TheScreener
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Consumer Discretionary · Consumer Durables
Mechanical observations generated from stored data, not analysis or opinion. Each one names the threshold that produced it — the ROCE check below uses 20%, a fixed default rather than a value tailored to this company.
Multi-dimensional quantitative synthesis across capital efficiency, forensic accounting, intrinsic valuation, and ownership governance.
Composite 0–100 percentile ranks normalized across all 500 universe constituents
Holistic quantitative radar evaluating fundamental quality, valuation multiples, balance sheet health, growth, and price momentum
P/E, P/B, EV/EBITDA & Dividend Yield relative to 5Y medians and sector
3-Year Compounded Sales & Net Profit Growth trajectory
Return on Equity (ROE), ROCE & Operating Margin efficiency
Balance Sheet strength, Altman Z-Score & Piotroski F-Score checklist
1-Year Relative Strength vs NIFTY 500, RSI-14 & 52W High distance
52-week corridor, deep valuation multiples, compounded CAGR trajectory, and institutional flow shifts
| Metric | QoQ Shift | YoY Shift | 1Y CAGR | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|
| Revenue Growth | ▲ +3.06% | ▲ +45.68% | 42.71% | 36.44% | 33.05% |
| Net Profit Growth | ▼ 14.85% | ▲ +32.03% | 88.92% | 46.09% | — |
| EPS Growth | ▼ 14.03% | ▲ +31.64% | 93.02% | 44.94% | 101.29% |
2-Stage Discounted Cash Flow, Reverse DCF Implied Growth, and Benjamin Graham & Peter Lynch valuation benchmarks.
Tune Discount Rate (WACC), 5-Year Growth, and Terminal Value to model bear, base, and bull cases.
| Projection Period | Growth Rate | Projected FCF | Discount Factor | Present Value |
|---|---|---|---|---|
| Year 1 | 6% | ₹966 | 0.8969 | ₹866 |
| Year 2 | 6% | ₹1,024 | 0.8044 | ₹824 |
| Year 3 | 6% | ₹1,085 | 0.7214 | ₹783 |
| Year 4 | 6% | ₹1,151 | 0.6470 | ₹744 |
| Year 5 | 6% | ₹1,220 | 0.5803 | ₹708 |
| WACC \ g(Terminal) | 3.0% | 4.0% | 4.5% | 5.0% | 6.0% |
|---|---|---|---|---|---|
| 10.0% | ₹91 -85% | ₹110 -82% | ₹123 -80% | ₹137 -78% | ₹178 -71% |
| 11.0% | ₹72 -88% | ₹86 -86% | ₹95 -85% | ₹105 -83% | ₹131 -79% |
| 11.5% | ₹65 -89% | ₹77 -88% | ₹84 -86% | ₹92 -85% | ₹114 -82% |
| 12.0% | ₹58 -91% | ₹68 -89% | ₹75 -88% | ₹82 -87% | ₹100 -84% |
| 13.0% | ₹46 -92% | ₹54 -91% | ₹59 -90% | ₹64 -90% | ₹77 -87% |
Discounted cash flow (DCF) and valuation models are quantitative projections based on user-supplied assumptions — not a forecast, not a guarantee of future performance, and not SEBI-registered investment advice. Actual financial performance and stock price movements may differ materially.
The dashed line is computed from historical close price divided by the most recently reported annual EPS or book value — not IndianAPI's own figure, which only ever gives a single current reading with no history behind it. Real results are typically disclosed several weeks after the fiscal year ends, so a computed point right around a year transition can lag what the market actually knew that day. The solid line is the real reported figure.
EV/EBITDA is not shown — there is no verified source for it in our data feed, and estimating it would misrepresent an estimate as a reported figure.
| Date | P/E | P/B |
|---|---|---|
| 31 Aug 2026 | 48.24 | 10.30 |
Aggregated institutional equity research ratings · 31 Aug 2026
Statistical return volatility classification · 31 Aug 2026
12-month forward price consensus · 31 Aug 2026
Institutional broker consensus estimates and forward earnings trajectory
| Period / Fiscal Year | Consensus Mean | Bull Case (High) | Bear Case (Low) | Brokers |
|---|---|---|---|---|
| FY2024 Forecast | ₹5.80 | — | — | 6 |
| FY2025 Forecast | ₹6.93 | — | — | 7 |
| FY2026 Forecast | ₹13.45 | — | — | 9 |
| FY2027 Forecast | ₹15.91 | ₹18.00 | ₹12.00 | 9 |
| FY2028 Forecast | ₹19.11 | ₹22.00 | ₹16.00 | 9 |
| FY2029 Forecast | ₹22.50 | ₹25.00 | ₹19.00 | 5 |
Algorithmic accounting analysis across balance sheet solvency, cash conversion efficiency, and ownership stability.
