TheScreener
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
ABB India Ltd.
ABBLarge CapNSEBSE
Industrials · Capital Goods
₹7,638.50up 129.50up 1.72 percentas of 31 Aug 2026
Book value ₹376.10Div yield 1.57%
Key metrics
- Market Cap
- 1,57,064.37 ₹ cr
- P/E
- 95.32 x
- P/B
- 20.31 x
- ROE
- 6.10%
- ROCE
- 7.08%
- Debt to Equity
- 0.32 x
- Net Margin
- 10.34%
- Dividend Yield
- 1.57%
- Revenue Growth (YoY)
- 21.03%
Observations
Mechanical observations generated from stored data, not analysis or opinion. Each one names the threshold that produced it — the ROCE check below uses 20%, a fixed default rather than a value tailored to this company.
- ROCE above 20% in 2 of the last 3 financial years (FY25, 2024-2025, 2025-2026).
- Revenue declined year-on-year in 1 of the last 3 years.
- Net margin declined year-on-year in 1 of the last 3 years.
- Promoter holding 75.0% (pledge data not available).
- Debt-to-equity 0.32 — above the Capital Goods median of 0.31.
ABB
₹7,638.50up 1.72 percent
EOD Synced: 31 Aug 2026 18:30 ISTOverview & Live Price Chart
Executive Investment Verdict & Quality Synthesis
Autonomous V2Multi-dimensional quantitative synthesis across capital efficiency, forensic accounting, intrinsic valuation, and ownership governance.
Factual Quantitative Consensus
1. Capital Efficiency & MoatHigh ROCE Compounder
26.77%ROCE
ROE: 20.89%·P/B: 20.31x
2. Forensic Health & SolvencyPiotroski 5/9 · Adequate Health
5/9Piotroski Score
Altman: 5.3 (Safe Zone)
3. Valuation & DCF Spread-88.1% Valuation Premium
₹907DCF Fair Value
CMP: ₹7,638.5
4. Ownership & GovernanceClean Promoter Holding
75.00%Promoter Stake
Pledged: 0.0%·Inst: 12.42%
Institutional Factor Scores
QVGM Factor Grade Matrix
Institutional Multi-Factor Profile (QVGM)
Composite 0–100 percentile ranks normalized across all 500 universe constituents
Rank #73 of 86 in IndustrialsQVGM 36/100
Quality (Q)35
ROE, ROCE, Margins & Cash Conversion
Value (V)20
P/E, P/B, EV/EBITDA vs Sector Benchmarks
Growth (G)18
3Y Sales & EPS Compounded Growth
Momentum (M)79
Relative Strength & Trend Position
TheScreener Radar™ 5-Pillar Quantitative Scorecard
Holistic quantitative radar evaluating fundamental quality, valuation multiples, balance sheet health, growth, and price momentum
Sector Rank:Rank #73 of 86 in Industrials
Valuation
Weak20/100
P/E Ratio:95.32x
P/B Ratio:20.31x
Dividend Yield:1.57%
P/E, P/B, EV/EBITDA & Dividend Yield relative to 5Y medians and sector
Growth
Weak18/100
3Y Sales CAGR:—
3Y PAT CAGR:—
Quarterly YoY:+12.4%
3-Year Compounded Sales & Net Profit Growth trajectory
Profitability
Weak35/100
ROE:20.9%
ROCE:26.8%
OPM %:—
Return on Equity (ROE), ROCE & Operating Margin efficiency
Solvency & Health
Moderate56/100
Piotroski F-Score:5/9
Altman Z-Score:5.25
Debt / Equity:0.00
Balance Sheet strength, Altman Z-Score & Piotroski F-Score checklist
Momentum
Strong79/100
1Y Return:—
RSI (14):54.2
From 52W High:—
1-Year Relative Strength vs NIFTY 500, RSI-14 & 52W High distance
Quantitative Drivers & Growth Analysis
52-week corridor, deep valuation multiples, compounded CAGR trajectory, and institutional flow shifts
52-Week Low₹4,691.50
From 52W High-1.25%
52-Week High₹7,735.00
Valuation MultiplesCash Flow & Yield
PEG Ratio—
Earnings Yield1.08%
Price / FCF—
FCF Yield-5.93%
Payout Ratio145.25%
Net-Net Ratio-59.47
Solvency & SafetyPiotroski & Altman
Piotroski F-Score5/9
Altman Z-Score5.25
Graham Number₹834.70
1Y Flow & Margin ShiftsTrailing 12M
FII Stake:▼ 0.52%
DII Stake:▲ +0.13%
OPM Margin:▲ +7.29%
Net Margin:▲ +0.00%
Compounded Annual Growth Rate (CAGR Matrix)
Historical Fundamental Trajectory| Metric | QoQ Shift | YoY Shift | 1Y CAGR | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|
| Revenue Growth | ▲ +11.77% | ▲ +21.03% | 0.00% | 2.70% | 4.79% |
| Net Profit Growth | ▼ 79.69% | ▲ +3.00% | 0.00% | -3.76% | 6.08% |
| EPS Growth | ▲ +8.18% | ▲ +7.98% | -0.11% | -3.87% | 5.90% |
Intrinsic Valuation Models & DCF Sensitivity
Institutional DCF & Intrinsic Valuation Studio — ABB
2-Stage Discounted Cash Flow, Reverse DCF Implied Growth, and Benjamin Graham & Peter Lynch valuation benchmarks.
