TheScreener
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Financials · Financial Services
Mechanical observations generated from stored data, not analysis or opinion. Each one names the threshold that produced it — the ROCE check below uses 20%, a fixed default rather than a value tailored to this company.
Multi-dimensional quantitative synthesis across capital efficiency, forensic accounting, intrinsic valuation, and ownership governance.
Composite 0–100 percentile ranks normalized across all 500 universe constituents
Holistic quantitative radar evaluating fundamental quality, valuation multiples, balance sheet health, growth, and price momentum
P/E, P/B, EV/EBITDA & Dividend Yield relative to 5Y medians and sector
3-Year Compounded Sales & Net Profit Growth trajectory
Return on Equity (ROE), ROCE & Operating Margin efficiency
Balance Sheet strength, Altman Z-Score & Piotroski F-Score checklist
1-Year Relative Strength vs NIFTY 500, RSI-14 & 52W High distance
52-week corridor, deep valuation multiples, compounded CAGR trajectory, and institutional flow shifts
| Metric | QoQ Shift | YoY Shift | 1Y CAGR | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|
| Revenue Growth | — | — | — | — | — |
| Net Profit Growth | ▼ 5.43% | ▲ +18.37% | 7.39% | 18.23% | 19.02% |
| EPS Growth | ▼ 5.16% | ▲ +18.37% | 7.78% | 6.51% | 11.53% |
2-Stage Discounted Cash Flow, Reverse DCF Implied Growth, and Benjamin Graham & Peter Lynch valuation benchmarks.
Tune Discount Rate (WACC), 5-Year Growth, and Terminal Value to model bear, base, and bull cases.
| Projection Period | Growth Rate | Projected FCF | Discount Factor | Present Value |
|---|---|---|---|---|
| Year 1 | 15.5% | ₹1,26,607 | 0.8969 | ₹1,13,549 |
| Year 2 | 15.5% | ₹1,46,231 | 0.8044 | ₹1,17,622 |
| Year 3 | 15.5% | ₹1,68,897 | 0.7214 | ₹1,21,842 |
| Year 4 | 15.5% | ₹1,95,076 | 0.6470 | ₹1,26,213 |
| Year 5 | 15.5% | ₹2,25,313 | 0.5803 | ₹1,30,741 |
| WACC \ g(Terminal) | 3.0% | 4.0% | 4.5% | 5.0% | 6.0% |
|---|---|---|---|---|---|
| 10.0% | ₹1614 +125% | ₹1852 +158% | ₹2003 +180% | ₹2185 +205% | ₹2685 +275% |
| 11.0% | ₹1383 +93% | ₹1556 +117% | ₹1662 +132% | ₹1785 +149% | ₹2107 +194% |
| 11.5% | ₹1289 +80% | ₹1437 +101% | ₹1527 +113% | ₹1632 +128% | ₹1896 +165% |
| 12.0% | ₹1205 +68% | ₹1334 +86% | ₹1411 +97% | ₹1500 +109% | ₹1721 +140% |
| 13.0% | ₹1062 +48% | ₹1162 +62% | ₹1220 +70% | ₹1286 +80% | ₹1447 +102% |
Discounted cash flow (DCF) and valuation models are quantitative projections based on user-supplied assumptions — not a forecast, not a guarantee of future performance, and not SEBI-registered investment advice. Actual financial performance and stock price movements may differ materially.
The dashed line is computed from historical close price divided by the most recently reported annual EPS or book value — not IndianAPI's own figure, which only ever gives a single current reading with no history behind it. Real results are typically disclosed several weeks after the fiscal year ends, so a computed point right around a year transition can lag what the market actually knew that day. The solid line is the real reported figure.
