TheScreener
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Eicher Motors Ltd.
EICHERMOTLarge CapNSEBSE
Automobile · Automobile and Auto Components
₹8,031.00down 69.00down 0.85 percentas of 28 Aug 2026
Book value ₹911.58Div yield 1.02%
Key metrics
- Market Cap
- 2,18,656.54 ₹ cr
- P/E
- 40.15 x
- P/B
- 8.81 x
- ROE
- 10.82%
- ROCE
- 14.70%
- Debt to Equity
- 0.23 x
- Net Margin
- 9.18%
- Dividend Yield
- 1.02%
- Revenue Growth (YoY)
- 31.55%
Observations
Mechanical observations generated from stored data, not analysis or opinion. Each one names the threshold that produced it — the ROCE check below uses 20%, a fixed default rather than a value tailored to this company.
- ROCE below 20% in each of the last 3 financial years (2023-2024, 2024-2025, 2025-2026).
- Revenue grew year-on-year in each of the last 3 years.
- Net margin declined year-on-year in 1 of the last 3 years.
- Promoter holding 49.0% (pledge data not available).
- Debt-to-equity 0.23 — below the Automobile and Auto Components median of 0.36.
EICHERMOT
₹8,031.00down 0.85 percent
EOD Synced: 28 Aug 2026 18:30 ISTOverview & Live Price Chart
Executive Investment Verdict & Quality Synthesis
Autonomous V2Multi-dimensional quantitative synthesis across capital efficiency, forensic accounting, intrinsic valuation, and ownership governance.
Factual Quantitative Consensus
1. Capital Efficiency & MoatStable Return Franchise
18.04%ROCE
ROE: 21.97%·P/B: 8.81x
2. Forensic Health & SolvencyPiotroski 6/9 · Adequate Health
6/9Piotroski Score
Altman: 8.2 (Safe Zone)
3. Valuation & DCF Spread-75.2% Valuation Premium
₹1,988DCF Fair Value
CMP: ₹8,031.0
4. Ownership & GovernanceClean Promoter Holding
49.02%Promoter Stake
Pledged: 0.0%·Inst: 35.73%
Institutional Factor Scores
QVGM Factor Grade Matrix
Institutional Multi-Factor Profile (QVGM)
Composite 0–100 percentile ranks normalized across all 500 universe constituents
Rank #13 of 31 in AutomobileQVGM 56/100
Quality (Q)54
ROE, ROCE, Margins & Cash Conversion
Value (V)37
P/E, P/B, EV/EBITDA vs Sector Benchmarks
Growth (G)66
3Y Sales & EPS Compounded Growth
Momentum (M)72
Relative Strength & Trend Position
TheScreener Radar™ 5-Pillar Quantitative Scorecard
Holistic quantitative radar evaluating fundamental quality, valuation multiples, balance sheet health, growth, and price momentum
Sector Rank:Rank #13 of 31 in Automobile
Valuation
Weak37/100
P/E Ratio:40.15x
P/B Ratio:8.81x
Dividend Yield:1.02%
P/E, P/B, EV/EBITDA & Dividend Yield relative to 5Y medians and sector
Growth
Moderate66/100
3Y Sales CAGR:—
3Y PAT CAGR:—
Quarterly YoY:+12.4%
3-Year Compounded Sales & Net Profit Growth trajectory
Profitability
Moderate54/100
ROE:22.0%
ROCE:18.0%
OPM %:—
Return on Equity (ROE), ROCE & Operating Margin efficiency
Solvency & Health
Moderate67/100
Piotroski F-Score:6/9
Altman Z-Score:8.18
Debt / Equity:0.00
Balance Sheet strength, Altman Z-Score & Piotroski F-Score checklist
Momentum
Strong72/100
1Y Return:—
RSI (14):54.2
From 52W High:—
1-Year Relative Strength vs NIFTY 500, RSI-14 & 52W High distance
Quantitative Drivers & Growth Analysis
52-week corridor, deep valuation multiples, compounded CAGR trajectory, and institutional flow shifts
52-Week Low₹6,280.00
From 52W High-1.94%
52-Week High₹8,190.00
Valuation MultiplesCash Flow & Yield
PEG Ratio1.68
Earnings Yield1.82%
Price / FCF—
FCF Yield-0.43%
Payout Ratio56.15%
Net-Net Ratio-6.78
Solvency & SafetyPiotroski & Altman
Piotroski F-Score6/9
Altman Z-Score8.18
Graham Number₹1,730.68
1Y Flow & Margin ShiftsTrailing 12M
FII Stake:▼ 1.25%
DII Stake:▲ +0.05%
OPM Margin:▼ 0.25%
Net Margin:▼ 1.53%
Compounded Annual Growth Rate (CAGR Matrix)
Historical Fundamental Trajectory| Metric | QoQ Shift | YoY Shift | 1Y CAGR | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|
| Revenue Growth | ▲ +9.08% | ▲ +31.55% | 24.04% | 17.46% | 21.83% |
| Net Profit Growth | ▼ 3.78% | ▲ +21.35% | 16.49% | 23.70% | 32.57% |
| EPS Growth | ▼ 3.74% | ▲ +21.26% | 17.18% | 23.88% | 32.68% |
Intrinsic Valuation Models & DCF Sensitivity
Institutional DCF & Intrinsic Valuation Studio — EICHERMOT
2-Stage Discounted Cash Flow, Reverse DCF Implied Growth, and Benjamin Graham & Peter Lynch valuation benchmarks.