DCF Intrinsic Fair Value
₹929.6
Verdict:Overvalued (-87.8%)
Benjamin Graham Number
₹817.5
-89.3% vs CMPPeter Lynch Fair Value
₹393.8
-94.8% vs CMPReverse DCF Implied Growth
60.0% CAGR
Aggressive Expectations (Priced for Perfection)Valuation Spectrum PositioningCMP: ₹7,638.5
₹0 (Distress)CMP: ₹7,639DCF: ₹930Graham: ₹818
Scenario Calibration & Sensitivity Levers
Tune Discount Rate (WACC), 5-Year Growth, and Terminal Value to model bear, base, and bull cases.
Discount Rate (WACC)11.5%
Cost of Capital Hurdle
5-Year FCF Growth CAGR6.0%
Assumed stage-1 cash flow expansionTerminal Growth Rate4.5%
Long-term perpetual GDP growth rate5-Year Projected Cash Flow Schedule (₹ Cr)
| Projection Period | Growth Rate | Projected FCF | Discount Factor | Present Value |
|---|---|---|---|---|
| Year 1 | 6% | ₹1,371 | 0.8969 | ₹1,229 |
| Year 2 | 6% | ₹1,453 | 0.8044 | ₹1,169 |
| Year 3 | 6% | ₹1,540 | 0.7214 | ₹1,111 |
| Year 4 | 6% | ₹1,633 | 0.6470 | ₹1,056 |
| Year 5 | 6% | ₹1,731 | 0.5803 | ₹1,004 |
2D Sensitivity Matrix (WACC vs Terminal Growth Rate)
Click any cell to apply WACC & terminal growth scenario. Values in ₹ / share.| WACC \ g(Terminal) | 3.0% | 4.0% | 4.5% | 5.0% | 6.0% |
|---|---|---|---|---|---|
| 10.0% | ₹979 -87% | ₹1112 -85% | ₹1196 -84% | ₹1298 -83% | ₹1577 -79% |
| 11.0% | ₹850 -89% | ₹946 -88% | ₹1005 -87% | ₹1074 -86% | ₹1253 -84% |
| 11.5% | ₹796 -90% | ₹879 -88% | ₹930 -88% | ₹988 -87% | ₹1136 -85% |
| 12.0% | ₹749 -90% | ₹821 -89% | ₹864 -89% | ₹914 -88% | ₹1038 -86% |
| 13.0% | ₹669 -91% | ₹724 -91% | ₹757 -90% | ₹794 -90% | ₹883 -88% |
Discounted cash flow (DCF) and valuation models are quantitative projections based on user-supplied assumptions — not a forecast, not a guarantee of future performance, and not SEBI-registered investment advice. Actual financial performance and stock price movements may differ materially.
New to intrinsic valuation models? Learn how Discounted Cash Flow and Terminal Growth rates work.Read DCF Academy Guide →
Valuation history
P/E95.32current
ReportedComputed, approximate
P/B20.31current
ReportedComputed, approximate
The dashed line is computed from historical close price divided by the most recently reported annual EPS or book value — not IndianAPI's own figure, which only ever gives a single current reading with no history behind it. Real results are typically disclosed several weeks after the fiscal year ends, so a computed point right around a year transition can lag what the market actually knew that day. The solid line is the real reported figure.
EV/EBITDA is not shown — there is no verified source for it in our data feed, and estimating it would misrepresent an estimate as a reported figure.
| Date | P/E | P/B |
|---|---|---|
| 31 Aug 2026 | 95.32 | 20.31 |
Analyst Consensus, Price Targets & Forecasts
Analyst Consensus & Recommendations
Aggregated institutional equity research ratings · 31 Aug 2026
Hold(3.34 / 5)
Strong Buy:0
Buy:6
Hold:10
Sell:10
Strong Sell:3
Coverage: 29 contributing analystsScale: 1 (Strong Buy) – 5 (Strong Sell)
Ratings shown are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Risk Profile & Volatility
Statistical return volatility classification · 31 Aug 2026
Balanced risk
Low RiskModerate RiskHigh Risk
Annualised Standard Deviation:33.07%
Analyst Price Targets
12-month forward price consensus · 31 Aug 2026
Upside: -9.21%
Mean Target₹6,935.00vs CMP ₹7,638.50
High Target₹8,835.00+15.7% max upside
Low Target₹4,800.00-37.2% downside
Median Target₹7,019.0028 estimates
Low: ₹4,800.00Mean: ₹6,935.00High: ₹8,835.00
Mean Target Current Price (₹7,638.50)
Price targets are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Forward Financial Forecasts & Consensus Estimates
Institutional broker consensus estimates and forward earnings trajectory
