TheScreener
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Shyam Metalics and Energy Ltd.
SHYAMMETLSmall CapNSEBSE
Metals & Mining · Capital Goods
₹1,083.00up 40.60up 3.89 percentas of 28 Aug 2026
Book value ₹407.14Div yield 0.42%
Key metrics
- Market Cap
- 30,665.42 ₹ cr
- P/E
- 28.69 x
- P/B
- 2.66 x
- ROE
- 10.82%
- ROCE
- 11.22%
- Debt to Equity
- 0.55 x
- Net Margin
- 10.64%
- Dividend Yield
- 0.42%
- Revenue Growth (YoY)
- 23.45%
Observations
Mechanical observations generated from stored data, not analysis or opinion. Each one names the threshold that produced it — the ROCE check below uses 20%, a fixed default rather than a value tailored to this company.
- ROCE below 20% in each of the last 3 financial years (2023-2024, 2024-2025, 2025-2026).
- Revenue grew year-on-year in each of the last 3 years.
- Net margin declined year-on-year in 2 of the last 3 years.
- Promoter holding 74.6% (pledge data not available).
- Debt-to-equity 0.55 — above the Capital Goods median of 0.31.
SHYAMMETL
₹1,083.00up 3.89 percent
EOD Synced: 28 Aug 2026 18:30 ISTOverview & Live Price Chart
Executive Investment Verdict & Quality Synthesis
Autonomous V2Multi-dimensional quantitative synthesis across capital efficiency, forensic accounting, intrinsic valuation, and ownership governance.
Factual Quantitative Consensus
1. Capital Efficiency & MoatModerate Return
13.07%ROCE
ROE: 9.29%·P/B: 2.66x
2. Forensic Health & SolvencyPiotroski 5/9 · Adequate Health
5/9Piotroski Score
Altman: 3.4 (Safe Zone)
3. Valuation & DCF Spread+137.1% Margin of Safety
₹2,568DCF Fair Value
CMP: ₹1,083.0
4. Ownership & GovernanceClean Promoter Holding
74.59%Promoter Stake
Pledged: 0.0%·Inst: 4.72%
Institutional Factor Scores
QVGM Factor Grade Matrix
Institutional Multi-Factor Profile (QVGM)
Composite 0–100 percentile ranks normalized across all 500 universe constituents
Rank #14 of 26 in Metals & MiningQVGM 55/100
Quality (Q)44
ROE, ROCE, Margins & Cash Conversion
Value (V)56
P/E, P/B, EV/EBITDA vs Sector Benchmarks
Growth (G)45
3Y Sales & EPS Compounded Growth
Momentum (M)82
Relative Strength & Trend Position
TheScreener Radar™ 5-Pillar Quantitative Scorecard
Holistic quantitative radar evaluating fundamental quality, valuation multiples, balance sheet health, growth, and price momentum
Sector Rank:Rank #14 of 26 in Metals & Mining
Valuation
Moderate56/100
P/E Ratio:28.69x
P/B Ratio:2.66x
Dividend Yield:0.42%
P/E, P/B, EV/EBITDA & Dividend Yield relative to 5Y medians and sector
Growth
Moderate45/100
3Y Sales CAGR:—
3Y PAT CAGR:—
Quarterly YoY:+12.4%
3-Year Compounded Sales & Net Profit Growth trajectory
Profitability
Moderate44/100
ROE:9.3%
ROCE:13.1%
OPM %:—
Return on Equity (ROE), ROCE & Operating Margin efficiency
Solvency & Health
Moderate56/100
Piotroski F-Score:5/9
Altman Z-Score:3.41
Debt / Equity:0.00
Balance Sheet strength, Altman Z-Score & Piotroski F-Score checklist
Momentum
Strong82/100
1Y Return:—
RSI (14):54.2
From 52W High:—
1-Year Relative Strength vs NIFTY 500, RSI-14 & 52W High distance
