TheScreener
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Maruti Suzuki India Ltd.
MARUTILarge CapNSEBSE
Automobile · Automobile and Auto Components
₹13,340.00down 100.00down 0.74 percentas of 28 Aug 2026
Book value ₹3,385.79Div yield 1.05%
Key metrics
- Market Cap
- 4,20,843.57 ₹ cr
- P/E
- 28.79 x
- P/B
- 3.94 x
- ROE
- 19.35%
- ROCE
- 22.99%
- Debt to Equity
- 0.38 x
- Net Margin
- 9.52%
- Dividend Yield
- 1.05%
- Revenue Growth (YoY)
- 35.91%
Observations
Mechanical observations generated from stored data, not analysis or opinion. Each one names the threshold that produced it — the ROCE check below uses 20%, a fixed default rather than a value tailored to this company.
- ROCE below 20% in each of the last 3 financial years (2023-2024, 2024-2025, 2025-2026).
- Revenue grew year-on-year in each of the last 3 years.
- Net margin declined year-on-year in 2 of the last 3 years.
- Promoter holding 58.6% (pledge data not available).
- Debt-to-equity 0.38 — above the Automobile and Auto Components median of 0.34.
MARUTI
₹13,340.00down 0.74 percent
EOD Synced: 28 Aug 2026 18:30 ISTOverview & Live Price Chart
Executive Investment Verdict & Quality Synthesis
Autonomous V2Multi-dimensional quantitative synthesis across capital efficiency, forensic accounting, intrinsic valuation, and ownership governance.
Factual Quantitative Consensus
1. Capital Efficiency & MoatModerate Return
13.16%ROCE
ROE: 13.70%·P/B: 3.94x
2. Forensic Health & SolvencyPiotroski 6/9 · Adequate Health
6/9Piotroski Score
Altman: 5.5 (Safe Zone)
3. Valuation & DCF Spread-67.8% Valuation Premium
₹4,297DCF Fair Value
CMP: ₹13,340.0
4. Ownership & GovernanceClean Promoter Holding
58.65%Promoter Stake
Pledged: 0.0%·Inst: 28.15%
Institutional Factor Scores
QVGM Factor Grade Matrix
Institutional Multi-Factor Profile (QVGM)
Composite 0–100 percentile ranks normalized across all 500 universe constituents
Rank #5 of 31 in AutomobileQVGM 56/100
Quality (Q)70
ROE, ROCE, Margins & Cash Conversion
Value (V)56
P/E, P/B, EV/EBITDA vs Sector Benchmarks
Growth (G)62
3Y Sales & EPS Compounded Growth
Momentum (M)30
Relative Strength & Trend Position
TheScreener Radar™ 5-Pillar Quantitative Scorecard
Holistic quantitative radar evaluating fundamental quality, valuation multiples, balance sheet health, growth, and price momentum
Sector Rank:Rank #5 of 31 in Automobile
Valuation
Moderate56/100
P/E Ratio:28.79x
P/B Ratio:3.94x
Dividend Yield:1.05%
P/E, P/B, EV/EBITDA & Dividend Yield relative to 5Y medians and sector
Growth
Moderate62/100
3Y Sales CAGR:—
3Y PAT CAGR:—
Quarterly YoY:+12.4%
3-Year Compounded Sales & Net Profit Growth trajectory
Profitability
Strong70/100
ROE:13.7%
ROCE:13.2%
OPM %:—
Return on Equity (ROE), ROCE & Operating Margin efficiency
Solvency & Health
Moderate67/100
Piotroski F-Score:6/9
Altman Z-Score:5.48
Debt / Equity:0.00
Balance Sheet strength, Altman Z-Score & Piotroski F-Score checklist
Momentum
Weak30/100
1Y Return:—
RSI (14):54.2
From 52W High:—
1-Year Relative Strength vs NIFTY 500, RSI-14 & 52W High distance
Quantitative Drivers & Growth Analysis
52-week corridor, deep valuation multiples, compounded CAGR trajectory, and institutional flow shifts
52-Week Low₹12,306.00
From 52W High-22.85%
52-Week High₹17,292.00
Valuation MultiplesCash Flow & Yield
PEG Ratio1.36
Earnings Yield1.96%
Price / FCF1,889.99
FCF Yield0.05%
Payout Ratio53.59%
Net-Net Ratio-0.70
Solvency & SafetyPiotroski & Altman
Piotroski F-Score6/9
Altman Z-Score5.48
Graham Number₹4,460.94
1Y Flow & Margin ShiftsTrailing 12M
FII Stake:▼ 1.30%
DII Stake:▲ +0.38%
OPM Margin:▼ 1.49%
Net Margin:▼ 1.47%
Compounded Annual Growth Rate (CAGR Matrix)
Historical Fundamental Trajectory| Metric | QoQ Shift | YoY Shift | 1Y CAGR | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|
| Revenue Growth | ▲ +0.01% | ▲ +35.91% | 19.88% | 15.68% | 21.10% |
| Net Profit Growth | ▼ 5.80% | ▼ 9.11% | 1.24% | 21.11% | 27.31% |
| EPS Growth | ▼ 5.80% | ▼ 9.11% | 1.28% | 21.16% | 26.12% |
Intrinsic Valuation Models & DCF Sensitivity
Institutional DCF & Intrinsic Valuation Studio — MARUTI
2-Stage Discounted Cash Flow, Reverse DCF Implied Growth, and Benjamin Graham & Peter Lynch valuation benchmarks.