DCF Intrinsic Fair Value
₹2,035.7
Verdict:Overvalued (-74.7%)
Benjamin Graham Number
₹2,040.7
-74.6% vs CMPPeter Lynch Fair Value
₹1,097.9
-86.3% vs CMPReverse DCF Implied Growth
47.4% CAGR
Aggressive Expectations (Priced for Perfection)Valuation Spectrum PositioningCMP: ₹8,031.0
₹0 (Distress)CMP: ₹8,031DCF: ₹2,036Graham: ₹2,041
Scenario Calibration & Sensitivity Levers
Tune Discount Rate (WACC), 5-Year Growth, and Terminal Value to model bear, base, and bull cases.
Discount Rate (WACC)11.5%
Cost of Capital Hurdle
5-Year FCF Growth CAGR6.0%
Assumed stage-1 cash flow expansionTerminal Growth Rate4.5%
Long-term perpetual GDP growth rate5-Year Projected Cash Flow Schedule (₹ Cr)
| Projection Period | Growth Rate | Projected FCF | Discount Factor | Present Value |
|---|---|---|---|---|
| Year 1 | 6% | ₹3,741 | 0.8969 | ₹3,355 |
| Year 2 | 6% | ₹3,966 | 0.8044 | ₹3,190 |
| Year 3 | 6% | ₹4,204 | 0.7214 | ₹3,033 |
| Year 4 | 6% | ₹4,456 | 0.6470 | ₹2,883 |
| Year 5 | 6% | ₹4,723 | 0.5803 | ₹2,741 |
2D Sensitivity Matrix (WACC vs Terminal Growth Rate)
Click any cell to apply WACC & terminal growth scenario. Values in ₹ / share.| WACC \ g(Terminal) | 3.0% | 4.0% | 4.5% | 5.0% | 6.0% |
|---|---|---|---|---|---|
| 10.0% | ₹2140 -73% | ₹2420 -70% | ₹2598 -68% | ₹2812 -65% | ₹3400 -58% |
| 11.0% | ₹1867 -77% | ₹2070 -74% | ₹2194 -73% | ₹2340 -71% | ₹2718 -66% |
| 11.5% | ₹1755 -78% | ₹1930 -76% | ₹2036 -75% | ₹2158 -73% | ₹2470 -69% |
| 12.0% | ₹1655 -79% | ₹1807 -77% | ₹1898 -76% | ₹2003 -75% | ₹2263 -72% |
| 13.0% | ₹1486 -82% | ₹1603 -80% | ₹1672 -79% | ₹1750 -78% | ₹1938 -76% |
Discounted cash flow (DCF) and valuation models are quantitative projections based on user-supplied assumptions — not a forecast, not a guarantee of future performance, and not SEBI-registered investment advice. Actual financial performance and stock price movements may differ materially.
New to intrinsic valuation models? Learn how Discounted Cash Flow and Terminal Growth rates work.Read DCF Academy Guide →
Valuation history
P/E40.15current
ReportedComputed, approximate
P/B8.81current
ReportedComputed, approximate
The dashed line is computed from historical close price divided by the most recently reported annual EPS or book value — not IndianAPI's own figure, which only ever gives a single current reading with no history behind it. Real results are typically disclosed several weeks after the fiscal year ends, so a computed point right around a year transition can lag what the market actually knew that day. The solid line is the real reported figure.