Quantitative Drivers & Growth Analysis
52-week corridor, deep valuation multiples, compounded CAGR trajectory, and institutional flow shifts
52-Week Low₹761.45
From 52W High+0.00%
52-Week High₹1,083.00
Valuation MultiplesCash Flow & Yield
PEG Ratio6.31
Earnings Yield13.49%
Price / FCF—
FCF Yield-1.16%
Payout Ratio3.08%
Net-Net Ratio-21.61
Solvency & SafetyPiotroski & Altman
Piotroski F-Score5/9
Altman Z-Score3.41
Graham Number₹1,157.01
1Y Flow & Margin ShiftsTrailing 12M
FII Stake:▼ 0.12%
DII Stake:▲ +0.12%
OPM Margin:▲ +1.33%
Net Margin:▼ 0.23%
Compounded Annual Growth Rate (CAGR Matrix)
Historical Fundamental Trajectory| Metric | QoQ Shift | YoY Shift | 1Y CAGR | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|
| Revenue Growth | ▲ +4.10% | ▲ +23.45% | 22.56% | 13.73% | 24.12% |
| Net Profit Growth | ▲ +8.14% | ▲ +18.11% | 17.85% | 7.66% | 4.88% |
| EPS Growth | ▲ +8.84% | ▲ +20.65% | 17.61% | 4.55% | 1.21% |
Intrinsic Valuation Models & DCF Sensitivity
Institutional DCF & Intrinsic Valuation Studio — SHYAMMETL
2-Stage Discounted Cash Flow, Reverse DCF Implied Growth, and Benjamin Graham & Peter Lynch valuation benchmarks.
DCF Intrinsic Fair Value
₹2,630.1
Verdict:Undervalued (+142.9%)
Benjamin Graham Number
₹597.6
-44.8% vs CMPPeter Lynch Fair Value
₹213.0
-80.3% vs CMPReverse DCF Implied Growth
-20.0% CAGR
Modest Expectations (High Margin of Safety)Valuation Spectrum PositioningCMP: ₹1,083.0
₹0 (Distress)CMP: ₹1,083DCF: ₹2,630Graham: ₹598
Scenario Calibration & Sensitivity Levers
Tune Discount Rate (WACC), 5-Year Growth, and Terminal Value to model bear, base, and bull cases.
Discount Rate (WACC)11.5%
Cost of Capital Hurdle
5-Year FCF Growth CAGR6.0%
Assumed stage-1 cash flow expansionTerminal Growth Rate4.5%
Long-term perpetual GDP growth rate5-Year Projected Cash Flow Schedule (₹ Cr)
| Projection Period | Growth Rate | Projected FCF | Discount Factor | Present Value |
|---|---|---|---|---|
| Year 1 | 6% | ₹4,940 | 0.8969 | ₹4,431 |
| Year 2 | 6% | ₹5,237 | 0.8044 | ₹4,212 |
| Year 3 | 6% | ₹5,551 | 0.7214 | ₹4,005 |
| Year 4 | 6% | ₹5,884 | 0.6470 | ₹3,807 |
| Year 5 | 6% | ₹6,237 | 0.5803 | ₹3,619 |
2D Sensitivity Matrix (WACC vs Terminal Growth Rate)
Click any cell to apply WACC & terminal growth scenario. Values in ₹ / share.| WACC \ g(Terminal) | 3.0% | 4.0% | 4.5% | 5.0% | 6.0% |
|---|---|---|---|---|---|
| 10.0% | ₹2765 +155% | ₹3130 +189% | ₹3362 +210% | ₹3640 +236% | ₹4405 +307% |
| 11.0% | ₹2411 +123% | ₹2674 +147% | ₹2836 +162% | ₹3026 +179% | ₹3518 +225% |
| 11.5% | ₹2265 +109% | ₹2492 +130% | ₹2630 +143% | ₹2789 +158% | ₹3195 +195% |
| 12.0% | ₹2135 +97% | ₹2333 +115% | ₹2451 +126% | ₹2587 +139% | ₹2926 +170% |
| 13.0% | ₹1914 +77% | ₹2067 +91% | ₹2157 +99% | ₹2258 +108% | ₹2503 +131% |
Discounted cash flow (DCF) and valuation models are quantitative projections based on user-supplied assumptions — not a forecast, not a guarantee of future performance, and not SEBI-registered investment advice. Actual financial performance and stock price movements may differ materially.