DCF Intrinsic Fair Value
₹4,399.7
Verdict:Overvalued (-67.0%)
Benjamin Graham Number
₹5,995.3
-55.1% vs CMPPeter Lynch Fair Value
₹2,343.6
-82.4% vs CMPReverse DCF Implied Growth
38.9% CAGR
Aggressive Expectations (Priced for Perfection)Valuation Spectrum PositioningCMP: ₹13,340.0
₹0 (Distress)CMP: ₹13,340DCF: ₹4,400Graham: ₹5,995
Scenario Calibration & Sensitivity Levers
Tune Discount Rate (WACC), 5-Year Growth, and Terminal Value to model bear, base, and bull cases.
Discount Rate (WACC)11.5%
Cost of Capital Hurdle
5-Year FCF Growth CAGR6.0%
Assumed stage-1 cash flow expansionTerminal Growth Rate4.5%
Long-term perpetual GDP growth rate5-Year Projected Cash Flow Schedule (₹ Cr)
| Projection Period | Growth Rate | Projected FCF | Discount Factor | Present Value |
|---|---|---|---|---|
| Year 1 | 6% | ₹9,224 | 0.8969 | ₹8,273 |
| Year 2 | 6% | ₹9,778 | 0.8044 | ₹7,865 |
| Year 3 | 6% | ₹10,365 | 0.7214 | ₹7,477 |
| Year 4 | 6% | ₹10,986 | 0.6470 | ₹7,108 |
| Year 5 | 6% | ₹11,646 | 0.5803 | ₹6,758 |
2D Sensitivity Matrix (WACC vs Terminal Growth Rate)
Click any cell to apply WACC & terminal growth scenario. Values in ₹ / share.| WACC \ g(Terminal) | 3.0% | 4.0% | 4.5% | 5.0% | 6.0% |
|---|---|---|---|---|---|
| 10.0% | ₹4623 -65% | ₹5226 -61% | ₹5609 -58% | ₹6069 -55% | ₹7334 -45% |
| 11.0% | ₹4037 -70% | ₹4473 -66% | ₹4741 -64% | ₹5054 -62% | ₹5867 -56% |
| 11.5% | ₹3796 -72% | ₹4171 -69% | ₹4400 -67% | ₹4663 -65% | ₹5333 -60% |
| 12.0% | ₹3581 -73% | ₹3908 -71% | ₹4104 -69% | ₹4328 -68% | ₹4889 -63% |
| 13.0% | ₹3217 -76% | ₹3469 -74% | ₹3618 -73% | ₹3785 -72% | ₹4190 -69% |
Discounted cash flow (DCF) and valuation models are quantitative projections based on user-supplied assumptions — not a forecast, not a guarantee of future performance, and not SEBI-registered investment advice. Actual financial performance and stock price movements may differ materially.
New to intrinsic valuation models? Learn how Discounted Cash Flow and Terminal Growth rates work.Read DCF Academy Guide →
Valuation history
P/E28.79current
ReportedComputed, approximate
P/B3.94current
ReportedComputed, approximate
The dashed line is computed from historical close price divided by the most recently reported annual EPS or book value — not IndianAPI's own figure, which only ever gives a single current reading with no history behind it. Real results are typically disclosed several weeks after the fiscal year ends, so a computed point right around a year transition can lag what the market actually knew that day. The solid line is the real reported figure.
EV/EBITDA is not shown — there is no verified source for it in our data feed, and estimating it would misrepresent an estimate as a reported figure.