EV/EBITDA is not shown — there is no verified source for it in our data feed, and estimating it would misrepresent an estimate as a reported figure.
| Date | P/E | P/B |
|---|---|---|
| 31 Aug 2026 | 40.15 | 8.81 |
Analyst Consensus, Price Targets & Forecasts
Analyst Consensus & Recommendations
Aggregated institutional equity research ratings · 31 Aug 2026
Buy(2.09 / 5)
Strong Buy:10
Buy:15
Hold:8
Sell:1
Strong Sell:1
Coverage: 35 contributing analystsScale: 1 (Strong Buy) – 5 (Strong Sell)
Ratings shown are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Risk Profile & Volatility
Statistical return volatility classification · 31 Aug 2026
Balanced risk
Low RiskModerate RiskHigh Risk
Annualised Standard Deviation:30.72%
Analyst Price Targets
12-month forward price consensus · 31 Aug 2026
Upside: +5.08%
Mean Target₹8,439.00vs CMP ₹8,031.00
High Target₹9,665.00+20.3% max upside
Low Target₹7,000.00-12.8% downside
Median Target₹8,445.0035 estimates
Low: ₹7,000.00Mean: ₹8,439.00High: ₹9,665.00
Mean Target Current Price (₹8,031.00)
Price targets are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Forward Financial Forecasts & Consensus Estimates
Institutional broker consensus estimates and forward earnings trajectory
FY2024EConsensus
Mean Estimate
₹39.03
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹33.50
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹37.06
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹36.31
Low:—
High:—
FY2025E8 Analysts
Mean Estimate
₹42.61
Low:—
High:—
FY2025E8 Analysts
Mean Estimate
₹49.58
Low:—
High:—
FY2025EConsensus
Mean Estimate
₹40.11
Low:—
High:—
FY2025E6 Analysts
Mean Estimate
₹40.06
Low:—
High:—
FY2026E6 Analysts
Mean Estimate
₹43.89
Low:—
High:—
FY2026E8 Analysts
Mean Estimate
₹49.85
Low:—
High:—
FY2026E8 Analysts
Mean Estimate
₹53.72
Low:—
High:—
FY2026E6 Analysts
Mean Estimate
₹55.30
Low:—
High:—
FY2027E3 Analysts
Mean Estimate
₹56.74
Low:₹54.00
High:₹60.00
FY2027E3 Analysts
Mean Estimate
₹57.85
Low:₹54.00
High:₹60.00
FY2027E4 Analysts
Mean Estimate
₹60.55
Low:₹55.00
High:₹65.00
FY2027E5 Analysts
Mean Estimate
₹53.22
Low:—
High:—
FY2028E1 Analysts
Mean Estimate
₹69.93
Low:₹69.00
High:₹69.00
| Period / Fiscal Year | Consensus Mean | Bull Case (High) | Bear Case (Low) | Brokers |
|---|---|---|---|---|
| FY2024 Forecast | ₹39.03 | — | — | — |
| FY2024 Forecast | ₹33.50 | — | — | — |
| FY2024 Forecast | ₹37.06 | — | — | — |
| FY2024 Forecast | ₹36.31 | — | — | — |
| FY2025 Forecast | ₹42.61 | — | — | 8 |
| FY2025 Forecast | ₹49.58 | — | — | 8 |
| FY2025 Forecast | ₹40.11 | — | — | — |
| FY2025 Forecast | ₹40.06 | — | — | 6 |
| FY2026 Forecast | ₹43.89 | — | — | 6 |
| FY2026 Forecast | ₹49.85 | — | — | 8 |
| FY2026 Forecast | ₹53.72 | — | — | 8 |
| FY2026 Forecast | ₹55.30 | — | — | 6 |
| FY2027 Forecast | ₹56.74 | ₹60.00 | ₹54.00 | 3 |
| FY2027 Forecast | ₹57.85 | ₹60.00 | ₹54.00 | 3 |
| FY2027 Forecast | ₹60.55 | ₹65.00 | ₹55.00 | 4 |
| FY2027 Forecast | ₹53.22 | — | — | 5 |
| FY2028 Forecast | ₹69.93 | ₹69.00 | ₹69.00 | 1 |
Third-party broker forecasts compiled from institutional research houses, not IndiScreener's proprietary estimates. Provided strictly for analytical benchmarking and does not constitute investment advice.
Forensic Accounting Audit & Solvency Risk
Accounting Health & Governance Quality Radar
Algorithmic accounting analysis across balance sheet solvency, cash conversion efficiency, and ownership stability.
Clean Governance & Solvency
Financial Strengths & Catalysts
5 Factors- •Company has delivered a high Return on Equity (ROE) of 22.0%.
- •Company is virtually debt-free with a Debt-to-Equity ratio of 0.02x.
- •Company has demonstrated healthy revenue growth of 17.5% CAGR over 3 years.
- •Net profit has grown at an impressive 23.7% CAGR over 3 years.
- •High institutional backing: FIIs & DIIs hold a combined 35.7%.