New to intrinsic valuation models? Learn how Discounted Cash Flow and Terminal Growth rates work.Read DCF Academy Guide →
Valuation history
P/E28.69current
ReportedComputed, approximate
P/B2.66current
ReportedComputed, approximate
The dashed line is computed from historical close price divided by the most recently reported annual EPS or book value — not IndianAPI's own figure, which only ever gives a single current reading with no history behind it. Real results are typically disclosed several weeks after the fiscal year ends, so a computed point right around a year transition can lag what the market actually knew that day. The solid line is the real reported figure.
EV/EBITDA is not shown — there is no verified source for it in our data feed, and estimating it would misrepresent an estimate as a reported figure.
| Date | P/E | P/B |
|---|---|---|
| 31 Aug 2026 | 28.69 | 2.66 |
Analyst Consensus, Price Targets & Forecasts
Analyst Consensus & Recommendations
Aggregated institutional equity research ratings · 31 Aug 2026
Strong Buy(1.67 / 5)
Strong Buy:4
Buy:1
Hold:0
Sell:1
Strong Sell:0
Coverage: 6 contributing analystsScale: 1 (Strong Buy) – 5 (Strong Sell)
Ratings shown are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Risk Profile & Volatility
Statistical return volatility classification · 31 Aug 2026
Balanced risk
Low RiskModerate RiskHigh Risk
Annualised Standard Deviation:30.01%
Analyst Price Targets
12-month forward price consensus · 31 Aug 2026
Upside: -1.02%
Mean Target₹1,072.00vs CMP ₹1,083.00
High Target₹1,350.00+24.7% max upside
Low Target₹828.00-23.5% downside
Median Target₹1,050.006 estimates
Low: ₹828.00Mean: ₹1,072.00High: ₹1,350.00
Mean Target Current Price (₹1,083.00)
Price targets are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Forward Financial Forecasts & Consensus Estimates
Institutional broker consensus estimates and forward earnings trajectory
FY2023EConsensus
Mean Estimate
₹2.54
Low:—
High:—
FY2023EConsensus
Mean Estimate
₹16.22
Low:—
High:—
FY2023EConsensus
Mean Estimate
—
Low:—
High:—
FY2023EConsensus
Mean Estimate
—
Low:—
High:—
FY2024EConsensus
Mean Estimate
—
Low:—
High:—
FY2024EConsensus
Mean Estimate
—
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹18.89
Low:—
High:—
FY2024E1 Analysts
Mean Estimate
₹7.91
Low:—
High:—
FY2025E2 Analysts
Mean Estimate
₹7.89
Low:—
High:—
FY2025E1 Analysts
Mean Estimate
₹9.89
Low:—
High:—
FY2025E1 Analysts
Mean Estimate
₹7.73
Low:—
High:—
FY2025E1 Analysts
Mean Estimate
₹7.07
Low:—
High:—
FY2026EConsensus
Mean Estimate
—
Low:—
High:—
FY2026E1 Analysts
Mean Estimate
₹13.57
Low:₹13.00
High:₹13.00
FY2026E1 Analysts
Mean Estimate
₹24.98
Low:₹24.00
High:₹24.00
FY2026E1 Analysts
Mean Estimate
₹9.33
Low:—
High:—
| Period / Fiscal Year | Consensus Mean | Bull Case (High) | Bear Case (Low) | Brokers |
|---|---|---|---|---|
| FY2023 Forecast | ₹2.54 | — | — | — |
| FY2023 Forecast | ₹16.22 | — | — | — |
| FY2023 Forecast | — | — | — | — |
| FY2023 Forecast | — | — | — | — |
| FY2024 Forecast | — | — | — | — |
| FY2024 Forecast | — | — | — | — |
| FY2024 Forecast | ₹18.89 | — | — | — |
| FY2024 Forecast | ₹7.91 | — | — | 1 |
| FY2025 Forecast | ₹7.89 | — | — | 2 |
| FY2025 Forecast | ₹9.89 | — | — | 1 |
| FY2025 Forecast | ₹7.73 | — | — | 1 |
| FY2025 Forecast | ₹7.07 | — | — | 1 |
| FY2026 Forecast | — | — | — | — |
| FY2026 Forecast | ₹13.57 | ₹13.00 | ₹13.00 | 1 |
| FY2026 Forecast | ₹24.98 | ₹24.00 | ₹24.00 | 1 |
| FY2026 Forecast | ₹9.33 | — | — | 1 |
Third-party broker forecasts compiled from institutional research houses, not IndiScreener's proprietary estimates. Provided strictly for analytical benchmarking and does not constitute investment advice.