| Date | P/E | P/B |
|---|---|---|
| 31 Aug 2026 | 28.79 | 3.94 |
Analyst Consensus, Price Targets & Forecasts
Analyst Consensus & Recommendations
Aggregated institutional equity research ratings · 31 Aug 2026
Strong Buy(1.76 / 5)
Strong Buy:16
Buy:17
Hold:3
Sell:2
Strong Sell:0
Coverage: 38 contributing analystsScale: 1 (Strong Buy) – 5 (Strong Sell)
Ratings shown are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Risk Profile & Volatility
Statistical return volatility classification · 31 Aug 2026
Balanced risk
Low RiskModerate RiskHigh Risk
Annualised Standard Deviation:27.21%
Analyst Price Targets
12-month forward price consensus · 31 Aug 2026
Upside: +19.60%
Mean Target₹15,954.00vs CMP ₹13,340.00
High Target₹18,000.00+34.9% max upside
Low Target₹12,850.00-3.7% downside
Median Target₹16,155.0038 estimates
Low: ₹12,850.00Mean: ₹15,954.00High: ₹18,000.00
Mean Target Current Price (₹13,340.00)
Price targets are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Forward Financial Forecasts & Consensus Estimates
Institutional broker consensus estimates and forward earnings trajectory
FY2024EConsensus
Mean Estimate
₹125.71
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹102.00
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹83.59
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹124.61
Low:—
High:—
FY2025E3 Analysts
Mean Estimate
₹124.40
Low:—
High:—
FY2025EConsensus
Mean Estimate
₹119.58
Low:—
High:—
FY2025E2 Analysts
Mean Estimate
₹98.68
Low:—
High:—
FY2025E2 Analysts
Mean Estimate
₹118.54
Low:—
High:—
FY2026E2 Analysts
Mean Estimate
₹120.62
Low:—
High:—
FY2026E5 Analysts
Mean Estimate
₹116.38
Low:—
High:—
FY2026E3 Analysts
Mean Estimate
₹106.52
Low:—
High:—
FY2026E3 Analysts
Mean Estimate
₹123.38
Low:—
High:—
FY2027E2 Analysts
Mean Estimate
₹118.61
Low:₹118.00
High:₹119.00
FY2027E2 Analysts
Mean Estimate
₹146.53
Low:₹145.00
High:₹147.00
FY2027E3 Analysts
Mean Estimate
₹109.63
Low:—
High:—
FY2027E2 Analysts
Mean Estimate
₹125.67
Low:₹109.00
High:₹141.00
FY2028E1 Analysts
Mean Estimate
₹123.00
Low:₹123.00
High:₹123.00
| Period / Fiscal Year | Consensus Mean | Bull Case (High) | Bear Case (Low) | Brokers |
|---|---|---|---|---|
| FY2024 Forecast | ₹125.71 | — | — | — |
| FY2024 Forecast | ₹102.00 | — | — | — |
| FY2024 Forecast | ₹83.59 | — | — | — |
| FY2024 Forecast | ₹124.61 | — | — | — |
| FY2025 Forecast | ₹124.40 | — | — | 3 |
| FY2025 Forecast | ₹119.58 | — | — | — |
| FY2025 Forecast | ₹98.68 | — | — | 2 |
| FY2025 Forecast | ₹118.54 | — | — | 2 |
| FY2026 Forecast | ₹120.62 | — | — | 2 |
| FY2026 Forecast | ₹116.38 | — | — | 5 |
| FY2026 Forecast | ₹106.52 | — | — | 3 |
| FY2026 Forecast | ₹123.38 | — | — | 3 |
| FY2027 Forecast | ₹118.61 | ₹119.00 | ₹118.00 | 2 |
| FY2027 Forecast | ₹146.53 | ₹147.00 | ₹145.00 | 2 |
| FY2027 Forecast | ₹109.63 | — | — | 3 |
| FY2027 Forecast | ₹125.67 | ₹141.00 | ₹109.00 | 2 |
| FY2028 Forecast | ₹123.00 | ₹123.00 | ₹123.00 | 1 |
Third-party broker forecasts compiled from institutional research houses, not IndiScreener's proprietary estimates. Provided strictly for analytical benchmarking and does not constitute investment advice.
Forensic Accounting Audit & Solvency Risk
Accounting Health & Governance Quality Radar
Algorithmic accounting analysis across balance sheet solvency, cash conversion efficiency, and ownership stability.
Clean Governance & Solvency
Financial Strengths & Catalysts
6 Factors- •Company is virtually debt-free with a Debt-to-Equity ratio of 0.00x.
- •Company has demonstrated healthy revenue growth of 15.7% CAGR over 3 years.
- •Net profit has grown at an impressive 21.1% CAGR over 3 years.
- •Strong cash generation: Operating Cash Flow is 130.1% of reported Net Profit.
- •High promoter holding of 58.6% with zero encumbrance / pledge.
- •High institutional backing: FIIs & DIIs hold a combined 28.1%.
Risk Factors & Watchouts
0 WatchoutsClean profile: No major debt, leverage, or working capital red flags detected.
Forensic Accounting & Health Audit
Piotroski F-Score, Altman Z-Score Distress Model & Beneish Earnings Manipulation Checks
Piotroski F-Score6 / 9
● Moderate (Neutral)
Altman Z-Score5.48
● Safe Zone
Negligible risk of financial distress over the next 2 years.
Beneish M-Score-2.38
● Low Risk (Clean Accounting)
Cash flows closely match reported earnings with conservative accruals.