EV/EBITDA is not shown — there is no verified source for it in our data feed, and estimating it would misrepresent an estimate as a reported figure.
| Date | P/E | P/B |
|---|---|---|
| 31 Aug 2026 | 14.43 | 1.87 |
Aggregated institutional equity research ratings · 31 Aug 2026
Statistical return volatility classification · 31 Aug 2026
12-month forward price consensus · 31 Aug 2026
Institutional broker consensus estimates and forward earnings trajectory
| Period / Fiscal Year | Consensus Mean | Bull Case (High) | Bear Case (Low) | Brokers |
|---|---|---|---|---|
| FY2024 Forecast | — | — | — | — |
| FY2024 Forecast | — | — | — | — |
| FY2024 Forecast | — | — | — | — |
| FY2024 Forecast | — | — | — | — |
| FY2025 Forecast | — | — | — | — |
| FY2025 Forecast | — | — | — | — |
| FY2025 Forecast | — | — | — | — |
| FY2025 Forecast | — | — | — | — |
| FY2026 Forecast | ₹13.22 | — | — | 1 |
| FY2026 Forecast | ₹12.71 | — | — | — |
| FY2026 Forecast | ₹12.82 | — | — | 1 |
| FY2026 Forecast | — | — | — | — |
| FY2027 Forecast | ₹13.59 | ₹13.00 | ₹13.00 | 1 |
| FY2027 Forecast | ₹12.47 | — | — | 1 |
| FY2027 Forecast | ₹12.46 | ₹12.00 | ₹12.00 | 1 |
| FY2027 Forecast | ₹12.70 | ₹12.00 | ₹12.00 | 1 |
| FY2028 Forecast | ₹15.76 | ₹15.00 | ₹15.00 | 1 |
| FY2028 Forecast | ₹13.85 | ₹13.00 | ₹13.00 | 1 |
| FY2028 Forecast | ₹14.43 | ₹14.00 | ₹14.00 | 1 |
| FY2028 Forecast | ₹15.24 | ₹15.00 | ₹15.00 | 1 |
Algorithmic accounting analysis across balance sheet solvency, cash conversion efficiency, and ownership stability.
CAMEL Banking Model & Quality Factor Composite
Cash flows closely match reported earnings with conservative accruals.
consolidated · amounts in ₹ Crores
3-Stage institutional flow from reported earnings to owner Free Cash Flow and capital allocation
Measures how much reported accounting profit turns into real liquid cash.
Liquid cash retained per ₹100 of top-line revenue generated.
Portion of operating cash reinvested in future capacity and maintenance.
| Metric | 2014-201531 Mar 2015 | 2015-201631 Mar 2016 | 2016-201731 Mar 2017 | 2017-201831 Mar 2018 | 2018-201931 Mar 2019 | 2019-202031 Mar 2020 | 2020-202131 Mar 2021 | 2021-202231 Mar 2022 | 2022-202331 Mar 2023 | 2023-202431 Mar 2024 | 2024-202531 Mar 2025 | 2025-202631 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | ₹1.44 L | — | — | — | — | — | — | — |
| Operating profit | — | — | — | — | ₹72,946.92 | — | — | — | — | — | — | — |
| OPM | — | — | — | — | 50.50% | — | — | — | — | — | — | — |
| Net profit | — | — | — | — | ₹38,012.99 | ₹27,253.95 | ₹31,833.21 | ₹38,052.75 | ₹45,997.11 | ₹64,062.04 | ₹70,792.25 | ₹76,025.97 |
| EPS | — | — | — | — | 24.66 | 24.72 | 28.76 | 34.11 | 41.07 | 44.89 | 46.04 | 49.62 |
| Net margin | — | — | — | — | 26.32% | — | — | — | — | — | — | — |
| ROE | — | — | — | — | 29.24% | 15.45% | 15.17% | 15.39% | 15.89% | 14.04% | 13.57% | 12.97% |
| ROCE | — | — | — | — | 12.47% | — | — | — | — | — | — | — |
| Debt / equity | — | — | — | — | 3.50 | 1.10 | 0.91 | 0.97 | 0.93 | 1.63 | 1.24 | 1.03 |
| Metric | 1Y | 3Y | 5Y | 10Y |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Net profit | 7.39% | 18.23% | 19.02% | — |
| EPS | 7.78% | 6.51% | 11.53% | — |
Each column only appears when 12 real reported years actually support it — never extrapolated from fewer.