Clean profile: No major debt, leverage, or working capital red flags detected.
Piotroski F-Score, Altman Z-Score Distress Model & Beneish Earnings Manipulation Checks
Negligible risk of financial distress over the next 2 years.
Cash flows closely match reported earnings with conservative accruals.
consolidated · amounts in ₹ Crores
3-Stage institutional flow from reported earnings to owner Free Cash Flow and capital allocation
Measures how much reported accounting profit turns into real liquid cash.
Liquid cash retained per ₹100 of top-line revenue generated.
Portion of operating cash reinvested in future capacity and maintenance.
| Metric | 2018-201931 Mar 2019 | 2019-202031 Mar 2020 | 2020-202131 Mar 2021 | 2021-202231 Mar 2022 | 2022-202331 Mar 2023 | 2023-202431 Mar 2024 | 2024-202531 Mar 2025 | 2025-202631 Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹17,871.43 | ₹10,100.92 | ₹8,573.31 | ₹10,817.93 | ₹14,071.45 | ₹18,548.29 | ₹25,045.07 | ₹35,742.86 |
| Operating profit | ₹3,574.29 | ₹552.01 | ₹453.19 | ₹619.75 | ₹844.86 | ₹1,047.36 | ₹1,180.09 | ₹2,055.84 |
| OPM | 20.00% | 5.46% | 5.29% | 5.73% | 6.00% | 5.65% | 4.71% | 5.75% |
| Net profit | ₹675.20 | ₹143.00 | ₹-6.30 | ₹224.21 | ₹433.11 | ₹597.35 | ₹714.80 | ₹1,350.40 |
| EPS | 6.54 | 1.30 | 0.41 | 2.13 | 4.45 | 5.78 | 7.02 | 13.55 |
| Net margin | 3.78% | 1.42% | -0.07% | 2.07% | 3.08% | 3.22% | 2.85% | 3.78% |
| ROE | 6.24% | 6.62% | -0.22% | 7.15% | 11.92% | 14.26% | 14.88% | 21.41% |
| ROCE | 24.91% | 18.77% | 12.97% | 16.47% | 19.45% | 20.01% | 18.69% | 25.23% |
| Debt / equity | 0.33 | 2.04 | 1.44 | 1.28 | 1.18 | 1.07 | 1.03 | 0.97 |
| Metric | 1Y | 3Y | 5Y |
|---|---|---|---|
| Revenue | 42.71% | 36.44% | 33.05% |
| Net profit | 88.92% | 46.09% | — |
| EPS | 93.02% | 44.94% | 101.29% |
Each column only appears when 8 real reported years actually support it — never extrapolated from fewer.
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹19,658.57 | ₹8,218.68 | ₹8,865.13 | ₹8,945.14 | ₹10,712.94 | ₹12,817.74 | ₹15,125.95 | ₹20,716.64 |
| Total liabilities | ₹8,846.36 | ₹6,057.57 | ₹6,039.10 | ₹5,808.11 | ₹7,078.23 | ₹8,628.68 | ₹10,322.37 | ₹14,407.92 |
| Total equity | ₹10,812.22 | ₹2,161.11 | ₹2,826.03 | ₹3,137.03 | ₹3,634.71 | ₹4,189.06 | ₹4,803.58 | ₹6,308.71 |
| Total debt | ₹3,538.54 | ₹4,398.06 | ₹4,076.23 | ₹4,029.32 | ₹4,295.49 | ₹4,486.36 | ₹4,959.36 | ₹6,117.34 |
| Cash | ₹2,359.03 | ₹160.37 | ₹163.86 | ₹146.13 | ₹138.81 | ₹162.46 | ₹369.78 | ₹306.20 |
| Current assets | ₹8,846.36 | ₹5,898.39 | ₹6,710.28 | ₹6,841.35 | ₹8,381.93 | ₹9,815.11 | ₹11,399.31 | ₹16,330.73 |
| Current liabilities | ₹4,914.64 | ₹5,277.68 | ₹5,371.99 | ₹5,181.82 | ₹6,368.72 | ₹7,582.79 | ₹8,810.70 | ₹12,567.73 |
| Inventory | ₹1,787.14 | ₹4,813.99 | ₹5,423.00 | ₹5,866.49 | ₹7,040.58 | ₹8,365.34 | ₹9,707.28 | ₹14,217.90 |
| Receivables | ₹2,144.57 | ₹219.55 | ₹113.50 | ₹121.29 | ₹253.37 | ₹333.71 | ₹404.15 | ₹870.89 |
| Payables | ₹1,608.43 | ₹557.56 | ₹690.11 | ₹656.59 | ₹1,192.69 | ₹1,944.15 | ₹2,350.31 | ₹3,359.72 |
| Net PP&E | ₹7,863.43 | ₹2,114.46 | ₹1,875.73 | ₹1,850.00 | ₹1,851.85 | ₹2,277.87 | ₹2,785.60 | ₹3,261.69 |
| Retained earnings | ₹8,109.16 | ₹245.21 | ₹223.64 | ₹448.75 | ₹881.92 | ₹1,427.76 | ₹1,974.91 | ₹3,170.49 |