Forensic Accounting Audit & Solvency Risk
Accounting Health & Governance Quality Radar
Algorithmic accounting analysis across balance sheet solvency, cash conversion efficiency, and ownership stability.
Clean Governance & Solvency
Financial Strengths & Catalysts
3 Factors- •Company maintains conservative leverage with D/E of 0.09x.
- •Strong cash generation: Operating Cash Flow is 189.1% of reported Net Profit.
- •High promoter holding of 74.6% with zero encumbrance / pledge.
Risk Factors & Watchouts
1 Watchout- •Return on Equity (ROE) is currently modest at 9.3%.
Forensic Accounting & Health Audit
Piotroski F-Score, Altman Z-Score Distress Model & Beneish Earnings Manipulation Checks
Piotroski F-Score5 / 9
● Moderate (Neutral)
Altman Z-Score3.41
● Safe Zone
Negligible risk of financial distress over the next 2 years.
Beneish M-Score-2.75
● Low Risk (Clean Accounting)
Cash flows closely match reported earnings with conservative accruals.
Learn how Piotroski F-Score (9 criteria) and Altman Z-Score detect earnings manipulation and bankruptcy risk.Read Forensic Guide →
10-Year Financial Statements & DuPont ROE
Financial Statements
consolidated · amounts in ₹ Crores
Accounting Flow:
Wall Street Cash Flow & Free Cash Flow (FCF) Cascade
FY26 (2025-2026)3-Stage institutional flow from reported earnings to owner Free Cash Flow and capital allocation
FCF Conversion Rate (FCF / PAT)
-57.3%Low Cash Conversion
Measures how much reported accounting profit turns into real liquid cash.
Free Cash Flow Margin
-3.3%of Gross Revenue
Liquid cash retained per ₹100 of top-line revenue generated.
CapEx Reinvestment Rate
130.3%of Operating Cash
Portion of operating cash reinvested in future capacity and maintenance.