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | ₹6.50 L | ₹15.81 L | ₹18.00 L | ₹21.23 L | ₹25.30 L | ₹40.30 L | ₹43.92 L | ₹49.08 L |
| Total liabilities | — | — | — | — | ₹5.20 L | ₹14.04 L | ₹15.90 L | ₹18.76 L | ₹22.41 L | ₹35.74 L | ₹38.71 L | ₹43.22 L |
| Total equity | — | — | — | — | ₹1.30 L | ₹1.76 L | ₹2.10 L | ₹2.47 L | ₹2.89 L | ₹4.56 L | ₹5.22 L | ₹5.86 L |
| Total debt | — | — | — | — | ₹4.55 L | ₹1.94 L | ₹1.90 L | ₹2.40 L | ₹2.68 L | ₹7.45 L | ₹6.48 L | ₹6.03 L |
| Cash | — | — | — | — | ₹39,001.32 | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | ₹2.28 L | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | ₹1.63 L | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | ₹0.00 | — | — | — | — | — | — | — |
| Receivables | — | — | — | — | ₹65,002.20 | — | — | — | — | — | — | — |
| Payables | — | — | — | — | ₹13,000.44 | ₹8,582.55 | ₹8,123.58 | ₹8,241.11 | ₹11,393.84 | ₹23,853.43 | ₹25,618.40 | ₹26,641.58 |
| Net PP&E | — | — | — | — | ₹13,000.44 | ₹4,626.86 | ₹5,099.56 | ₹6,283.28 | ₹8,282.56 | ₹12,603.76 | ₹15,257.94 | ₹16,491.59 |
| Retained earnings | — | — | — | — | ₹1.04 L | ₹1.17 L | ₹1.49 L | ₹1.83 L | ₹2.21 L | ₹3.24 L | ₹3.82 L | ₹4.36 L |
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | — | — | — | — | ₹39,913.63 | ₹-16,869.09 | ₹42,476.46 | ₹-11,959.57 | ₹20,813.70 | ₹30,251.05 | ₹1.27 L | ₹1.14 L |
| Capital expenditure | — | — | — | — | ₹2,166.74 | ₹-1,635.87 | ₹-1,696.15 | ₹-2,236.24 | ₹-3,466.57 | ₹-4,286.72 | ₹-4,075.89 | ₹-3,889.97 |
| Free cash flow | — | — | — | — | ₹37,746.89 | ₹-18,504.96 | ₹40,780.31 | ₹-14,195.81 | ₹17,347.13 | ₹25,964.33 | ₹1.23 L | ₹1.10 L |
| OCF / net profit | — | — | — | — | 1.05 | -0.62 | 1.33 | -0.31 | 0.45 | 0.47 | 1.80 | 1.49 |
| FCF / Capex intensity | — | — | — | — | 0.02 | — | — | — | — | — | — | — |
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | — | — | — | — | ₹79,447.14 | — | — | — | — | — | — | — |
| Cost of revenue | — | — | — | — | ₹65,002.20 | — | — | — | — | — | — | — |
| EBITDA | — | — | — | — | ₹72,224.67 | — | — | — | — | — | — | — |
| Income before tax | — | — | — | — | ₹50,557.27 | ₹38,194.86 | ₹42,796.15 | ₹50,873.38 | ₹61,498.39 | ₹76,568.60 | ₹96,242.05 | ₹1.02 L |
| Interest expense | — | — | — | — | ₹57,779.74 | — | — | — | — | — | — | — |
| Tax expense | — | — | — | — | ₹12,544.29 | ₹10,898.59 | ₹10,939.38 | ₹12,722.48 | ₹15,349.69 | ₹11,122.10 | ₹22,801.88 | ₹22,921.99 |
| D&A | — | — | — | — | ₹5,777.97 | — | — | — | — | — | — | — |
| EBITDA margin | — | — | — | — | 50.00% | — | — | — | — | — | — | — |
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | — | — | — | — | 1.40 | — | — | — | — | — | — | — |
| Quick ratio | — | — | — | — | 1.40 | — | — | — | — | — | — | — |
| Interest coverage | — | — | — | — | 1.26 | — | — | — | — | — | — | — |
| Inventory days | — | — | — | — | 0.00 | — | — | — | — | — | — | — |