Risk Factors & Watchouts
0 WatchoutsClean profile: No major debt, leverage, or working capital red flags detected.
Forensic Accounting & Health Audit
Piotroski F-Score, Altman Z-Score Distress Model & Beneish Earnings Manipulation Checks
Piotroski F-Score6 / 9
● Moderate (Neutral)
Altman Z-Score8.18
● Safe Zone
Negligible risk of financial distress over the next 2 years.
Beneish M-Score-2.28
● Low Risk (Clean Accounting)
Cash flows closely match reported earnings with conservative accruals.
Learn how Piotroski F-Score (9 criteria) and Altman Z-Score detect earnings manipulation and bankruptcy risk.Read Forensic Guide →
10-Year Financial Statements & DuPont ROE
Financial Statements
consolidated · amounts in ₹ Crores
Accounting Flow:
Wall Street Cash Flow & Free Cash Flow (FCF) Cascade
FY26 (2025-2026)3-Stage institutional flow from reported earnings to owner Free Cash Flow and capital allocation
FCF Conversion Rate (FCF / PAT)
64.0%Low Cash Conversion
Measures how much reported accounting profit turns into real liquid cash.
Free Cash Flow Margin
15.1%of Gross Revenue
Liquid cash retained per ₹100 of top-line revenue generated.
CapEx Reinvestment Rate
26.5%of Operating Cash
Portion of operating cash reinvested in future capacity and maintenance.
Reported Net Profit (PAT)₹5,515 CrInflow
5,515
+ D&A Non-Cash Charge₹840 CrAdd-back
840
Working Capital Adjustment-₹1,551 Cr- Tied Up
1,551
= Operating Cash Flow (CFO)₹4,805 CrOperating Cash
4,805
- Capital Expenditures (CapEx)-₹1,275 CrReinvestment
1,275
= Free Cash Flow (FCF)₹3,530 CrFree Cash Flow
3,530
- Dividends & Debt Repayment-₹1,213 CrCapital Return
1,213
= Net Change in Cash₹2,317 CrNet Balance
2,317
Multi-Year Historical FCF vs Reported PAT Trajectory:
Free Cash Flow (FCF) Reported Net Profit (PAT)
| Metric | 2018-201931 Mar 2019 | 2019-202031 Mar 2020 | 2020-202131 Mar 2021 | 2021-202231 Mar 2022 | 2022-202331 Mar 2023 | 2023-202431 Mar 2024 | 2024-202531 Mar 2025 | 2025-202631 Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9,797.06 | ₹9,153.58 | ₹8,720.35 | ₹10,297.83 | ₹14,442.18 | ₹16,535.78 | ₹18,870.35 | ₹23,407.56 |
| Operating profit | ₹2,608.03 | ₹1,818.89 | ₹1,343.74 | ₹1,725.64 | ₹2,919.51 | ₹3,731.77 | ₹3,993.24 | ₹4,895.93 |
| OPM | 26.62% | 19.87% | 15.41% | 16.76% | 20.22% | 22.57% | 21.16% | 20.92% |
| Net profit | ₹2,202.73 | ₹1,827.44 | ₹1,346.89 | ₹1,676.60 | ₹2,913.94 | ₹4,001.01 | ₹4,734.44 | ₹5,515.23 |
| EPS | 81.42 | 67.00 | 49.19 | 61.38 | 106.39 | 145.96 | 172.60 | 202.26 |
| Net margin | 22.48% | 19.96% | 15.45% | 16.28% | 20.18% | 24.20% | 25.09% | 23.56% |
| ROE | 24.70% | 18.31% | 11.78% | 13.30% | 19.44% | 22.17% | 22.23% | 21.97% |
| ROCE | 28.08% | 17.44% | 11.26% | 13.06% | 18.29% | 19.11% | 17.43% | 18.04% |
| Debt / equity | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 |
Compounded growth (CAGR)
| Metric | 1Y | 3Y | 5Y |
|---|---|---|---|
| Revenue | 24.04% | 17.46% | 21.83% |
| Net profit | 16.49% | 23.70% | 32.57% |
| EPS | 17.18% | 23.88% | 32.68% |
Each column only appears when 8 real reported years actually support it — never extrapolated from fewer.
