 |
| D&A | — | — | — | — | ₹21,347.50 | ₹27,094.40 | ₹29,404.40 | ₹33,090.70 | ₹36,431.80 | ₹39,537.60 | ₹45,570.30 | ₹52,710.80 |
| EBITDA margin | — | — | — | — | 35.52% | -6.89% | 29.28% | 50.11% | 50.74% | 51.01% | 58.11% | 55.17% |
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | — | — | — | — | 0.35 | 0.58 | 0.49 | 0.46 | 0.47 | 0.42 | 0.37 | 0.52 |
| Quick ratio | — | — | — | — | 0.33 | 0.58 | 0.48 | 0.45 | 0.47 | 0.41 | 0.37 | 0.51 |
| Interest coverage | — | — | — | — | 0.89 | -2.53 | 0.00 | 2.22 | 2.21 | 1.70 | 3.96 | 4.38 |
| Inventory days | — | — | — | — | 21.64 | 8.79 | 7.05 | 8.60 | 4.86 | 5.70 | 9.29 | 9.76 |
| Receivable days | 20.00 | 21.00 | 18.00 | 26.00 | 27.15 | 30.63 | 22.63 | 25.86 | 25.40 | 27.61 | 32.97 | 29.56 |
| Payable days | — | — | — | — | 267.07 | 265.21 | 265.32 | 265.89 | 262.84 | 270.66 | 279.60 | 300.32 |
| Cash conversion cycle | 20.00 | 21.00 | 18.00 | 26.00 | -218.29 | -225.78 | -235.64 | -231.44 | -232.58 | -237.35 | -237.35 | -261.00 |
| Working capital days | -205.00 | -161.00 | -199.00 | -258.00 | -329.00 | -352.00 | -270.00 | -239.00 | -217.00 | -236.00 | -277.00 | -222.00 |
| Fixed asset turnover | — | — | — | — | 0.89 | 0.72 | 0.85 | 0.92 | 0.86 | 0.87 | 0.81 | 0.89 |
| ROA | — | — | — | — | 0.15% | -8.92% | -4.36% | 1.17% | 1.87% | 1.68% | 6.52% | 4.83% |
| ROIC | — | — | — | — | -3.65% | -10.72% | 0.04% | 7.22% | 8.43% | 8.48% | 16.61% | 14.02% |
| Gross margin | — | — | — | — | 55.48% | 59.33% | 61.89% | 65.52% | 67.17% | 68.41% | 71.21% | 74.07% |
Deconstructing Return on Equity into Profitability, Asset Efficiency, and Financial Leverage
Net Profit generated per ₹100 of revenue (Profitability)
Revenue generated per ₹1 of total assets (Capital Efficiency)
Total assets supported per ₹1 of shareholder equity (Leverage)
Historical stock splits, bonus shares, rights issues, and corporate schemes
| Year | Execution Date | Action Type | Ratio / Term |
|---|---|---|---|
| 2026 | 24 Jul 2026 | dividend | 480% |
| 2025 | 18 Jul 2025 | dividend | 320% |
| 2024 | 07 Aug 2024 | dividend | 160% |
| 2023 | 11 Aug 2023 | dividend | 80% |
| 2022 | 02 Aug 2022 | dividend | 60% |
| 2021 | 28 Sept 2021 | rights | 1:14 |
| 2020 | 07 Aug 2020 | dividend | 40% |
| 2019 | 24 Apr 2019 | rights | 19:67 |
| 2018 | 06 Nov 2018 | dividend | 50% |
| 04 Aug 2018 | dividend | 50% | |
| 31 Jan 2018 | dividend | 56% | |
| 2017 | 15 Jul 2017 | dividend | 20% |
| 2016 | 13 Aug 2016 | dividend | 27% |
| 2015 | 15 Aug 2015 | dividend | 44% |
| 2014 | 23 Aug 2014 | dividend | 36% |
| 23 Aug 2014 | dividend | 32% | |
| 2013 | 25 May 2013 | dividend | 20% |
| 2012 | 18 Aug 2012 | dividend | 20% |
| 2011 | 20 Aug 2011 | dividend | 20% |
| 2010 | 21 Aug 2010 | dividend | 20% |
| 2009 | 31 Jul 2009 | split | 5:10 |
| 31 Jul 2009 | dividend | 20% |
Historical cash payout track record across 6 dividend distributions
| Ex-Date | Amount (Per Share) | Dividend Type |
|---|---|---|
| 24 Jul 2026 | ₹24.00 | Final |
| 07 Aug 2024 | ₹8.00 | Final |
| 07 Aug 2024 | ₹2.00 | Final |
| 11 Aug 2023 | ₹4.00 | Final |
| 11 Aug 2023 | ₹1.00 | Final |
| 01 Aug 2022 | ₹0.75 | Final |
Compare valuation multiples and market cap relative to sector competitors
| Company | Market Cap ▼ | P/E | P/B |
|---|---|---|---|
| ₹1.58 L | 4.57 | — | |
Indus Towers Ltd.INDUSTOWER | ₹99,933.61 | 14.02 | 2.53 |
Bharti Hexacom Ltd.BHARTIHEXA | ₹77,872.67 | 44.72 | 10.82 |
Tata Communications Ltd.TATACOMM | ₹49,072.19 | 46.34 | 14.01 |
HFCL Ltd.HFCL | ₹38,089.04 | 118.06 | 7.87 |
Peers are chosen strictly by industry classification. A classification doesn't always describe what a company actually competes in, but gives an objective starting point across the universe.