FY2023EConsensus
Mean Estimate
₹11.56
Low:—
High:—
FY2023EConsensus
Mean Estimate
₹13.95
Low:—
High:—
FY2023EConsensus
Mean Estimate
₹17.12
Low:—
High:—
FY2023EConsensus
Mean Estimate
₹15.98
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹21.68
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹20.93
Low:—
High:—
FY2024E3 Analysts
Mean Estimate
₹20.79
Low:—
High:—
FY2024E2 Analysts
Mean Estimate
₹24.93
Low:—
High:—
FY2025EConsensus
Mean Estimate
₹22.39
Low:—
High:—
FY2025E2 Analysts
Mean Estimate
₹16.60
Low:—
High:—
FY2025E1 Analysts
Mean Estimate
₹19.31
Low:—
High:—
FY2025E2 Analysts
Mean Estimate
₹20.43
Low:—
High:—
FY2026E1 Analysts
Mean Estimate
₹16.14
Low:—
High:—
FY2026E2 Analysts
Mean Estimate
₹17.09
Low:—
High:—
FY2026E2 Analysts
Mean Estimate
₹18.29
Low:₹17.00
High:₹19.00
FY2026E2 Analysts
Mean Estimate
₹20.19
Low:₹17.00
High:₹22.00
| Period / Fiscal Year | Consensus Mean | Bull Case (High) | Bear Case (Low) | Brokers |
|---|---|---|---|---|
| FY2023 Forecast | ₹11.56 | — | — | — |
| FY2023 Forecast | ₹13.95 | — | — | — |
| FY2023 Forecast | ₹17.12 | — | — | — |
| FY2023 Forecast | ₹15.98 | — | — | — |
| FY2024 Forecast | ₹21.68 | — | — | — |
| FY2024 Forecast | ₹20.93 | — | — | — |
| FY2024 Forecast | ₹20.79 | — | — | 3 |
| FY2024 Forecast | ₹24.93 | — | — | 2 |
| FY2025 Forecast | ₹22.39 | — | — | — |
| FY2025 Forecast | ₹16.60 | — | — | 2 |
| FY2025 Forecast | ₹19.31 | — | — | 1 |
| FY2025 Forecast | ₹20.43 | — | — | 2 |
| FY2026 Forecast | ₹16.14 | — | — | 1 |
| FY2026 Forecast | ₹17.09 | — | — | 2 |
| FY2026 Forecast | ₹18.29 | ₹19.00 | ₹17.00 | 2 |
| FY2026 Forecast | ₹20.19 | ₹22.00 | ₹17.00 | 2 |
Third-party broker forecasts compiled from institutional research houses, not IndiScreener's proprietary estimates. Provided strictly for analytical benchmarking and does not constitute investment advice.
Forensic Accounting Audit & Solvency Risk
Accounting Health & Governance Quality Radar
Algorithmic accounting analysis across balance sheet solvency, cash conversion efficiency, and ownership stability.
Clean Governance & Solvency
Financial Strengths & Catalysts
4 Factors- •Company has delivered a high Return on Equity (ROE) of 20.9%.
- •Company maintains conservative leverage with D/E of 0.33x.
- •Strong cash generation: Operating Cash Flow is 125.0% of reported Net Profit.
- •High promoter holding of 75.0% with zero encumbrance / pledge.
Risk Factors & Watchouts
2 Watchouts- •Company has experienced sluggish sales growth of 2.7% CAGR over 3 years.
- •Stock is trading at an elevated valuation multiple of 95.3x P/E.
Forensic Accounting & Health Audit
Piotroski F-Score, Altman Z-Score Distress Model & Beneish Earnings Manipulation Checks
Piotroski F-Score5 / 9
● Moderate (Neutral)
Altman Z-Score5.25
● Safe Zone
Negligible risk of financial distress over the next 2 years.
Beneish M-Score-0.17
● Elevated Manipulation Risk
Financial patterns show abnormal accruals or margin distortion.
Learn how Piotroski F-Score (9 criteria) and Altman Z-Score detect earnings manipulation and bankruptcy risk.Read Forensic Guide →
10-Year Financial Statements & DuPont ROE
Financial Statements
consolidated · amounts in ₹ Crores
Accounting Flow:
Wall Street Cash Flow & Free Cash Flow (FCF) Cascade
FY26 (2025-2026)3-Stage institutional flow from reported earnings to owner Free Cash Flow and capital allocation
FCF Conversion Rate (FCF / PAT)
77.5%Healthy
Measures how much reported accounting profit turns into real liquid cash.
Free Cash Flow Margin
9.8%of Gross Revenue
Liquid cash retained per ₹100 of top-line revenue generated.
CapEx Reinvestment Rate
38.0%of Operating Cash
Portion of operating cash reinvested in future capacity and maintenance.