Balance sheet
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹11,386.83 | ₹12,449.72 | ₹14,558.61 | ₹16,200.99 | ₹19,197.64 | ₹23,127.93 | ₹27,174.41 | ₹32,163.56 |
| Total liabilities | ₹2,468.11 | ₹2,468.79 | ₹3,120.53 | ₹3,592.99 | ₹4,207.36 | ₹5,082.40 | ₹5,877.92 | ₹7,063.41 |
| Total equity | ₹8,918.72 | ₹9,980.93 | ₹11,438.08 | ₹12,608.00 | ₹14,990.28 | ₹18,045.53 | ₹21,296.49 | ₹25,100.15 |
| Total debt | ₹186.76 | ₹249.00 | ₹219.25 | ₹107.71 | ₹288.41 | ₹419.44 | ₹458.13 | ₹513.95 |
| Cash | ₹34.98 | ₹43.21 | ₹94.12 | ₹50.53 | ₹88.81 | ₹107.21 | ₹218.96 | ₹234.29 |
| Current assets | ₹4,415.31 | ₹6,374.59 | ₹8,808.48 | ₹5,619.34 | ₹3,683.23 | ₹4,151.33 | ₹6,954.16 | ₹9,554.25 |
| Current liabilities | ₹2,097.96 | ₹2,018.58 | ₹2,628.81 | ₹2,983.36 | ₹3,234.58 | ₹3,598.41 | ₹4,265.78 | ₹5,023.98 |
| Inventory | ₹688.34 | ₹642.21 | ₹974.31 | ₹1,277.95 | ₹1,469.61 | ₹1,559.31 | ₹1,734.79 | ₹2,359.36 |
| Receivables | ₹154.37 | ₹173.36 | ₹362.79 | ₹352.27 | ₹391.14 | ₹445.96 | ₹717.86 | ₹353.51 |
| Payables | ₹1,234.05 | ₹1,007.82 | ₹1,535.83 | ₹1,788.08 | ₹1,810.44 | ₹2,090.13 | ₹2,529.75 | ₹2,738.44 |
| Net PP&E | ₹1,964.21 | ₹2,216.28 | ₹2,156.04 | ₹2,228.42 | ₹2,303.53 | ₹2,433.90 | ₹2,696.04 | ₹2,879.80 |
| Retained earnings | ₹8,768.41 | ₹9,773.44 | ₹11,134.12 | ₹12,303.87 | ₹14,651.65 | ₹17,632.64 | ₹20,989.95 | ₹24,642.36 |
Cash flow
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | ₹1,572.96 | ₹1,694.13 | ₹1,690.97 | ₹1,527.04 | ₹2,847.46 | ₹3,723.71 | ₹3,979.92 | ₹4,804.84 |
| Capital expenditure | ₹-789.00 | ₹-545.90 | ₹-532.22 | ₹-640.83 | ₹-682.49 | ₹-818.51 | ₹-1,039.33 | ₹-1,275.26 |
| Free cash flow | ₹783.96 | ₹1,148.23 | ₹1,158.75 | ₹886.21 | ₹2,164.97 | ₹2,905.20 | ₹2,940.59 | ₹3,529.58 |
| OCF / net profit | 0.71 | 0.93 | 1.26 | 0.91 | 0.98 | 0.93 | 0.84 | 0.87 |
| FCF / Capex intensity | 8.05 | 5.96 | 6.10 | 6.22 | 4.73 | 4.95 | 5.51 | 5.45 |
Income statement detail
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Gross profit | ₹4,503.09 | ₹3,938.40 | ₹3,415.09 | ₹4,087.81 | ₹5,895.06 | ₹7,235.38 | ₹8,197.18 | ₹9,890.46 |
| Cost of revenue | ₹5,293.97 | ₹5,215.18 | ₹5,305.26 | ₹6,210.02 | ₹8,547.12 | ₹9,300.40 | ₹10,673.17 | ₹13,517.10 |
| EBITDA | ₹2,907.96 | ₹2,200.08 | ₹1,794.47 | ₹2,177.57 | ₹3,445.72 | ₹4,329.37 | ₹4,722.57 | ₹5,736.30 |
| Income before tax | ₹3,297.29 | ₹2,354.89 | ₹1,798.39 | ₹2,202.51 | ₹3,799.63 | ₹5,202.02 | ₹5,933.07 | ₹7,102.06 |
| Interest expense | — | — | — | — | — | — | — | — |
| Tax expense | ₹1,077.04 | ₹527.45 | ₹451.50 | ₹525.91 | ₹885.69 | ₹1,201.01 | ₹1,198.63 | ₹1,586.83 |
| D&A | ₹299.93 | ₹381.19 | ₹450.73 | ₹451.93 | ₹526.21 | ₹597.60 | ₹729.33 | ₹840.37 |
| EBITDA margin | 29.68% | 24.04% | 20.58% | 21.15% | 23.86% | 26.18% | 25.03% | 24.51% |
Financial ratios
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Current ratio | 2.10 | 3.16 | 3.35 | 1.88 | 1.14 | 1.15 | 1.63 | 1.90 |
| Quick ratio | 1.78 | 2.84 | 2.98 | 1.46 | 0.68 | 0.72 | 1.22 | 1.43 |
| Interest coverage | — | — | — | — | — | — | — | — |
| Inventory days | 47.46 | 44.95 | 67.03 | 75.11 | 62.76 | 61.20 | 59.33 | 63.71 |
| Receivable days | 5.75 | 6.91 | 15.19 | 12.49 | 9.89 | 9.84 | 13.89 | 5.51 |
| Payable days | 85.08 | 70.54 | 105.66 | 105.10 | 77.31 | 82.03 | 86.51 | 73.95 |
| Cash conversion cycle | -31.87 | -18.68 | -23.45 | -17.50 | -4.67 | -10.99 | -13.30 | -4.72 |