Reported Net Profit (PAT)₹1,070 CrInflow
1,070
+ D&A Non-Cash Charge₹882 CrAdd-back
882
Working Capital Adjustment₹71 Cr+ Cash
71
= Operating Cash Flow (CFO)₹2,024 CrOperating Cash
2,024
- Capital Expenditures (CapEx)-₹2,637 CrReinvestment
2,637
= Free Cash Flow (FCF)-₹614 CrFree Cash Flow
614
- Dividends & Debt Repayment-₹235 CrCapital Return
235
= Net Change in Cash-₹849 CrNet Balance
849
Multi-Year Historical FCF vs Reported PAT Trajectory:
Free Cash Flow (FCF) Reported Net Profit (PAT)
| Metric | FY1931 Mar 2019 | 2019-202031 Mar 2020 | 2020-202131 Mar 2021 | 2021-202231 Mar 2022 | 2022-202331 Mar 2023 | 2023-202431 Mar 2024 | 2024-202531 Mar 2025 | 2025-202631 Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2,754.69 | ₹4,376.35 | ₹6,297.07 | ₹10,393.96 | ₹12,610.18 | ₹13,195.22 | ₹15,137.50 | ₹18,552.21 |
| Operating profit | ₹469.89 | ₹384.26 | ₹1,055.39 | ₹2,296.37 | ₹1,107.06 | ₹925.24 | ₹1,161.87 | ₹1,670.21 |
| OPM | 17.06% | 8.78% | 16.76% | 22.09% | 8.78% | 7.01% | 7.68% | 9.00% |
| Net profit | ₹277.02 | ₹340.24 | ₹843.36 | ₹1,724.52 | ₹857.60 | ₹1,034.79 | ₹908.10 | ₹1,070.24 |
| EPS | 64.93 | 14.56 | 36.10 | 68.90 | 33.55 | 39.68 | 32.60 | 38.34 |
| Net margin | 10.06% | 7.77% | 13.39% | 16.59% | 6.80% | 7.84% | 6.00% | 5.77% |
| ROE | 9.44% | 12.04% | 23.21% | 29.56% | 11.79% | 10.73% | 8.60% | 9.29% |
| ROCE | 11.40% | 10.99% | 26.46% | 36.59% | 13.65% | 8.61% | 9.92% | 13.07% |
| Debt / equity | 0.41 | 0.39 | 0.22 | 0.09 | 0.16 | 0.06 | 0.07 | 0.09 |
Compounded growth (CAGR)
| Metric | 1Y | 3Y | 5Y |
|---|---|---|---|
| Revenue | 22.56% | 13.73% | 24.12% |
| Net profit | 17.85% | 7.66% | 4.88% |
| EPS | 17.61% | 4.55% | 1.21% |
Each column only appears when 8 real reported years actually support it — never extrapolated from fewer.
Balance sheet
| Metric | FY19 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4,729.37 | ₹5,062.17 | ₹5,419.92 | ₹8,425.02 | ₹11,646.56 | ₹14,423.83 | ₹16,315.63 | ₹20,060.84 |
| Total liabilities | ₹4,729.37 | ₹2,235.72 | ₹1,785.90 | ₹2,590.35 | ₹4,370.60 | ₹4,777.16 | ₹5,762.30 | ₹8,538.03 |
| Total equity | ₹2,934.82 | ₹2,826.45 | ₹3,634.02 | ₹5,834.67 | ₹7,275.96 | ₹9,646.67 | ₹10,553.33 | ₹11,522.81 |
| Total debt | ₹1,188.51 | ₹1,114.34 | ₹795.99 | ₹543.04 | ₹1,171.70 | ₹596.91 | ₹789.43 | ₹1,005.07 |
| Cash | ₹378.35 | — | — | — | ₹77.07 | ₹39.40 | ₹63.13 | ₹97.12 |
| Current assets | ₹1,655.28 | ₹2,531.72 | ₹2,739.37 | ₹4,673.72 | ₹4,218.15 | ₹5,088.30 | ₹5,530.03 | ₹7,255.90 |
| Current liabilities | ₹1,040.46 | ₹1,564.58 | ₹1,431.93 | ₹2,149.85 | ₹3,539.15 | ₹3,672.99 | ₹4,604.45 | ₹7,279.63 |
| Inventory | ₹567.52 | ₹1,486.71 | ₹1,030.23 | ₹2,057.03 | ₹2,748.74 | ₹2,813.65 | ₹3,584.63 | ₹5,538.30 |
| Receivables | ₹413.20 | ₹159.02 | ₹533.55 | ₹376.10 | ₹620.60 | ₹709.15 | ₹796.88 | ₹906.99 |
| Payables | ₹330.56 | ₹582.78 | ₹367.04 | ₹1,193.94 | ₹1,538.00 | ₹2,368.88 | ₹2,917.24 | ₹4,865.09 |