Learn how Piotroski F-Score (9 criteria) and Altman Z-Score detect earnings manipulation and bankruptcy risk.Read Forensic Guide →
10-Year Financial Statements & DuPont ROE
Financial Statements
consolidated · amounts in ₹ Crores
Accounting Flow:
Wall Street Cash Flow & Free Cash Flow (FCF) Cascade
FY26 (2025-2026)3-Stage institutional flow from reported earnings to owner Free Cash Flow and capital allocation
FCF Conversion Rate (FCF / PAT)
59.3%Low Cash Conversion
Measures how much reported accounting profit turns into real liquid cash.
Free Cash Flow Margin
4.7%of Gross Revenue
Liquid cash retained per ₹100 of top-line revenue generated.
CapEx Reinvestment Rate
54.4%of Operating Cash
Portion of operating cash reinvested in future capacity and maintenance.
Reported Net Profit (PAT)₹14,680 CrInflow
14,680
+ D&A Non-Cash Charge₹6,742 CrAdd-back
6,742
Working Capital Adjustment-₹2,321 Cr- Tied Up
2,321
= Operating Cash Flow (CFO)₹19,100 CrOperating Cash
19,100
- Capital Expenditures (CapEx)-₹10,398 CrReinvestment
10,398
= Free Cash Flow (FCF)₹8,702 CrFree Cash Flow
8,702
- Dividends & Debt Repayment-₹3,229 CrCapital Return
3,229
= Net Change in Cash₹5,473 CrNet Balance
5,473
Multi-Year Historical FCF vs Reported PAT Trajectory:
Free Cash Flow (FCF) Reported Net Profit (PAT)
| Metric | 2014-201531 Mar 2015 | 2015-201631 Mar 2016 | 2016-201731 Mar 2017 | 2017-201831 Mar 2018 | 2018-201931 Mar 2019 | 2019-202031 Mar 2020 | 2020-202131 Mar 2021 | 2021-202231 Mar 2022 | 2022-202331 Mar 2023 | 2023-202431 Mar 2024 | 2024-202531 Mar 2025 | 2025-202631 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | ₹91,658.00 | ₹75,660.00 | ₹70,372.00 | ₹88,329.80 | ₹1.18 L | ₹1.42 L | ₹1.53 L | ₹1.83 L |
| Operating profit | — | — | — | — | ₹18,331.60 | ₹3,826.60 | ₹2,376.50 | ₹2,963.00 | ₹8,290.70 | ₹13,482.20 | ₹14,615.40 | ₹14,788.40 |
| OPM | — | — | — | — | 20.00% | 5.06% | 3.38% | 3.35% | 7.00% | 9.50% | 9.56% | 8.07% |
| Net profit | — | — | — | — | ₹7,339.75 | ₹5,676.00 | ₹4,389.10 | ₹3,879.50 | ₹8,263.70 | ₹13,488.20 | ₹14,500.20 | ₹14,679.50 |
| EPS | — | — | — | — | 232.93 | 189.02 | 146.91 | 129.68 | 263.52 | 431.47 | 462.78 | 468.71 |
| Net margin | — | — | — | — | 8.01% | 7.50% | 6.24% | 4.39% | 6.98% | 9.51% | 9.48% | 8.01% |
| ROE | — | — | — | — | 13.24% | 11.49% | 8.36% | 7.01% | 11.08% | 15.75% | 15.07% | 13.70% |
| ROCE | 19.00% | 23.00% | 24.00% | 24.00% | 24.91% | 7.31% | 4.31% | 5.14% | 10.68% | 15.08% | 14.41% | 13.16% |
| Debt / equity | — | — | — | — | 0.33 | 0.00 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 |
Compounded growth (CAGR)
| Metric | 1Y | 3Y | 5Y | 10Y |
|---|---|---|---|---|
| Revenue | 19.88% | 15.68% | 21.10% | — |
| Net profit | 1.24% | 21.11% | 27.31% | — |
| EPS | 1.28% | 21.16% | 26.12% | — |
Each column only appears when 12 real reported years actually support it — never extrapolated from fewer.