| Working capital days | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Fixed asset turnover | 4.99 | 4.13 | 4.04 | 4.62 | 6.27 | 6.79 | 7.00 | 8.13 |
| ROA | 19.34% | 14.68% | 9.25% | 10.35% | 15.18% | 17.30% | 17.42% | 17.15% |
| ROIC | 19.36% | 13.86% | 8.70% | 10.37% | 14.74% | 15.63% | 14.80% | 14.98% |
| Gross margin | 45.96% | 43.03% | 39.16% | 39.70% | 40.82% | 43.76% | 43.44% | 42.25% |
DuPont 3-Stage ROE Factor Decomposition
Deconstructing Return on Equity into Profitability, Asset Efficiency, and Financial Leverage
High Quality Moat (Margin Driven, Low Debt Risk)FY2025-2026
Net marginProfitability
23.56%
Net Profit generated per ₹100 of revenue (Profitability)
×
Asset turnoverEfficiency
0.73
Revenue generated per ₹1 of total assets (Capital Efficiency)
×
Equity multiplierLeverage
1.28
Total assets supported per ₹1 of shareholder equity (Leverage)
=
Implied DuPont ROEFinal Output
21.97%
Reported: 21.97%
Explore the 3-Stage DuPont Formula: Net Margin × Asset Turnover × Leverage Multiplier.Read DuPont Guide →
Corporate Actions, Dividends & Capital Changes
Chronological Corporate Actions Registry
Historical stock splits, bonus shares, rights issues, and corporate schemes
| Year | Execution Date | Action Type | Ratio / Term |
|---|---|---|---|
| 2026 | 31 Jul 2026 | dividend | 8200% |
| 2025 | 01 Aug 2025 | dividend | 7000% |
| 2024 | 07 Aug 2024 | dividend | 5100% |
| 2023 | 17 Aug 2023 | dividend | 3700% |
| 2022 | 18 Aug 2022 | dividend | 2100% |
| 2021 | 11 Aug 2021 | dividend | 1700% |
| 2020 | 25 Aug 2020 | split | 1:10 |
| 21 Mar 2020 | dividend | 1250% | |
| 2019 | 26 Jul 2019 | dividend | 1250% |
| 26 Jul 2019 | dividend | 1250% | |
| 2018 | 04 Aug 2018 | dividend | 1100% |
| 2017 | 02 Aug 2017 | dividend | 1000% |
| 2016 | 23 Mar 2016 | dividend | 1000% |
| 2015 | 13 Mar 2015 | dividend | 500% |
| 2014 | 14 Mar 2014 | dividend | 300% |
| 2013 | 15 Mar 2013 | dividend | 200% |
| 2012 | 15 Mar 2012 | dividend | 160% |
| 2011 | 11 Mar 2011 | dividend | 110% |
| 2010 | 09 Mar 2010 | dividend | 70% |
| 2009 | 22 May 2009 | dividend | 50% |
| 2008 | 28 May 2008 | dividend | 50% |
| 2007 | 20 Mar 2007 | dividend | 290% |
| 2006 | 26 Jun 2006 | dividend | 40% |
Dividend Intelligence & Capital Return History
Historical cash payout track record across 6 dividend distributions
Latest Year DPS:₹82.00
Yield on CMP:1.02%
3Y Dividend CAGR:+30.4%
Annual Dividend Payout Progression (Per Share)Total Cumulative DPS: ₹278.00
₹82.0
2026
₹70.0
2025
₹51.0
2024
₹37.0
2023
₹21.0
2022
₹17.0
2021
| Ex-Date | Amount (Per Share) | Dividend Type |
|---|---|---|
| 31 Jul 2026 | ₹82.00 | Final |
| 01 Aug 2025 | ₹70.00 | Final |
| 07 Aug 2024 | ₹51.00 | Final |
| 14 Aug 2023 | ₹37.00 | Final |
| 12 Aug 2022 | ₹21.00 | Final |
| 09 Aug 2021 | ₹17.00 | Final |
Industry Peer Group & Valuation Spread
Compare valuation multiples and market cap relative to sector competitors
Automobile and Auto ComponentsCompare Peers in Studio
Market Cap2,18,656.54 ₹ cr
Beats 94% of 47 industry peers · median 25,051.24 ₹ cr
P/E40.15 x
Beats 50% of 38 industry peers · median 38.95 x
P/B8.81 x
Beats 75% of 40 industry peers · median 5.96 x
ROE10.82%
Beats 45% of 47 industry peers · median 11.10%
ROCE14.70%
Beats 60% of 47 industry peers · median 13.81%
Debt to Equity0.23 x
Beats 26% of 47 industry peers · median 0.36 x
Net Margin9.18%
Beats 64% of 47 industry peers · median 8.71%
Dividend Yield1.02%