Reported Net Profit (PAT)₹1,668 CrInflow
1,668
+ D&A Non-Cash Charge₹528 CrAdd-back
528
Working Capital Adjustment-₹111 Cr- Tied Up
111
= Operating Cash Flow (CFO)₹2,085 CrOperating Cash
2,085
- Capital Expenditures (CapEx)-₹792 CrReinvestment
792
= Free Cash Flow (FCF)₹1,293 CrFree Cash Flow
1,293
- Dividends & Debt Repayment-₹367 CrCapital Return
367
= Net Change in Cash₹926 CrNet Balance
926
Multi-Year Historical FCF vs Reported PAT Trajectory:
Free Cash Flow (FCF) Reported Net Profit (PAT)
| Metric | FY1931 Mar 2019 | 2018-201931 Dec 2019 | FY2031 Mar 2020 | 2019-202031 Dec 2020 | FY2131 Mar 2021 | 2020-202131 Dec 2021 | FY2231 Mar 2022 | 2021-202231 Dec 2022 | FY2331 Mar 2023 | 2022-202331 Dec 2023 | FY2431 Mar 2024 | 2023-202431 Dec 2024 | FY2531 Mar 2025 | 2024-202531 Dec 2025 | 2025-202631 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹29,129.70 | ₹7,315.06 | ₹32,178.27 | ₹5,820.95 | ₹35,545.88 | ₹6,934.00 | ₹39,265.93 | ₹8,567.53 | ₹43,375.31 | ₹10,446.52 | ₹47,914.75 | ₹12,188.31 | ₹52,929.26 | ₹13,202.73 | ₹13,202.73 |
| Operating profit | ₹4,614.28 | ₹413.17 | ₹5,097.19 | ₹209.61 | ₹5,630.64 | ₹502.59 | ₹6,219.91 | ₹1,202.90 | ₹6,870.85 | ₹1,413.93 | ₹7,589.92 | ₹2,210.23 | ₹8,384.25 | ₹1,875.68 | ₹2,838.59 |
| OPM | 15.84% | 5.65% | 15.84% | 3.60% | 15.84% | 7.25% | 15.84% | 14.04% | 15.84% | 13.53% | 15.84% | 18.13% | 15.84% | 14.21% | 21.50% |
| Net profit | ₹2,849.31 | ₹303.40 | ₹3,242.68 | ₹219.22 | ₹3,589.80 | ₹519.71 | ₹3,907.53 | ₹1,016.23 | ₹4,273.53 | ₹1,242.05 | ₹4,740.73 | ₹1,871.64 | ₹5,140.24 | ₹1,668.26 | ₹1,668.26 |
| EPS | 38.82 | 14.02 | 44.18 | 8.73 | 48.91 | 20.98 | 53.24 | 37.90 | 58.23 | 59.15 | 64.59 | 88.68 | 70.04 | 78.85 | 78.77 |
| Net margin | 9.78% | 4.15% | 10.08% | 3.77% | 10.10% | 7.50% | 9.95% | 11.86% | 9.85% | 11.89% | 9.89% | 15.36% | 9.71% | 12.64% | 12.64% |
| ROE | 5.37% | 8.62% | 5.61% | 6.08% | 5.69% | 12.85% | 5.67% | 20.57% | 5.67% | 20.89% | 5.74% | 26.45% | 5.69% | 21.29% | 20.89% |
| ROCE | 5.61% | 11.55% | 6.33% | 5.73% | 7.71% | 12.35% | 6.74% | 24.21% | 6.62% | 23.62% | 7.78% | 31.05% | 7.99% | 23.73% | 26.77% |
| Debt / equity | 0.55 | 0.00 | 0.39 | 0.02 | 0.16 | 0.01 | 0.34 | 0.01 | 0.38 | 0.01 | 0.18 | 0.01 | 0.16 | 0.01 | 0.33 |
Compounded growth (CAGR)
| Metric | 1Y | 3Y | 5Y | 10Y |
|---|---|---|---|---|
| Revenue | 0.00% | 2.70% | 4.79% | -9.43% |
| Net profit | 0.00% | -3.76% | 6.08% | -7.38% |
| EPS | -0.11% | -3.87% | 5.90% | 4.88% |
Each column only appears when 15 real reported years actually support it — never extrapolated from fewer.
Balance sheet
| Metric | FY19 | 2018-2019 | FY20 | 2019-2020 | FY21 | 2020-2021 | FY22 | 2021-2022 | FY23 | 2022-2023 | FY24 | 2023-2024 | FY25 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹88,654.21 | ₹7,700.83 | ₹87,593.16 | ₹7,590.50 | ₹80,852.42 | ₹8,072.74 | ₹1.01 L | ₹9,318.23 | ₹1.13 L | ₹11,001.19 | ₹1.08 L | ₹12,391.33 | ₹1.17 L | ₹13,638.48 | ₹14,523.00 |
| Total liabilities | ₹88,654.21 | ₹4,180.72 | ₹87,593.16 | ₹3,984.12 | ₹80,852.42 | ₹4,027.55 | ₹1.01 L | ₹4,378.82 | ₹1.13 L | ₹5,056.59 | ₹1.08 L | ₹5,315.93 | ₹1.17 L | ₹5,802.49 | ₹6,535.35 |
| Total equity | ₹53,047.22 | ₹3,520.11 | ₹57,830.76 | ₹3,606.38 | ₹63,114.92 | ₹4,045.19 | ₹68,952.10 | ₹4,939.41 | ₹75,400.16 | ₹5,944.60 | ₹82,523.05 | ₹7,075.40 | ₹90,391.37 | ₹7,835.99 | ₹7,987.65 |
| Total debt | ₹29,198.45 | ₹13.54 | ₹22,683.18 | ₹58.24 | ₹9,917.40 | ₹36.66 | ₹23,339.21 | ₹33.09 | ₹28,398.17 | ₹48.98 | ₹15,005.77 | ₹51.88 | ₹14,506.86 | ₹84.82 | ₹2,614.14 |
| Cash | ₹7,092.34 | ₹674.91 | ₹7,007.45 | ₹273.95 | ₹6,468.19 | ₹218.14 | ₹8,074.39 | ₹238.86 | ₹9,067.27 | ₹375.11 | ₹8,645.60 | ₹295.23 | ₹9,323.41 | ₹312.57 | ₹1,742.76 |