| Receivable days | — | — | — | — | 35.00 | — | — | — | — | — | — | — |
| Payable days | — | — | — | — | 40.00 | — | — | — | — | — | — | — |
| Cash conversion cycle | — | — | — | — | 0.00 | — | — | — | — | — | — | — |
| Working capital days | — | — | — | — | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Fixed asset turnover | — | — | — | — | 11.11 | — | — | — | — | — | — | — |
| ROA | — | — | — | — | 5.85% | 1.72% | 1.77% | 1.79% | 1.82% | 1.59% | 1.61% | 1.55% |
| ROIC | — | — | — | — | 6.96% | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | 55.00% | — | — | — | — | — | — | — |
DuPont ROE Decomposition
DuPont analysis requires complete net margin, asset turnover, and equity multiplier metrics for the latest fiscal period. At least one of those hasn't been ingested yet for this company.
Historical stock splits, bonus shares, rights issues, and corporate schemes
| Year | Execution Date | Action Type | Ratio / Term |
|---|---|---|---|
| 2026 | 19 Jun 2026 | dividend | 1300% |
| 2025 | 27 Aug 2025 | bonus | 1:1 |
| 25 Jul 2025 | dividend | 250% | |
| 27 Jun 2025 | dividend | 2200% | |
| 2024 | 10 May 2024 | dividend | 1950% |
| 2023 | 16 May 2023 | dividend | 1900% |
| 2022 | 13 May 2022 | dividend | 1550% |
| 2021 | 30 Jun 2021 | dividend | 650% |
| 2019 | 20 Sept 2019 | split | 1:2 |
| 20 Sept 2019 | split | 1:2 | |
| 02 Aug 2019 | dividend | 250% | |
| 21 Jun 2019 | dividend | 750% | |
| 2018 | 01 Jun 2018 | dividend | 650% |
| 2017 | 30 Jun 2017 | dividend | 550% |
| 2016 | 30 Jun 2016 | dividend | 475% |
| 2015 | 04 Jul 2015 | dividend | 400% |
| 2014 | 07 Jun 2014 | dividend | 342% |
| 2013 | 15 Jun 2013 | dividend | 275% |
| 2012 | 01 Jul 2012 | dividend | 215% |
| 2011 | 16 Jul 2011 | split | 2:10 |
| 04 Jun 2011 | dividend | 165% | |
| 2010 | 12 Jun 2010 | dividend | 120% |
| 2009 | 24 Jun 2009 | dividend | 100% |
| 2008 | 30 Apr 2008 | dividend | 85% |
| 2007 | 19 May 2007 | dividend | 70% |
| 2006 | 13 May 2006 | dividend | 55% |
Historical cash payout track record across 7 dividend distributions
| Ex-Date | Amount (Per Share) | Dividend Type |
|---|---|---|
| 19 Jun 2026 | ₹13.00 | Final |
| 25 Jul 2025 | ₹5.00 | Special |
| 27 Jun 2025 | ₹22.00 | Final |
| 10 May 2024 | ₹19.50 | Final |
| 16 May 2023 | ₹19.00 | Final |
| 12 May 2022 | ₹15.50 | Final |
| 29 Jun 2021 | ₹6.50 | Final |
Compare valuation multiples and market cap relative to sector competitors
| Company | Market Cap ▼ | P/E | P/B |
|---|---|---|---|
ICICI Bank Ltd.ICICIBANK | ₹10.23 L | 19.29 | 2.85 |
| ₹9.66 L | 11.44 | 1.61 | |
Bajaj Finance Ltd.BAJFINANCE | ₹6.63 L | 35.40 | 5.89 |
| ₹5.32 L | 9.11 | 2.97 | |
Kotak Mahindra Bank Ltd.KOTAKBANK | ₹4.22 L | 21.87 | 2.33 |
Peers are chosen strictly by industry classification. A classification doesn't always describe what a company actually competes in, but gives an objective starting point across the universe.