Beats 71% of 42 industry peers · median 0.44%
Revenue Growth (YoY)31.55%
Beats 72% of 47 industry peers · median 19.84%
| Company | Market Cap ▼ | P/E | P/B |
|---|---|---|---|
Bajaj Auto Ltd.BAJAJ-AUTO | ₹6.63 L | 35.40 | 5.89 |
Maruti Suzuki India Ltd.MARUTI | ₹4.21 L | 28.79 | 3.94 |
| ₹4.13 L | — | — | |
TVS Motor Company Ltd.TVSMOTOR | ₹2.05 L | 67.75 | 21.38 |
Hyundai Motor India Ltd.HYUNDAI | ₹1.84 L | 33.70 | 9.15 |
Peers are chosen strictly by industry classification. A classification doesn't always describe what a company actually competes in, but gives an objective starting point across the universe.
Regulatory Filings & Market Intelligence
Corporate Filings & Document Vault
SEBI LODR VerifiedAudited Annual Reports, Investor Decks, Earnings Concall Transcripts, and Board Resolutions for Eicher Motors Ltd. (EICHERMOT)
Indexed Documents7 Filings
Latest Disclosure02 Aug 2026
Board Outcome02 Aug 2026
Eicher Motors Ltd: Outcome of Board Meeting for Approval of Audited Financial Results
Corporate Action19 Jul 2026
Eicher Motors Ltd: Recommendation of Final Dividend for the Financial Year 2025-26
Shareholding11 Jun 2026
Eicher Motors Ltd: Quarterly Statement of Shareholding Pattern filed with NSE/BSE
Press Release09 Jun 2026
Eicher Motors Ltd: Press Release: Business Updates and New Strategic Initiatives
Investor Deck16 May 2026
Eicher Motors Ltd: Investor Presentation on Q4 Financial Results and Growth Outlook
Concall Transcript16 Apr 2026
Eicher Motors Ltd: Transcript of Earnings Conference Call with Institutional Investors
News
- IndianAPINifty 50 has delivered negative returns over the last year; is it the right time to increase your bets on equities?
Indian equities face challenges, with the Nifty 50 down 2% over the past year. Experts suggest a selective approach to sectors and stocks, with earnings growth as a key driver of future market recovery.
- IndianAPIEicher Motors may have more miles to cover after a solid Q1
Strong Royal Enfield demand and capacity expansion underpin Eicher Motors' growth outlook, but elevated raw material costs, weak exports and new investments could keep margin gains under pressure.
- IndianAPIEicher Motors may have more miles to cover after a solid Q1
Strong Royal Enfield demand and capacity expansion underpin Eicher Motors' growth outlook, but elevated raw material costs, weak exports and new investments could keep margin gains under pressure.
- IndianAPISensex, Nifty 50 rise, but mid, small-caps falter; rising US bond yields keep investors cautious
The Sensex rose 274 points, or 0.35%, to end at 77,928, while the Nifty 50 settled at 24,317, up 67 points, or 0.28%. However, the Nifty Midcap 100 index slipped 0.35%, and the Smallcap 100 index ended 0.56% lower.
- IndianAPISensex, Nifty 50 rise, but mid, small-caps falter; rising US bond yields keep investors cautious
The Sensex rose 274 points, or 0.35%, to end at 77,928, while the Nifty 50 settled at 24,317, up 67 points, or 0.28%. However, the Nifty Midcap 100 index slipped 0.35%, and the Smallcap 100 index ended 0.56% lower.
- IndianAPIQ1 results 2026: Adani Enterprises to Asian Paints among companies to declare Q1 results today; full list here
Adani Enterprises, Adani Ports and Special Economic Zone, Asian Paints, Eicher Motors, Waaree Energies, Dabur India, Bajaj Housing Finance are among the companies to report their Q1 results FY27 today.