| Current assets | ₹31,028.97 | ₹6,398.19 | ₹30,657.61 | ₹6,083.64 | ₹28,298.35 | ₹6,635.34 | ₹35,325.44 | ₹7,898.60 | ₹39,669.31 | ₹9,547.49 | ₹37,824.52 | ₹10,762.60 | ₹40,789.93 | ₹11,749.71 | ₹6,535.35 |
| Current liabilities | ₹19,503.93 | ₹4,125.13 | ₹19,270.50 | ₹3,933.92 | ₹17,787.53 | ₹4,003.79 | ₹22,204.56 | ₹4,350.34 | ₹24,935.00 | ₹5,014.16 | ₹23,775.41 | ₹5,273.96 | ₹25,639.39 | ₹5,733.45 | ₹3,630.75 |
| Inventory | ₹10,638.51 | ₹861.73 | ₹10,511.18 | ₹910.42 | ₹9,702.29 | ₹1,031.19 | ₹12,111.58 | ₹1,480.01 | ₹13,600.91 | ₹1,647.09 | ₹12,968.41 | ₹1,846.92 | ₹13,985.12 | ₹2,105.67 | ₹1,320.27 |
| Receivables | ₹4,369.46 | ₹2,118.90 | ₹4,826.74 | ₹1,756.04 | ₹5,331.88 | ₹1,937.86 | ₹5,889.89 | ₹2,239.56 | ₹6,506.30 | ₹2,688.87 | ₹7,187.21 | ₹3,123.82 | ₹7,939.39 | ₹3,349.98 | ₹1,584.33 |
| Payables | ₹3,495.56 | ₹1,901.60 | ₹3,861.39 | ₹1,720.74 | ₹4,265.51 | ₹1,961.30 | ₹4,711.91 | ₹2,636.76 | ₹5,205.04 | ₹3,109.08 | ₹5,749.77 | ₹3,198.02 | ₹6,351.51 | ₹3,455.65 | ₹1,188.25 |
| Net PP&E | ₹48,380.14 | ₹779.28 | ₹47,661.29 | ₹837.84 | ₹44,368.34 | ₹875.24 | ₹49,190.36 | ₹950.45 | ₹47,500.42 | ₹1,035.41 | ₹55,336.80 | ₹1,139.21 | ₹51,572.54 | ₹1,290.86 | ₹5,809.20 |
| Retained earnings | — | ₹3,434.38 | — | ₹3,520.65 | — | ₹3,959.46 | — | ₹4,853.68 | — | ₹5,858.87 | — | ₹6,989.67 | — | ₹7,750.26 | ₹5,990.74 |
Cash flow
| Metric | FY19 | 2018-2019 | FY20 | 2019-2020 | FY21 | 2020-2021 | FY22 | 2021-2022 | FY23 | 2022-2023 | FY24 | 2023-2024 | FY25 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | ₹3,471.42 | ₹660.11 | ₹3,258.08 | ₹318.22 | ₹4,341.07 | ₹649.24 | ₹4,666.89 | ₹741.94 | ₹5,245.49 | ₹1,351.48 | ₹4,509.35 | ₹1,331.80 | ₹5,692.79 | ₹1,219.51 | ₹2,085.33 |
| Capital expenditure | ₹-11,693.13 | ₹-137.41 | ₹-7,810.35 | ₹-121.38 | ₹-8,271.61 | ₹-172.28 | ₹-10,188.23 | ₹-167.96 | ₹-8,089.60 | ₹-183.08 | ₹-9,282.68 | ₹-213.95 | ₹-12,665.14 | ₹-239.95 | ₹792.16 |
| Free cash flow | ₹-8,221.71 | ₹522.70 | ₹-4,552.27 | ₹196.84 | ₹-3,930.55 | ₹476.96 | ₹-5,521.34 | ₹573.98 | ₹-2,844.12 | ₹1,168.40 | ₹-4,773.33 | ₹1,117.85 | ₹-6,972.35 | ₹979.56 | ₹1,293.16 |
| OCF / net profit | — | 2.18 | — | 1.45 | — | 1.25 | — | 0.73 | — | 1.09 | — | 0.71 | — | 0.73 | 1.25 |
| FCF / Capex intensity | — | 1.88 | — | 2.09 | — | 2.48 | — | 1.96 | — | 1.75 | — | 1.76 | — | 1.82 | 0.06 |
Income statement detail
| Metric | FY19 | 2018-2019 | FY20 | 2019-2020 | FY21 | 2020-2021 | FY22 | 2021-2022 | FY23 | 2022-2023 | FY24 | 2023-2024 | FY25 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | ₹16,021.34 | ₹2,123.38 | ₹17,698.05 | ₹1,674.24 | ₹19,550.24 | ₹2,003.55 | ₹21,596.26 | ₹2,628.78 | ₹23,856.42 | ₹3,360.81 | ₹26,353.11 | ₹4,535.42 | ₹29,111.09 | ₹4,526.48 | ₹4,620.96 |
| Cost of revenue | ₹13,108.37 | ₹5,191.68 | ₹14,480.22 | ₹4,146.71 | ₹15,995.65 | ₹4,930.45 | ₹17,669.67 | ₹5,938.75 | ₹19,518.89 | ₹7,085.71 | ₹21,561.64 | ₹7,652.89 | ₹23,818.17 | ₹8,676.25 | ₹8,581.77 |
| EBITDA | ₹5,075.71 | ₹503.57 | ₹5,606.91 | ₹329.97 | ₹6,193.70 | ₹605.29 | ₹6,841.90 | ₹1,307.60 | ₹7,557.94 | ₹1,533.85 | ₹8,348.91 | ₹2,339.15 | ₹9,222.67 | ₹2,021.21 | ₹2,904.60 |
| Income before tax | ₹3,799.08 | ₹444.00 | ₹4,323.57 | ₹304.37 | ₹4,786.40 | ₹724.27 | ₹5,210.04 | ₹1,362.79 | ₹5,698.05 | ₹1,658.89 | ₹6,320.98 | ₹2,513.26 | ₹6,853.65 | ₹2,229.94 | ₹2,218.79 |
| Interest expense | ₹553.71 | — | ₹611.66 | — | ₹675.68 | — | ₹746.39 | — | ₹824.50 | — | ₹910.79 | — | ₹1,006.11 | — | ₹660.14 |
| Tax expense | ₹940.27 | ₹141.77 | ₹1,070.08 | ₹73.93 | ₹1,184.63 | ₹191.78 | ₹1,289.49 | ₹337.18 | ₹1,410.27 | ₹410.71 | ₹1,564.44 | ₹638.65 | ₹1,696.28 | ₹560.54 | ₹550.53 |
| D&A | ₹461.43 | ₹90.40 | ₹509.72 | ₹120.36 | ₹563.06 | ₹102.70 | ₹621.99 | ₹104.70 | ₹687.09 | ₹119.92 | ₹758.99 | ₹128.92 | ₹838.42 | ₹145.53 | ₹528.11 |