The housing finance company, through its enforcement and recovery measures, had collected an amount exceeding the amount originally disbursed.
The Sensex closed 331 points, or 0.43%, higher at 77,264.51, while the Nifty 50 settled at 24,175.65, up 85 points, or 0.35%.
Some 17 stocks scaled their 52-week highs in the BSE 500 index, among which 12, including Welspun Corp, Piramal Finance, and Divis Laboratories, jumped to their record highs.
Celebrating a paid-off home loan is essential, but ensure to collect original documents, including sale deeds and No Dues Certificates. Per RBI guidelines, lenders must return these within 30 days; failure results in compensation.
Gift Nifty was trading around the 24,251 level, down nearly 30.90 points from the Nifty futures’ previous close, indicating a positive start for the Indian stock market indices.
Thursday’s fall pushed the Nifty to its lowest closing level in the past six trading sessions.
MarketSmith India reveals its top stock recommendations for today, 28 August. Get expert insights into the best-performing stocks to guide your investment decisions.
India’s largest private lender told Mint on Thursday that, under the order, it expects to recover only 3.2% of its total claim. HDFC Bank had opposed the plan and voted against it. The bank is now considering an appeal before the NCLAT.
The Sensex ended 539 points, or 0.70%, lower at 76,933.59, while the Nifty 50 closed the day at 24,090.85, down 117 points, or 0.48%.
On 27 August, domestic indices fell, influenced by HDFC Bank's lawsuit and soft crude prices. The Nifty 50 decreased 0.20%, and the Sensex dipped 0.28%. Despite overall market breadth remaining positive, the near-term Nifty 50 trend remains subdued, with no notable breakout.
Karan Aggarwal, CIO at Ametra PMS, predicts Nifty 50 could reach 27,000 by March 2027, but warns of significant global risks that could trigger a 10-20% valuation drop. Delve into his insights on EPS growth and market dynamics.
The Sensex closed 287 points, or 0.37%, higher at 77,656, while the Nifty settled at 24,335, rising 116 points, or 0.48%.
According to Neeraj Kumar, the projection was revised upward over the past two months after the RBI introduced measures in June allowing banks and public-sector companies to raise foreign-currency funds under a special window.
Bank holiday today, August 25: Are SBI, HDFC Bank, ICICI, Axis Bank closed on Tuesday, August 25 and Wednesday, August 26 for Onam and Milad-Un Nabi? Read to find out.
HDFC Bank is facing complaints over the sale of a financial product that raised $100 million, the second time in recent years that India's biggest private lender is embroiled in such trouble in West Asia.
The combined market valuation of four of the top 10 most valued firms in India eroded by ₹87,960.29 crore last week, with Bharti Airtel taking the biggest hit, in-tandem with a bearish trend in equities.
Stocks such as Karnataka Bank has jumped over 15% so far in August. Shares of DCB Bank, AU Small Finance Bank, City Union Bank, Kotak Mahindra Bank, IDFC First Bank, and Axis Bank have gained between 1-9% this month so far.
HDFC Bank said it raised $1.75 billion via dual-tranche senior unsecured bonds through GIFT City branch.
HDFC Bank raises $500 million through three-year notes and $1.25 billion through five-year bonds as banks step up foreign-currency fundraising
HDFC Bank share price opened at ₹725.50 apiece today, as compared to previous close of ₹720 on Wednesday. The banking stock touched an intraday high of ₹727.80 on 20 August.
For informational and educational purposes only. Not investment advice. Data may be delayed or incomplete. Consult a SEBI-registered investment adviser before making investment decisions.