Balance sheet
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | ₹1.01 L | ₹63,627.70 | ₹71,282.70 | ₹74,655.50 | ₹1.00 L | ₹1.15 L | ₹1.31 L | ₹1.49 L |
| Total liabilities | — | — | — | — | ₹45,370.71 | ₹14,214.70 | ₹18,782.10 | ₹19,322.00 | ₹25,785.20 | ₹29,714.80 | ₹34,776.40 | ₹41,724.70 |
| Total equity | — | — | — | — | ₹55,453.09 | ₹49,413.00 | ₹52,500.60 | ₹55,333.50 | ₹74,600.20 | ₹85,636.00 | ₹96,239.90 | ₹1.07 L |
| Total debt | — | — | — | — | ₹18,148.28 | ₹184.10 | ₹540.90 | ₹425.50 | ₹1,247.60 | ₹118.60 | ₹87.00 | ₹102.50 |
| Cash | — | — | — | — | ₹12,098.86 | ₹20.30 | ₹40.80 | ₹35.10 | ₹45.20 | ₹25.80 | ₹82.70 | ₹66.90 |
| Current assets | — | — | — | — | ₹45,370.71 | ₹8,440.60 | ₹18,544.30 | ₹16,793.40 | ₹15,669.20 | ₹22,633.80 | ₹28,568.70 | ₹38,957.40 |
| Current liabilities | — | — | — | — | ₹25,205.95 | ₹11,305.40 | ₹16,120.50 | ₹17,023.50 | ₹22,766.70 | ₹25,951.80 | ₹29,615.00 | ₹36,480.20 |
| Inventory | — | — | — | — | ₹9,165.80 | ₹3,213.90 | ₹3,049.00 | ₹3,532.30 | ₹5,443.50 | ₹5,318.10 | ₹6,913.20 | ₹11,320.60 |
| Receivables | — | — | — | — | ₹10,998.96 | ₹2,132.60 | ₹1,288.50 | ₹2,043.30 | ₹3,347.40 | ₹4,684.00 | ₹6,615.90 | ₹5,351.40 |
| Payables | — | — | — | — | ₹8,249.22 | ₹7,498.80 | ₹10,168.10 | ₹9,765.20 | ₹13,675.50 | ₹16,988.40 | ₹16,922.10 | ₹22,133.80 |
| Net PP&E | — | — | — | — | ₹40,329.52 | ₹16,752.90 | ₹15,963.80 | ₹16,043.50 | ₹31,447.60 | ₹34,915.40 | ₹40,019.80 | ₹43,425.70 |
| Retained earnings | — | — | — | — | ₹41,589.82 | ₹48,367.20 | ₹50,983.00 | ₹53,524.40 | ₹59,868.30 | ₹70,595.80 | ₹81,100.70 | ₹91,573.50 |
Cash flow
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | — | — | — | — | ₹9,174.69 | ₹3,495.80 | ₹8,856.20 | ₹1,840.50 | ₹10,814.60 | ₹16,801.10 | ₹16,180.00 | ₹19,099.90 |
| Capital expenditure | — | — | — | — | ₹5,499.48 | ₹-3,437.00 | ₹-2,370.30 | ₹-3,459.30 | ₹-8,064.80 | ₹-9,199.90 | ₹-10,621.00 | ₹-10,397.60 |
| Free cash flow | — | — | — | — | ₹3,675.21 | ₹58.80 | ₹6,485.90 | ₹-1,618.80 | ₹2,749.80 | ₹7,601.20 | ₹5,559.00 | ₹8,702.30 |
| OCF / net profit | — | — | — | — | 1.25 | 0.62 | 2.02 | 0.47 | 1.31 | 1.25 | 1.12 | 1.30 |
| FCF / Capex intensity | — | — | — | — | 0.06 | 4.54 | 3.37 | 3.92 | 6.81 | 6.49 | 6.95 | 5.67 |
Income statement detail
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | — | — | — | — | ₹32,080.30 | ₹17,550.60 | ₹15,398.00 | ₹18,123.10 | ₹26,680.00 | ₹34,952.80 | ₹37,854.60 | ₹42,726.50 |
| Cost of revenue | — | — | — | — | ₹59,577.70 | ₹58,109.40 | ₹54,974.00 | ₹70,206.70 | ₹91,729.90 | ₹1.07 L | ₹1.15 L | ₹1.41 L |
| EBITDA | — | — | — | — | ₹20,164.76 | ₹7,355.00 | ₹5,410.60 | ₹5,752.00 | ₹13,136.70 | ₹18,738.00 | ₹20,223.60 | ₹21,530.10 |
| Income before tax | — | — | — | — | ₹9,761.87 | ₹7,102.80 | ₹5,321.00 | ₹4,697.20 | ₹10,438.20 | ₹17,424.50 | ₹19,620.00 | ₹19,118.50 |
| Interest expense | — | — | — | — | ₹4,582.90 | — | — | — | — | — | — | — |
| Tax expense | — | — | — | — | ₹2,422.12 | ₹1,425.20 | ₹931.90 | ₹817.70 | ₹2,174.50 | ₹3,936.30 | ₹5,119.80 | ₹4,439.00 |
| D&A | — | — | — | — | ₹3,666.32 | ₹3,528.40 | ₹3,034.10 | ₹2,789.00 | ₹4,846.00 | ₹5,255.80 | ₹5,608.20 | ₹6,741.70 |
| EBITDA margin | — | — | — | — | 22.00% | 9.72% | 7.69% | 6.51% | 11.09% | 13.21% | 13.23% | 11.74% |
Financial ratios
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | — | — | — | — | 1.80 | 0.75 | 1.15 | 0.99 | 0.69 | 0.87 | 0.96 | 1.07 |
| Quick ratio | — | — | — | — | 1.44 | 0.46 | 0.96 | 0.78 | 0.45 | 0.67 | 0.73 | 0.76 |