| EBITDA margin | — | 6.88% | — | 5.67% | — | 8.73% | — | 15.26% | — | 14.68% | — | 19.19% | — | 15.31% | 22.00% |
Financial ratios
| Metric | FY19 | 2018-2019 | FY20 | 2019-2020 | FY21 | 2020-2021 | FY22 | 2021-2022 | FY23 | 2022-2023 | FY24 | 2023-2024 | FY25 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | — | 1.55 | — | 1.55 | — | 1.66 | — | 1.82 | — | 1.90 | — | 2.04 | — | 2.05 | 1.80 |
| Quick ratio | — | 1.34 | — | 1.32 | — | 1.40 | — | 1.48 | — | 1.58 | — | 1.69 | — | 1.68 | 1.44 |
| Interest coverage | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.30 |
| Inventory days | — | 60.58 | — | 80.14 | — | 76.34 | — | 90.96 | — | 84.85 | — | 88.09 | — | 88.58 | 45.00 |
| Receivable days | — | 105.73 | — | 110.11 | — | 102.01 | — | 95.41 | — | 93.95 | — | 93.55 | — | 92.61 | 35.00 |
| Payable days | — | 133.69 | — | 151.46 | — | 145.19 | — | 162.06 | — | 160.16 | — | 152.53 | — | 145.38 | 40.00 |
| Cash conversion cycle | — | 32.62 | — | 38.79 | — | 33.15 | — | 24.32 | — | 18.64 | — | 29.11 | — | 35.82 | 40.00 |
| Working capital days | 52.25 | 30.00 | 70.41 | 30.00 | 48.92 | 30.00 | 68.97 | 30.00 | 53.42 | 30.00 | 44.87 | 30.00 | 49.22 | 30.00 | 30.00 |
| Fixed asset turnover | — | 9.39 | — | 6.95 | — | 7.92 | — | 9.01 | — | 10.09 | — | 10.70 | — | 10.23 | 2.27 |
| ROA | — | 3.94% | — | 2.89% | — | 6.44% | — | 10.91% | — | 11.29% | — | 15.10% | — | 12.23% | 11.49% |
| ROIC | — | 9.84% | — | 4.68% | — | 9.56% | — | 19.12% | — | 18.94% | — | 24.13% | — | 18.46% | 18.83% |
| Gross margin | — | 29.03% | — | 28.76% | — | 28.89% | — | 30.68% | — | 32.17% | — | 37.21% | — | 34.28% | 35.00% |
DuPont 3-Stage ROE Factor Decomposition
Deconstructing Return on Equity into Profitability, Asset Efficiency, and Financial Leverage
Balanced Return EngineFY2025-2026
Net marginProfitability
12.64%
Net Profit generated per ₹100 of revenue (Profitability)
×
Asset turnoverEfficiency
0.91
Revenue generated per ₹1 of total assets (Capital Efficiency)
×
Equity multiplierLeverage
1.82
Total assets supported per ₹1 of shareholder equity (Leverage)
=
Implied DuPont ROEFinal Output
20.89%
Reported: 20.89%
Explore the 3-Stage DuPont Formula: Net Margin × Asset Turnover × Leverage Multiplier.Read DuPont Guide →
Corporate Actions, Dividends & Capital Changes
Chronological Corporate Actions Registry
Historical stock splits, bonus shares, rights issues, and corporate schemes
| Year | Execution Date | Action Type | Ratio / Term |
|---|---|---|---|
| 2026 | 07 Aug 2026 | dividend | 4500% |
| 02 May 2026 | dividend | 1480% | |
| 2025 | 08 Aug 2025 | dividend | 488% |
| 03 May 2025 | dividend | 1675% | |
| 2024 | 23 Aug 2024 | dividend | 533% |
| 05 May 2024 | dividend | 1190% | |
| 2023 | 25 Aug 2023 | dividend | 275% |
| 28 Apr 2023 | dividend | 275% | |
| 2022 | 29 Apr 2022 | dividend | 260% |
| 2021 | 22 Apr 2021 | dividend | 250% |
| 2020 | 18 Jul 2020 | dividend | 240% |
| 2019 | 02 May 2019 | dividend | 240% |
| 02 May 2019 | dividend | 240% | |
| 2018 | 03 May 2018 | dividend | 220% |
| 2017 | 03 May 2017 | dividend | 200% |
| 2016 | 20 Apr 2016 | dividend | 185% |
| 2015 | 30 Apr 2015 | dividend | 185% |
| 2014 | 29 Apr 2014 | dividend | 150% |
| 2013 | 03 May 2013 | dividend | 150% |
| 2012 | 04 May 2012 | dividend | 150% |
| 2011 | 04 May 2011 | dividend | 100% |
| 2010 | 05 May 2010 | dividend | 100% |
| 2009 | 13 May 2009 | dividend | 110% |
| 2008 | 28 May 2008 | dividend | 110% |
| 2007 | 06 Jul 2007 | split | 2:10 |
| 16 May 2007 | dividend | 100% | |
| 2006 | 16 May 2006 | dividend | 80% |
Dividend Intelligence & Capital Return History
Historical cash payout track record across 10 dividend distributions
Latest Year DPS:₹119.59
Yield on CMP:1.57%