| Net PP&E | ₹2,340.83 | ₹2,247.13 | ₹2,307.96 | ₹3,217.81 | ₹5,934.50 | ₹7,663.05 | ₹8,976.52 | ₹10,867.09 |
| Retained earnings | — | ₹2,391.22 | ₹3,400.41 | ₹5,579.59 | ₹6,135.85 | ₹7,107.02 | ₹7,880.85 | ₹8,853.60 |
Cash flow
| Metric | FY19 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | ₹282.60 | ₹-91.00 | ₹1,049.80 | ₹1,561.20 | ₹1,518.33 | ₹1,794.38 | ₹1,713.43 | ₹2,023.56 |
| Capital expenditure | ₹-455.52 | ₹-563.70 | ₹-361.05 | ₹-939.88 | ₹-1,904.77 | ₹-1,887.81 | ₹-2,148.32 | ₹-2,637.24 |
| Free cash flow | ₹-172.93 | ₹-654.70 | ₹688.75 | ₹621.32 | ₹-386.44 | ₹-93.43 | ₹-434.89 | ₹-613.68 |
| OCF / net profit | — | -0.27 | 1.24 | 0.91 | 1.77 | 1.73 | 1.89 | 1.89 |
| FCF / Capex intensity | — | 12.88 | 5.73 | 9.04 | 15.11 | 14.31 | 14.19 | 14.22 |
Income statement detail
| Metric | FY19 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Gross profit | ₹1,515.08 | ₹1,165.15 | ₹1,919.56 | ₹3,345.97 | ₹2,512.65 | ₹2,680.25 | ₹3,083.34 | ₹4,024.88 |
| Cost of revenue | ₹1,239.61 | ₹3,211.20 | ₹4,377.51 | ₹7,047.99 | ₹10,097.53 | ₹10,514.97 | ₹12,054.16 | ₹14,527.33 |
| EBITDA | ₹516.88 | ₹680.94 | ₹1,355.75 | ₹2,568.77 | ₹1,570.14 | ₹1,581.28 | ₹1,873.04 | ₹2,552.36 |
| Income before tax | ₹369.36 | ₹295.37 | ₹1,054.96 | ₹2,364.33 | ₹1,041.83 | ₹939.80 | ₹1,241.19 | ₹1,462.37 |
| Interest expense | ₹56.39 | ₹69.63 | — | — | ₹51.31 | — | — | ₹161.37 |
| Tax expense | ₹91.42 | ₹-44.86 | ₹211.40 | ₹640.17 | ₹193.42 | ₹-89.20 | ₹331.93 | ₹402.20 |
| D&A | ₹46.99 | ₹296.68 | ₹300.36 | ₹272.40 | ₹463.08 | ₹656.04 | ₹711.17 | ₹882.15 |
| EBITDA margin | — | 15.56% | 21.53% | 24.71% | 12.45% | 11.98% | 12.37% | 13.76% |
Financial ratios
| Metric | FY19 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Current ratio | — | 1.62 | 1.91 | 2.17 | 1.19 | 1.39 | 1.20 | 1.00 |
| Quick ratio | — | 0.67 | 1.19 | 1.22 | 0.42 | 0.62 | 0.42 | 0.24 |
| Interest coverage | — | 5.52 | — | — | 21.58 | — | — | 10.35 |
| Inventory days | — | 168.99 | 85.90 | 106.53 | 99.36 | 97.67 | 108.54 | 139.15 |
| Receivable days | — | 13.26 | 30.93 | 13.21 | 17.96 | 19.62 | 19.21 | 17.84 |
| Payable days | — | 66.24 | 30.60 | 61.83 | 55.59 | 82.23 | 88.33 | 122.24 |
| Cash conversion cycle | — | 116.01 | 86.22 | 57.90 | 61.73 | 35.06 | 39.42 | 34.76 |
| Working capital days | 43.48 | — | — | — | — | — | — | — |
| Fixed asset turnover | — | 1.95 | 2.73 | 3.23 | 2.12 | 1.72 | 1.69 | 1.71 |
| ROA | — | 6.72% | 15.56% | 20.47% | 7.36% | 7.17% | 5.57% | 5.34% |
| ROIC | — | — | — | — | 10.77% | 9.93% | 7.55% | 9.74% |
| Gross margin | — | 26.62% | 30.48% | 32.19% | 19.93% | 20.31% | 20.37% | 21.69% |
DuPont 3-Stage ROE Factor Decomposition
Deconstructing Return on Equity into Profitability, Asset Efficiency, and Financial Leverage
Balanced Return EngineFY2025-2026
Net marginProfitability
5.77%
Net Profit generated per ₹100 of revenue (Profitability)
×
Asset turnoverEfficiency