| Interest coverage | — | — | — | — | 4.00 | — | — | — | — | — | — | — |
| Inventory days | 28.00 | 30.00 | 25.00 | 21.00 | 45.00 | 20.19 | 20.24 | 18.36 | 21.66 | 18.16 | 21.93 | 29.39 |
| Receivable days | 8.00 | 8.00 | 6.00 | 7.00 | 35.00 | 10.29 | 6.68 | 8.44 | 10.32 | 12.05 | 15.79 | 10.66 |
| Payable days | 57.00 | 70.00 | 65.00 | 70.00 | 40.00 | 47.10 | 67.51 | 50.77 | 54.42 | 58.00 | 53.68 | 57.46 |
| Cash conversion cycle | -20.00 | -32.00 | -33.00 | -42.00 | 40.00 | -16.63 | -40.58 | -23.96 | -22.44 | -27.79 | -15.96 | -17.42 |
| Working capital days | -26.00 | -27.00 | -36.00 | -40.00 | -30.00 | -20.00 | -50.00 | -30.00 | -26.00 | -26.00 | -24.00 | -29.00 |
| Fixed asset turnover | — | — | — | — | 2.27 | 4.52 | 4.41 | 5.51 | 3.77 | 4.06 | 3.82 | 4.22 |
| ROA | — | — | — | — | 7.28% | 8.92% | 6.16% | 5.20% | 8.23% | 11.69% | 11.07% | 9.86% |
| ROIC | — | — | — | — | 11.93% | 6.17% | 3.70% | 4.39% | 8.66% | 12.17% | 11.22% | 10.59% |
| Gross margin | — | — | — | — | 35.00% | 23.20% | 21.88% | 20.52% | 22.53% | 24.64% | 24.76% | 23.31% |
DuPont 3-Stage ROE Factor Decomposition
Deconstructing Return on Equity into Profitability, Asset Efficiency, and Financial Leverage
Balanced Return EngineFY2025-2026
Net marginProfitability
8.01%
Net Profit generated per ₹100 of revenue (Profitability)
×
Asset turnoverEfficiency
1.23
Revenue generated per ₹1 of total assets (Capital Efficiency)
×
Equity multiplierLeverage
1.39
Total assets supported per ₹1 of shareholder equity (Leverage)
=
Implied DuPont ROEFinal Output
13.70%
Reported: 13.70%
Explore the 3-Stage DuPont Formula: Net Margin × Asset Turnover × Leverage Multiplier.Read DuPont Guide →
Corporate Actions, Dividends & Capital Changes
Chronological Corporate Actions Registry
Historical stock splits, bonus shares, rights issues, and corporate schemes
| Year | Execution Date | Action Type | Ratio / Term |
|---|---|---|---|
| 2026 | 07 Aug 2026 | dividend | 2800% |
| 2025 | 01 Aug 2025 | dividend | 2700% |
| 2024 | 03 Aug 2024 | dividend | 2500% |
| 2023 | 04 Aug 2023 | dividend | 1800% |
| 2022 | 05 Aug 2022 | dividend | 1200% |
| 2021 | 07 Aug 2021 | dividend | 900% |
| 2020 | 15 Aug 2020 | dividend | 1200% |
| 2019 | 17 Aug 2019 | dividend | 1600% |
| 17 Aug 2019 | dividend | 1600% | |
| 2018 | 17 Aug 2018 | dividend | 1600% |
| 2017 | 29 Aug 2017 | dividend | 1500% |
| 2016 | 02 Sept 2016 | dividend | 700% |
| 2015 | 28 Aug 2015 | dividend | 500% |
| 2014 | 01 Sept 2014 | dividend | 240% |
| 2013 | 16 Aug 2013 | dividend | 160% |
| 2012 | 17 Aug 2012 | dividend | 150% |
| 2011 | 26 Aug 2011 | dividend | 150% |
| 2010 | 26 Aug 2010 | dividend | 120% |
| 2009 | 21 Aug 2009 | dividend | 70% |
| 2008 | 20 Aug 2008 | dividend | 100% |
| 2007 | 24 Aug 2007 | dividend | 90% |
| 2006 | 25 Aug 2006 | dividend | 70% |
Dividend Intelligence & Capital Return History
Historical cash payout track record across 6 dividend distributions
Latest Year DPS:₹140.00
Yield on CMP:1.05%
3Y Dividend CAGR:+15.9%
Annual Dividend Payout Progression (Per Share)Total Cumulative DPS: ₹595.00
₹140.0
2026
₹135.0
2025
₹125.0
2024
₹90.0
2023
₹60.0
2022
₹45.0
2021
| Ex-Date | Amount (Per Share) | Dividend Type |
|---|---|---|
| 07 Aug 2026 | ₹140.00 | Final |
| 01 Aug 2025 | ₹135.00 | Final |
| 02 Aug 2024 | ₹125.00 | Final |
| 03 Aug 2023 | ₹90.00 | Final |
| 03 Aug 2022 | ₹60.00 | Final |
| 05 Aug 2021 | ₹45.00 | Final |
Industry Peer Group & Valuation Spread
Compare valuation multiples and market cap relative to sector competitors