3Y Dividend CAGR:+121.5%
Annual Dividend Payout Progression (Per Share)Total Cumulative DPS: ₹218.52
₹119.6
2026
₹43.3
2025
₹34.5
2024
₹11.0
2023
₹5.2
2022
₹5.0
2021
| Ex-Date | Amount (Per Share) | Dividend Type |
|---|---|---|
| 07 Aug 2026 | ₹90.00 | Special |
| 30 Apr 2026 | ₹29.59 | Final |
| 08 Aug 2025 | ₹9.77 | Interim |
| 02 May 2025 | ₹33.50 | Final |
| 23 Aug 2024 | ₹10.66 | Interim |
| 03 May 2024 | ₹23.80 | Final |
| 25 Aug 2023 | ₹5.50 | Special |
| 27 Apr 2023 | ₹5.50 | Final |
| 27 Apr 2022 | ₹5.20 | Final |
| 19 Apr 2021 | ₹5.00 | Final |
Industry Peer Group & Valuation Spread
Compare valuation multiples and market cap relative to sector competitors
Capital GoodsCompare Peers in Studio
Market Cap1,57,064.37 ₹ cr
Beats 97% of 112 industry peers · median 16,628.39 ₹ cr
P/E95.32 x
Beats 80% of 101 industry peers · median 53.00 x
P/B20.31 x
Beats 90% of 103 industry peers · median 7.25 x
ROE6.10%
Beats 21% of 111 industry peers · median 12.73%
ROCE7.08%
Beats 17% of 111 industry peers · median 14.81%
Debt to Equity0.32 x
Beats 54% of 111 industry peers · median 0.31 x
Net Margin10.34%
Beats 70% of 111 industry peers · median 8.72%
Dividend Yield1.57%
Beats 91% of 86 industry peers · median 0.42%
Revenue Growth (YoY)21.03%
Beats 49% of 110 industry peers · median 22.41%
| Company | Market Cap ▼ | P/E | P/B |
|---|---|---|---|
| ₹3.22 L | 35.66 | 7.92 | |
| ₹3.03 L | 49.69 | 12.55 | |
Tata Motors Ltd.TMCV | ₹1.73 L | 56.69 | 13.48 |
| ₹1.51 L | 93.75 | 5.74 | |
Hitachi Energy India Ltd.POWERINDIA | ₹1.49 L | 152.87 | 29.18 |
Peers are chosen strictly by industry classification. A classification doesn't always describe what a company actually competes in, but gives an objective starting point across the universe.
Regulatory Filings & Market Intelligence
Corporate Filings & Document Vault
SEBI LODR VerifiedAudited Annual Reports, Investor Decks, Earnings Concall Transcripts, and Board Resolutions for ABB India Ltd. (ABB)
Indexed Documents6 Filings
Latest Disclosure19 Jul 2026
Investor Deck19 Jul 2026
ABB India Ltd: Investor Presentation on Q4 Financial Results and Growth Outlook
Board Outcome23 Jun 2026
ABB India Ltd: Outcome of Board Meeting for Approval of Audited Financial Results
AGM / EGM01 Jun 2026
ABB India Ltd: Notice of Annual General Meeting and Record Date for Dividend
Shareholding22 May 2026
ABB India Ltd: Quarterly Statement of Shareholding Pattern filed with NSE/BSE
Secretarial Filing22 Apr 2026
ABB India Ltd: Intimation under Regulation 30 of SEBI (LODR) Regulations, 2015
News
- IndianAPIQ1 results 2026: ITC to Maruti Suzuki, Sun Pharma, among companies to declare Q1 earnings today; full list here
Over 50 companies, including Bajaj Finserv and ITC, will report Q1 FY27 results on July 31. Domestic equities have shown resilience amid global uncertainties, with the Sensex and Nifty 50 gaining, despite concerns over inflation and geopolitical tensions affecting investor sentiment.
- IndianAPIQ1 results 2026: ITC to Maruti Suzuki, Sun Pharma, among companies to declare Q1 earnings today; full list here
Over 50 companies, including Bajaj Finserv and ITC, will report Q1 FY27 results on July 31. Domestic equities have shown resilience amid global uncertainties, with the Sensex and Nifty 50 gaining, despite concerns over inflation and geopolitical tensions affecting investor sentiment.
- IndianAPITop Gainers & Losers on 16 July: ABB India, Jindal Saw, Kaynes Tech, IIFL Finance, SRF, among top gainers
The Indian stock market was range-bound on July 16, affected by Middle Eastern tensions and a weak rupee. Nifty 50 and Sensex closed flat, with mixed sector performances. Nifty Consumer Durables gained 1.60%, while Nifty Realty dropped nearly 1%.