0.92
Revenue generated per ₹1 of total assets (Capital Efficiency)
×
Equity multiplierLeverage
1.74
Total assets supported per ₹1 of shareholder equity (Leverage)
=
Implied DuPont ROEFinal Output
9.29%
Reported: 9.29%
Explore the 3-Stage DuPont Formula: Net Margin × Asset Turnover × Leverage Multiplier.Read DuPont Guide →
Corporate Actions, Dividends & Capital Changes
Chronological Corporate Actions Registry
Historical stock splits, bonus shares, rights issues, and corporate schemes
| Year | Execution Date | Action Type | Ratio / Term |
|---|---|---|---|
| 2026 | 07 Aug 2026 | dividend | 27% |
| 24 Jul 2026 | dividend | 18% | |
| 2025 | 19 Aug 2025 | dividend | 22% |
| 28 Jul 2025 | dividend | 18% | |
| 07 Feb 2025 | dividend | 22% | |
| 2024 | 30 Aug 2024 | dividend | 27% |
| 2023 | 05 Jun 2023 | dividend | 18% |
| 2022 | 19 Sept 2022 | dividend | 27% |
| 12 Aug 2022 | dividend | 18% | |
| 21 Feb 2022 | dividend | 22% | |
| 2021 | 19 Nov 2021 | dividend | 22% |
| 08 Sept 2021 | dividend | 27% |
Dividend Intelligence & Capital Return History
Historical cash payout track record across 11 dividend distributions
Latest Year DPS:₹4.50
Yield on CMP:0.42%
3Y Dividend CAGR:+35.7%
Annual Dividend Payout Progression (Per Share)Total Cumulative DPS: ₹24.30
₹4.5
2026
₹6.3
2025
₹2.7
2024
₹1.8
2023
₹4.0
2022
₹5.0
2021
| Ex-Date | Amount (Per Share) | Dividend Type |
|---|---|---|
| 07 Aug 2026 | ₹2.70 | Final |
| 24 Jul 2026 | ₹1.80 | Interim |
| 19 Aug 2025 | ₹2.25 | Final |
| 28 Jul 2025 | ₹1.80 | Interim |
| 07 Feb 2025 | ₹2.25 | Interim |
| 30 Aug 2024 | ₹2.70 | Final |
| 05 Jun 2023 | ₹1.80 | Interim |
| 11 Aug 2022 | ₹1.80 | Interim |
| 18 Feb 2022 | ₹2.25 | Interim |
| 17 Nov 2021 | ₹2.25 | Interim |
| 06 Sept 2021 | ₹2.70 | Final |
Industry Peer Group & Valuation Spread
Compare valuation multiples and market cap relative to sector competitors
Capital GoodsCompare Peers in Studio
Market Cap30,665.42 ₹ cr
Beats 70% of 112 industry peers · median 16,628.39 ₹ cr
P/E28.69 x
Beats 25% of 101 industry peers · median 53.63 x
P/B2.66 x
Beats 12% of 103 industry peers · median 7.26 x
ROE10.82%
Beats 44% of 111 industry peers · median 12.73%
ROCE11.22%
Beats 40% of 111 industry peers · median 14.81%
Debt to Equity0.55 x
Beats 81% of 111 industry peers · median 0.31 x
Net Margin10.64%
Beats 73% of 111 industry peers · median 8.72%
Dividend Yield0.42%
Beats 49% of 86 industry peers · median 0.44%
Revenue Growth (YoY)23.45%
Beats 53% of 110 industry peers · median 21.65%
| Company | Market Cap ▼ | P/E | P/B |
|---|---|---|---|
| ₹3.22 L | 35.66 | 7.92 | |
| ₹3.03 L | 49.69 | 12.55 | |
Tata Motors Ltd.TMCV | ₹1.73 L | 56.69 | 13.48 |
| ₹1.57 L | 95.32 | 20.31 | |
| ₹1.51 L | 93.75 | 5.74 |
Peers are chosen strictly by industry classification. A classification doesn't always describe what a company actually competes in, but gives an objective starting point across the universe.