Automobile and Auto ComponentsCompare Peers in Studio
Market Cap4,20,843.57 ₹ cr
Beats 98% of 47 industry peers · median 25,051.24 ₹ cr
P/E28.79 x
Beats 29% of 38 industry peers · median 40.15 x
P/B3.94 x
Beats 20% of 40 industry peers · median 6.10 x
ROE19.35%
Beats 72% of 47 industry peers · median 11.06%
ROCE22.99%
Beats 77% of 47 industry peers · median 13.81%
Debt to Equity0.38 x
Beats 60% of 47 industry peers · median 0.34 x
Net Margin9.52%
Beats 74% of 47 industry peers · median 8.71%
Dividend Yield1.05%
Beats 74% of 42 industry peers · median 0.44%
Revenue Growth (YoY)35.91%
Beats 85% of 47 industry peers · median 19.84%
| Company | Market Cap ▼ | P/E | P/B |
|---|---|---|---|
Bajaj Auto Ltd.BAJAJ-AUTO | ₹6.63 L | 35.40 | 5.89 |
| ₹4.13 L | — | — | |
Eicher Motors Ltd.EICHERMOT | ₹2.19 L | 40.15 | 8.81 |
TVS Motor Company Ltd.TVSMOTOR | ₹2.05 L | 67.75 | 21.38 |
Hyundai Motor India Ltd.HYUNDAI | ₹1.84 L | 33.70 | 9.15 |
Peers are chosen strictly by industry classification. A classification doesn't always describe what a company actually competes in, but gives an objective starting point across the universe.
Regulatory Filings & Market Intelligence
Corporate Filings & Document Vault
SEBI LODR VerifiedAudited Annual Reports, Investor Decks, Earnings Concall Transcripts, and Board Resolutions for Maruti Suzuki India Ltd. (MARUTI)
Indexed Documents6 Filings
Latest Disclosure02 Aug 2026
Corporate Action02 Aug 2026
Maruti Suzuki India Ltd: Recommendation of Final Dividend for the Financial Year 2025-26
Investor Deck03 Jul 2026
Maruti Suzuki India Ltd: Investor Presentation on Q4 Financial Results and Growth Outlook
Secretarial Filing01 Jul 2026
Maruti Suzuki India Ltd: Intimation under Regulation 30 of SEBI (LODR) Regulations, 2015
AGM / EGM21 Jun 2026
Maruti Suzuki India Ltd: Notice of Annual General Meeting and Record Date for Dividend
Shareholding15 Jun 2026
Maruti Suzuki India Ltd: Quarterly Statement of Shareholding Pattern filed with NSE/BSE
News
- IndianAPIForeign carmakers take the old route, look to revive sedan segment
Foreign carmakers are taking a contrasting approach to homegrown carmakers, which have been pushing SUVs.
- IndianAPIParag Parikh Flexi Cap Fund July portfolio: CIE Automotive, Petronet LNG see higher holdings; check top 10 stocks
Parag Parikh Flexi Cap Fund increased holdings in 11 existing stocks in July, with Petronet LNG, CIE Automotive and gas companies among the biggest additions. The fund made no fresh equity additions or complete exits, while its cash allocation declined from 12.72% in June to 11.74% in July.
- IndianAPIStocks to watch: Eternal, Nestle, Indian Hotels among shares in focus today; check list here
Stock market today: Gift Nifty was trading near the 24,108 mark, down over 72 points from the previous close of Nifty futures.
- IndianAPIE20 fuel compliance row: Maruti to challenge Raipur consumer court order for damaged Grand Vitara replacement
The car in the case was an E20-compatible car, fully equipped to handle E20 fuel, and there is evidence of contamination in the fuel collected from the customer's vehicle, Maruti Suzuki India said in a statement, according to a PTI report.
- IndianAPIE20 fuel compliance row: Maruti to challenge Raipur consumer court order for damaged Grand Vitara replacement
The car in the case was an E20-compatible car, fully equipped to handle E20 fuel, and there is evidence of contamination in the fuel collected from the customer's vehicle, Maruti Suzuki India said in a statement, according to a PTI report.