- IndianAPITop Gainers & Losers on 16 July: ABB India, Jindal Saw, Kaynes Tech, IIFL Finance, SRF, among top gainers
The Indian stock market was range-bound on July 16, affected by Middle Eastern tensions and a weak rupee. Nifty 50 and Sensex closed flat, with mixed sector performances. Nifty Consumer Durables gained 1.60%, while Nifty Realty dropped nearly 1%.
- IndianAPIStock market today: Gift Nifty hints muted start; seven day trading stocks to buy on Wednesday, 15 July
The Indian stock market is expected to open subdued due to mixed global cues and ongoing geopolitical tensions. The Sensex fell 561.46 points, while the Nifty 50 decreased by 158.95 points. Traders remain cautious amidst elevated oil prices and fresh US-Iran hostilities.
- IndianAPIStock market today: Gift Nifty hints muted start; seven day trading stocks to buy on Wednesday, 15 July
The Indian stock market is expected to open subdued due to mixed global cues and ongoing geopolitical tensions. The Sensex fell 561.46 points, while the Nifty 50 decreased by 158.95 points. Traders remain cautious amidst elevated oil prices and fresh US-Iran hostilities.
- IndianAPIICICI Prudential Large Cap Fund portfolio: 3 new stocks added, GAIL among 4 exits in June
India's largest large cap mutual fund shuffled its portfolio in June by adding three stocks and exiting four. Tata Steel saw the biggest increase in holdings, while GAIL featured among the complete exits.
- IndianAPIICICI Prudential Large Cap Fund portfolio: 3 new stocks added, GAIL among 4 exits in June
India's largest large cap mutual fund shuffled its portfolio in June by adding three stocks and exiting four. Tata Steel saw the biggest increase in holdings, while GAIL featured among the complete exits.
- IndianAPIHDFC Flexi Cap Fund portfolio: 4 new stocks added in June; see the biggest buys and sells
HDFC Flexi Cap Fund made a series of portfolio changes in June, introducing four new stocks, increasing holdings in 18 companies and trimming stakes in 25 others. It also made a complete exit from Ramco Cements during the month.
- IndianAPIHDFC Flexi Cap Fund portfolio: 4 new stocks added in June; see the biggest buys and sells
HDFC Flexi Cap Fund made a series of portfolio changes in June, introducing four new stocks, increasing holdings in 18 companies and trimming stakes in 25 others. It also made a complete exit from Ramco Cements during the month.
- IndianAPIStock market today: Gift Nifty hints flat start; eight day trading stocks to buy on Monday, 6 July
The Indian stock market is expected to open muted on Monday amid mixed global cues. While crude oil prices remain under pressure, the Sensex and Nifty 50 both gained last Friday, marking a continued upward trend in domestic equity benchmarks.
- IndianAPIStock market today: Gift Nifty hints flat start; eight day trading stocks to buy on Monday, 6 July
The Indian stock market is expected to open muted on Monday amid mixed global cues. While crude oil prices remain under pressure, the Sensex and Nifty 50 both gained last Friday, marking a continued upward trend in domestic equity benchmarks.
- IndianAPIFive power grid stocks riding India’s energy transition
India’s renewable energy push is driving unprecedented investment in transmission and grid infrastructure. These five companies are positioned to benefit from the multi-year opportunity.
- IndianAPIFive power grid stocks riding India’s energy transition
India’s renewable energy push is driving unprecedented investment in transmission and grid infrastructure. These five companies are positioned to benefit from the multi-year opportunity.
- IndianAPIWhy CG Power may command a premium over ABB India and Siemens
Transmission capex and data centre boom provide strong revenue visibility for extant business of CG Power even as it is working on a new growth engine.
- IndianAPIWhy CG Power may command a premium over ABB India and Siemens
Transmission capex and data centre boom provide strong revenue visibility for extant business of CG Power even as it is working on a new growth engine.
- IndianAPIRaja Venkatraman, MarketSmith recommend five stocks for 21 May
Indian stock markets ended higher on 20 May, with the Sensex gaining 118 points. Investor wealth surged over ₹1 lakh crore. Analysts suggest a positive opening on 21 May, driven by easing geopolitical tensions and falling oil prices, along with recommendations for five stocks to buy.
- IndianAPIRaja Venkatraman, MarketSmith recommend five stocks for 21 May
Indian stock markets ended higher on 20 May, with the Sensex gaining 118 points. Investor wealth surged over ₹1 lakh crore. Analysts suggest a positive opening on 21 May, driven by easing geopolitical tensions and falling oil prices, along with recommendations for five stocks to buy.
- IndianAPIBuy or sell: Gift Nifty signals gap-up opening, Vaishali Parekh recommends three stocks to buy today — 19 May 2026
Buy or sell: Vaishali Parekh recommends three stocks to buy today — Angel One, ICICI Bank, and ABB India
- IndianAPIBuy or sell: Gift Nifty signals gap-up opening, Vaishali Parekh recommends three stocks to buy today — 19 May 2026
Buy or sell: Vaishali Parekh recommends three stocks to buy today — Angel One, ICICI Bank, and ABB India
For informational and educational purposes only. Not investment advice. Data may be delayed or incomplete. Consult a SEBI-registered investment adviser before making investment decisions.