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | ₹844.00 | ₹319.50 | ₹628.91 | ₹264.10 | ₹1,013.37 | ₹1,321.80 | ₹1,209.40 | ₹1,317.52 |
| Capital expenditure | ₹1,072.29 | ₹-119.15 | ₹-48.16 | ₹-91.26 | ₹-187.12 | ₹-371.45 | ₹-427.47 | ₹-406.11 |
| Free cash flow | ₹-228.29 | ₹200.35 | ₹580.75 | ₹172.84 | ₹826.25 | ₹950.35 | ₹781.93 | ₹911.41 |
| OCF / net profit | 1.25 | 2.23 | -99.83 | 1.18 | 2.34 | 2.21 | 1.69 | 0.98 |
| FCF / Capex intensity | 0.06 | 1.18 | 0.56 | 0.84 | 1.33 | 2.00 | 1.71 | 1.14 |
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Gross profit | ₹6,255.00 | ₹1,670.50 | ₹1,429.39 | ₹1,655.96 | ₹2,152.53 | ₹2,659.72 | ₹3,231.01 | ₹4,640.35 |
| Cost of revenue | ₹11,616.43 | ₹8,430.41 | ₹7,143.92 | ₹9,161.97 | ₹11,918.92 | ₹15,888.57 | ₹21,814.06 | ₹31,102.51 |
| EBITDA | ₹3,931.71 | ₹791.18 | ₹678.09 | ₹851.33 | ₹1,089.44 | ₹1,321.66 | ₹1,522.81 | ₹2,478.70 |
| Income before tax | ₹898.02 | ₹220.89 | ₹39.36 | ₹298.86 | ₹571.52 | ₹788.83 | ₹959.60 | ₹1,801.99 |
| Interest expense | ₹893.57 | ₹323.08 | ₹409.98 | ₹309.70 | ₹272.51 | ₹281.49 | ₹225.62 | ₹243.71 |
| Tax expense | ₹222.82 | ₹78.61 | ₹45.43 | ₹74.83 | ₹139.59 | ₹192.54 | ₹245.43 | ₹451.60 |
| D&A | ₹714.86 | ₹239.17 | ₹224.90 | ₹231.58 | ₹244.58 | ₹274.30 | ₹342.72 | ₹422.86 |
| EBITDA margin | 22.00% | 7.83% | 7.91% | 7.87% | 7.74% | 7.13% | 6.08% | 6.93% |
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Current ratio | 1.80 | 1.12 | 1.25 | 1.32 | 1.32 | 1.29 | 1.29 | 1.30 |
| Quick ratio | 1.44 | 0.21 | 0.24 | 0.19 | 0.21 | 0.19 | 0.19 | 0.17 |
| Interest coverage | 4.00 | 1.71 | 1.11 | 2.00 | 3.10 | 3.72 | 5.23 | 8.44 |
| Inventory days | 45.00 | 208.42 | 277.07 | 233.71 | 215.61 | 192.17 | 162.43 | 166.85 |
| Receivable days | 35.00 | 7.93 | 4.83 | 4.09 | 6.57 | 6.57 | 5.89 | 8.89 |
| Payable days | 40.00 | 24.14 | 35.26 | 26.16 | 36.52 | 44.66 | 39.33 | 39.43 |
| Cash conversion cycle | 40.00 | 192.22 | 246.65 | 211.65 | 185.66 | 154.08 | 128.99 | 136.32 |
| Working capital days | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Fixed asset turnover | 2.27 | 4.78 | 4.57 | 5.85 | 7.60 | 8.14 | 8.99 | 10.96 |
| ROA | 3.43% | 1.74% | -0.07% | 2.51% | 4.04% | 4.66% | 4.73% | 6.52% |
| ROIC | 5.63% | 5.56% | -1.04% | 6.62% | 8.20% | 9.30% | 9.35% | 12.71% |
| Gross margin | 35.00% | 16.54% | 16.67% | 15.31% | 15.30% | 14.34% | 12.90% | 12.98% |
Deconstructing Return on Equity into Profitability, Asset Efficiency, and Financial Leverage
Net Profit generated per ₹100 of revenue (Profitability)
Revenue generated per ₹1 of total assets (Capital Efficiency)
Total assets supported per ₹1 of shareholder equity (Leverage)
Historical stock splits, bonus shares, rights issues, and corporate schemes
| Year | Execution Date | Action Type | Ratio / Term |
|---|---|---|---|
| 2026 | 12 Sept 2026 | dividend | 25% |
| 2025 | 05 Sept 2025 | dividend | 15% |
| 2024 | 10 Aug 2024 | dividend | 12% |
| 2023 | 06 Aug 2023 | dividend | 5% |
Historical cash payout track record across 4 dividend distributions
| Ex-Date | Amount (Per Share) | Dividend Type |
|---|---|---|
| 11 Sept 2026 | ₹2.50 | Final |
| 04 Sept 2025 | ₹1.50 | Final |
| 09 Aug 2024 | ₹1.20 | Final |
| 04 Aug 2023 | ₹0.50 | Final |