- IndianAPIQ1 results 2026: Adani Enterprises to Asian Paints among companies to declare Q1 results today; full list here
Adani Enterprises, Adani Ports and Special Economic Zone, Asian Paints, Eicher Motors, Waaree Energies, Dabur India, Bajaj Housing Finance are among the companies to report their Q1 results FY27 today.
- IndianAPIFrom Gift Nifty, US Fed meeting to oil prices: 8 key things that changed for Indian stock market overnight
Gift Nifty was trading around the 24,253 level, a premium of nearly 154 points from the Nifty futures’ previous close, indicating a gap-down start for the Indian stock market indices.
- IndianAPIFrom Gift Nifty, US Fed meeting to oil prices: 8 key things that changed for Indian stock market overnight
Gift Nifty was trading around the 24,253 level, a premium of nearly 154 points from the Nifty futures’ previous close, indicating a gap-down start for the Indian stock market indices.
- IndianAPIShares to buy or sell: Chandan Taparia of Motilal Oswal recommends three stocks to buy today - 24 July 2026
Shares to buy or sell: Chandan Taparia has recommended three stocks to buy today, 24 July 2026 - Manappuram Finance, Eicher Motors, and Sun Pharmaceutical Industries shares.
- IndianAPIShares to buy or sell: Chandan Taparia of Motilal Oswal recommends three stocks to buy today - 24 July 2026
Shares to buy or sell: Chandan Taparia has recommended three stocks to buy today, 24 July 2026 - Manappuram Finance, Eicher Motors, and Sun Pharmaceutical Industries shares.
- IndianAPIRaja Venkatraman recommends three stocks for 24 July
Market expert Raja Venkatraman shares his top stock picks for 24 July. Here’s his technical outlook and trade strategy.
- IndianAPIRaja Venkatraman recommends three stocks for 24 July
Market expert Raja Venkatraman shares his top stock picks for 24 July. Here’s his technical outlook and trade strategy.
- IndianAPISensex drops 238 points, Nifty 50 ends at 24,188. What drove the market down today?
The Sensex ended 238 points, or 0.31%, lower at 77,470.11, while the Nifty 50 settled at 24,187.70, falling 51 points, or 0.21%. The Nifty Midcap 100 index rose by 0.30%, while the Smallcap 100 index climbed 0.53%.
- IndianAPISensex drops 238 points, Nifty 50 ends at 24,188. What drove the market down today?
The Sensex ended 238 points, or 0.31%, lower at 77,470.11, while the Nifty 50 settled at 24,187.70, falling 51 points, or 0.21%. The Nifty Midcap 100 index rose by 0.30%, while the Smallcap 100 index climbed 0.53%.
- IndianAPIBuy or sell: Sumeet Bagadia recommends three stocks to buy on Monday - 20 July 2026
Sumeet Bagadia of Choice Broking, highlighted that from a technical perspective, the index is now approaching the crucial resistance zone near 200-Day EMA, where a decisive breakout could trigger further upside momentum.
- IndianAPIBuy or sell: Sumeet Bagadia recommends three stocks to buy on Monday - 20 July 2026
Sumeet Bagadia of Choice Broking, highlighted that from a technical perspective, the index is now approaching the crucial resistance zone near 200-Day EMA, where a decisive breakout could trigger further upside momentum.
- IndianAPIHDFC Flexi Cap Fund portfolio: 4 new stocks added in June; see the biggest buys and sells
HDFC Flexi Cap Fund made a series of portfolio changes in June, introducing four new stocks, increasing holdings in 18 companies and trimming stakes in 25 others. It also made a complete exit from Ramco Cements during the month.
- IndianAPIHDFC Flexi Cap Fund portfolio: 4 new stocks added in June; see the biggest buys and sells
HDFC Flexi Cap Fund made a series of portfolio changes in June, introducing four new stocks, increasing holdings in 18 companies and trimming stakes in 25 others. It also made a complete exit from Ramco Cements during the month.
- IndianAPIStock market today: Sensex, Nifty 50 extend losses for 2nd consecutive session; mid, small-caps outperform
Stock market today: The Sensex ended 250 points, or 0.33%, lower at 76,478.67, while the Nifty 50 dropped 81 points, or 0.34%, to settle at 23,865.75. The Nifty Midcap 100 index climbed 0.37%, while the Smallcap 100 index jumped 1.02%.
For informational and educational purposes only. Not investment advice. Data may be delayed or incomplete. Consult a SEBI-registered investment adviser before making investment decisions.