Regulatory Filings & Market Intelligence
Corporate Filings & Document Vault
SEBI LODR VerifiedAudited Annual Reports, Investor Decks, Earnings Concall Transcripts, and Board Resolutions for Shyam Metalics and Energy Ltd. (SHYAMMETL)
Indexed Documents7 Filings
Latest Disclosure29 Jul 2026
Corporate Action29 Jul 2026
Shyam Metalics and Energy Ltd: Recommendation of Final Dividend for the Financial Year 2025-26
Board Outcome24 Jul 2026
Shyam Metalics and Energy Ltd: Outcome of Board Meeting for Approval of Audited Financial Results
AGM / EGM18 Jul 2026
Shyam Metalics and Energy Ltd: Notice of Annual General Meeting and Record Date for Dividend
Investor Deck07 Jul 2026
Shyam Metalics and Energy Ltd: Investor Presentation on Q4 Financial Results and Growth Outlook
Press Release16 Jun 2026
Shyam Metalics and Energy Ltd: Press Release: Business Updates and New Strategic Initiatives
Secretarial Filing04 Jun 2026
Shyam Metalics and Energy Ltd: Intimation under Regulation 30 of SEBI (LODR) Regulations, 2015
News
- IndianAPIWelspun Corp, Piramal Finance, Divis Labs among 12 BSE 500 stocks that jumped to their record highs today; do you own?
Some 17 stocks scaled their 52-week highs in the BSE 500 index, among which 12, including Welspun Corp, Piramal Finance, and Divis Laboratories, jumped to their record highs.
- IndianAPIStock recommendations for 21 July from MarketSmith India
MarketSmith India reveals its top stock recommendations for today, 21 July. Get expert insights into the best-performing stocks to guide your investment decisions.
- IndianAPIRaja Venkatraman, MarketSmith recommend five stocks for 3 June
On June 3, Indian equity benchmarks rebounded after four days of losses, driven by IT stocks and value buying. The Nifty 50 rose 0.43% to 23,483.55. Recommendations include Vijaya Diagnostic Centre, Syrma SGS Technology, and Shyam Metalics due to strong performance and market conditions.
- IndianAPIThis metal stock surges 4% on strong Q4 update. Do you own?
Shyam Metalics and Energy share price jumped over 4% on Tuesday after reporting 59% surge in stainless steel sales volume. Here's full Q4 business update and share price trend.
- IndianAPIPower Grid, Natco among 5 key stocks to trade ex-dividend today, 19 August 2025
Dividend Stocks 2025: Power Grid, Natco Pharma, Apollo Hospitals, Jammu & Kashmir Bank, and Shyam Metalics and Energy are among 5 key stocks to trade ex-dividend today, 19 August 2025.
For informational and educational purposes only. Not investment advice. Data may be delayed or incomplete. Consult a SEBI-registered investment adviser before making investment decisions.