Compare valuation multiples and market cap relative to sector competitors
| Company | Market Cap ▼ | P/E | P/B |
|---|---|---|---|
Titan Company Ltd.TITAN | ₹4.55 L | 90.44 | 29.30 |
Asian Paints Ltd.ASIANPAINT | ₹2.47 L | 57.83 | 11.70 |
LG Electronics India Ltd.LGEINDIA | ₹1.15 L | 68.13 | 14.98 |
| ₹90,031.78 | 54.39 | 19.05 | |
Havells India Ltd.HAVELLS | ₹77,108.50 | 45.39 | 8.11 |
Peers are chosen strictly by industry classification. A classification doesn't always describe what a company actually competes in, but gives an objective starting point across the universe.
Audited Annual Reports, Investor Decks, Earnings Concall Transcripts, and Board Resolutions for Kalyan Jewellers India Ltd. (KALYANKJIL)
As the festive season approaches, companies are optimistic about increasing demand despite previous purchasing hesitations due to elevated prices.
Breakout stocks to buy or sell: Sumeet Bagadia recommends five breakout stocks to buy today — Kalyan Jewellers India, Bharat Dynamics, Union Bank of India, Garden Reach Shipbuilders & Enginers, and Biocon.
Indian stock market indices Sensex and Nifty 50 are expected to open flat due to weak global cues. The Gift Nifty indicates a subdued start, while the Fed decision to maintain interest rates leaves uncertainty in markets. Gold prices rise amid geopolitical tensions.
The rally in Kalyan Jewellers share price today was supported by robust volumes, as around 8 crore equity shares changed hands on the stock exchanges on July 10, significantly higher than one week average trading volumes of 4 crore shares and one month average volumes of 2 crore shares.
As gold prices soar, Indians are changing how they buy the precious metal. Jewellery retailers say recycled gold now accounts for up to 75% of sales as more customers exchange old jewellery instead of making fresh purchases, while demand for coins and bars has weakened.
Last year, the company had unofficially paused its ₹1,700-crore share sale amid media scrutiny over promoter remuneration, corporate governance and structural metrics.
Small and mid-cap stocks have notably outperformed large caps in 2026. The Nifty Smallcap 100 and Nifty Midcap 100 posted positive returns due to strong earnings growth and favourable business outlooks, while large caps faced declines in the same period.
Jewellery stocks like Kalyan Jewellers, Titan Company, and Senco Gold fell up to 10% after PM Modi urged avoiding non-essential gold purchases to protect foreign reserves. Analysts suggest long-term investors stay invested despite short-term volatility.
The call for action comes at a time when retailers are already struggling to ensure volume growth due to record high gold prices
On May 11, the Indian stock market experienced a sharp decline, with the Nifty and Sensex both recording significant drops. Investor sentiment soured due to rising crude oil prices and stalled U.S.-Iran negotiations.
Stocks to buy for short term: CDSL and Patanjali Foods are among the three shares Jigar Patel of Anand Rathi recommends buying for the next 1-2 weeks.
For informational and educational purposes only. Not investment advice. Data may be delayed or incomplete. Consult a SEBI-registered investment adviser before making investment decisions.