Utimaco Technologies challenged the no-tender appointment of C-DOT on procurement grounds, but the government defended the project as a strategic national asset vital to security.
On Friday, the BSE benchmark Sensex fell 276.32 points, or 0.35%, during the week, while the NSE Nifty declined 76.35 points, or 0.31%.
India is set to raise the permitted 5G radiation limit from 5 to 10 watts per sq m, aligning with global norms. The move could help telecom operators expand coverage with fewer towers and reduce network deployment costs, reports said.
The telco is evaluating fixed wireless access (FWA) home broadband. India’s average revenue per user remains the lowest globally and tariff rationalisation is needed, said Birla.
On whether NSE would be able to offer its shares on its own platform, Sebi chief said the decision is yet to be thought about
Google’s $15 billion, 1GW Vizag data centre is set to anchor an emerging AI corridor in India. Backed by Adani and Airtel, the project benefited from fast approvals and could bring more tech firms to the region, with the first phase expected by mid-2028.
The Sensex ended 539 points, or 0.70%, lower at 76,933.59, while the Nifty 50 closed the day at 24,090.85, down 117 points, or 0.48%.
Since Sebi introduced CAS on 3 August, retail participation in the new framework has remained low. And brokers expect it to remain low for a while, despite Sebi's attempts to bring more of them into CAS.
A large bid placed by a buyer on the Bharti Airtel counter that was 3% below the stock's reference price was met by a matching offer, pulling the share down and the Nifty along with it.
Stock market today: The Sensex ended 183 points, or 0.24%, lower at 77,472.94, while the Nifty 50 declined 127 points, or 0.52%, to settle at 24,207.75.
The Sensex ended at 77,369, down 172 points, or 0.22%, while the Nifty 50 closed 33 points, or 0.14%, lower at 24,219.05. The Nifty Midcap 150 index inched up by 0.07%, while the Smallcap 250 index declined 0.21%.
The combined market valuation of four of the top 10 most valued firms in India eroded by ₹87,960.29 crore last week, with Bharti Airtel taking the biggest hit, in-tandem with a bearish trend in equities.
Consumption funds have delivered widely different returns over the past three years, despite focusing on the same broad theme. Find out what drove this divergence, the role of stock selection, key sectors, and the risks investors should consider.
Corporate India's June-quarter earnings surged on a low base, strong volume and credit growth, and a global commodity upcycle. But smaller companies lagged as weak pricing power and margin pressure weighed on profits.
Stock market today: Gift Nifty was trading near the 24,320 mark, down over 72.70 points from the previous close of Nifty futures.
The move from Reliance Jio, whose tariffs already trade at a discount to peers, could affect Airtel’s strategy to upgrade base-level plan users to higher tariffs. The pricing divergence also puts the spotlight on Vodafone Idea.
Sunil Mittal, founder and chairman of Bharti Enterprises, will conclude his tenure as non-executive Chairman and step down from the board, effective 30 September 2026
MarketSmith India reveals its top stock recommendations for today, 17 August. Get expert insights into the best-performing stocks to guide your investment decisions.
His financial portfolio includes investments like fixed deposits, mutual funds, and bonds, He also possesses a dismantled rice mill and his wife has gold weighing 475 grams and silver weighing 200 grams.
The Sensex declined 71 points, or 0.09%, to end at 78,009.25, while the Nifty 50 ended at 24,366, down 30 points, or 0.12%. For the week, the 30-share pack dropped 490 points, or 0.62%, while the Nifty 50 declined by 205 points, or 0.83%.
For informational and educational purposes only. Not investment advice. Data may be delayed or incomplete. Consult a SEBI-registered investment adviser before making investment decisions.