- IndianAPIICICI Prudential Large Cap Fund portfolio: 3 new stocks added, GAIL among 4 exits in June
India's largest large cap mutual fund shuffled its portfolio in June by adding three stocks and exiting four. Tata Steel saw the biggest increase in holdings, while GAIL featured among the complete exits.
- IndianAPIPetrol, diesel prices today: Fuel rates in Delhi, Mumbai, Bengaluru, Kolkata as Brent sustains rally on 9 July
Petrol, diesel prices today: Domestic fuel prices remained steady on Thursday, in the wake of escalating fuel prices and a renewed US-Iran conflict affecting crude oil.
- IndianAPIAU Small Finance Bank's growth engine is intact, but questions remain
Whether the momentum in the lender's mainstay vehicle financing has sustained in Q1 amid rising crude oil and commodity costs and a fading GST 2.0 push has to be seen.
- IndianAPIStock market today: Sensex, Nifty 50 extend losses for 2nd consecutive session; mid, small-caps outperform
Stock market today: The Sensex ended 250 points, or 0.33%, lower at 76,478.67, while the Nifty 50 dropped 81 points, or 0.34%, to settle at 23,865.75. The Nifty Midcap 100 index climbed 0.37%, while the Smallcap 100 index jumped 1.02%.
- IndianAPINifty 50 Trading Strategy: Analysts recommend Bull Call Spread options strategy for 7 July expiry
Nifty 50 Trading Strategy: Axis Securities has recommended a Bull Call Spread strategy for Nifty options contracts expiring on 7 July 2026, expecting a moderately bullish view.
- IndianAPISensex drops 700 points from day's high to close flat, Nifty 50 ends near 24,050; mid, small-caps underperform
Stock market today: The Sensex dropped 703 points from its intraday high of 77,803.18 to end at 77,100.47. The Nifty 50 hit an intraday high of 24,261.60 during the session but closed at 24,056, up 34 points, or 0.14%.
- IndianAPIAshok Leyland, Maruti Suzuki to Force Motors: Auto stocks rise up to 5% after release of May SIAM data
SML Mahindra share price was the top performer with more than 5% gain, followed by Force Motors, Ashok Leyland, Maruti Suzuki India and TVS Motor Company shares rising over 4% each.
- IndianAPIAshok Leyland, Maruti Suzuki to Force Motors: Auto stocks rise up to 5% after release of May SIAM data
SML Mahindra share price was the top performer with more than 5% gain, followed by Force Motors, Ashok Leyland, Maruti Suzuki India and TVS Motor Company shares rising over 4% each.
- IndianAPIBuying a new car? Maruti Suzuki announces price protection for small cars till June 14 ahead of planned hike
Maruti Suzuki India has launched a price protection scheme for its small car range, ensuring prices remain stable for bookings made until June 14, 2026. Details here.
- IndianAPIMaruti Suzuki India posts record monthly sales of 242,688 units in May
Maruti Suzuki India achieved record monthly sales of 242,688 units in May, marking a 34.76% increase from last year.
- IndianAPIIT sector valuations turn attractive after AI sell-off: Emkay; Adds Infosys, HCL Tech; Exits Mphasis in portfolio reset
In its model portfolio, Emkay Global has added Indus Towers, SRF, Infosys, and HCL Technologies, while exiting Sun Pharmaceutical Industries, Gravita India and Mphasis. It has trimmed its positions in Maruti Suzuki India, Larsen & Toubro (L&T), and Craftsman Automation.
- IndianAPIWhy are Tata Motors, M&M, Maruti shares under pressure? Explained with this India-EU trade deal connect
Auto stocks Tata Motors, Mahindra & Mahindra, and Maruti Suzuki India dropped up to 5% amid concerns over increased competition following the India-EU Free Trade Agreement, which is expected to lower import duties on cars over five years.
- IndianAPIMaruti Suzuki board approves ₹4,960-crore proposal to acquire land for expanding capacity in Gujarat
Maruti Suzuki India on 12 January said its board has approved a ₹4,960-crore proposal to acquire land and expand its manufacturing capacity in Gujarat for a proposed capacity addition of 10 lakh units
- IndianAPIMaruti Suzuki share price soars 46% in 2025, heading for best yearly run since 2017
Maruti Suzuki India is set for its best annual performance in nearly a decade, with shares up 46.21% this year. The company’s market cap has exceeded ₹5 lakh crore, driven by strong domestic demand and sales growth, particularly in small cars during the festive period.
- IndianAPINCLT approves merger of Suzuki Motor Gujarat with parent Maruti Suzuki India: Here's all you need to know
The NCLT has approved the merger of Suzuki Motor Gujarat and Maruti Suzuki India, effective April 1, 2025. The move aims to streamline operations and improve efficiencies for both companies. Here's all you need to know
For informational and educational purposes only. Not investment advice. Data may be delayed or incomplete. Consult a SEBI-registered investment adviser before making investment decisions.