TheScreener
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
InterGlobe Aviation Ltd.
INDIGOLarge CapNSEBSE
Consumer Discretionary · Services
₹5,145.00down 44.00down 0.85 percentas of 28 Aug 2026
Div yield 0.00%
Key metrics
- Market Cap
- 2,00,447.96 ₹ cr
- P/E
- —
- P/B
- —
- ROE
- 4.05%
- ROCE
- 4.62%
- Debt to Equity
- 0.44 x
- Net Margin
- 9.05%
- Dividend Yield
- —
- Revenue Growth (YoY)
- 1,473.64%
Observations
Mechanical observations generated from stored data, not analysis or opinion. Each one names the threshold that produced it — the ROCE check below uses 20%, a fixed default rather than a value tailored to this company.
- ROCE above 20% in 1 of the last 3 financial years (2023-2024, 2024-2025, 2025-2026).
- Revenue grew year-on-year in each of the last 3 years.
- Net margin declined year-on-year in 2 of the last 3 years.
- Promoter holding 41.6% (pledge data not available).
- Debt-to-equity 0.44 — above the Services median of 0.35.
INDIGO
₹5,145.00down 0.85 percent
EOD Synced: 28 Aug 2026 18:30 ISTOverview & Live Price Chart
Executive Investment Verdict & Quality Synthesis
Autonomous V2Multi-dimensional quantitative synthesis across capital efficiency, forensic accounting, intrinsic valuation, and ownership governance.
Factual Quantitative Consensus
1. Capital Efficiency & MoatCapital Intensive
8.60%ROCE
ROE: -34.31%·P/B: —x
2. Forensic Health & SolvencyPiotroski 5/9 · Adequate Health
5/9Piotroski Score
Altman: 1.7 (Grey Zone)
3. Valuation & DCF Spread+31.0% Margin of Safety
₹6,737DCF Fair Value
CMP: ₹5,145.0
4. Ownership & GovernanceClean Promoter Holding
41.57%Promoter Stake
Pledged: 0.0%·Inst: 44.60%
Institutional Factor Scores
QVGM Factor Grade Matrix
Institutional Multi-Factor Profile (QVGM)
Composite 0–100 percentile ranks normalized across all 500 universe constituents
Rank #34 of 54 in Consumer DiscretionaryQVGM 44/100
Quality (Q)25
ROE, ROCE, Margins & Cash Conversion
Value (V)50
P/E, P/B, EV/EBITDA vs Sector Benchmarks
Growth (G)56
3Y Sales & EPS Compounded Growth
Momentum (M)52
Relative Strength & Trend Position
TheScreener Radar™ 5-Pillar Quantitative Scorecard
Holistic quantitative radar evaluating fundamental quality, valuation multiples, balance sheet health, growth, and price momentum
Sector Rank:Rank #34 of 54 in Consumer Discretionary
Valuation
Moderate50/100
P/E Ratio:—
P/B Ratio:—
Dividend Yield:0.00%
P/E, P/B, EV/EBITDA & Dividend Yield relative to 5Y medians and sector
Growth
Moderate56/100
3Y Sales CAGR:—
3Y PAT CAGR:—
Quarterly YoY:+12.4%
3-Year Compounded Sales & Net Profit Growth trajectory
Profitability
Weak25/100
ROE:-34.3%
ROCE:8.6%
OPM %:—
Return on Equity (ROE), ROCE & Operating Margin efficiency
Solvency & Health
Moderate56/100
Piotroski F-Score:5/9
Altman Z-Score:1.67
Debt / Equity:0.00
Balance Sheet strength, Altman Z-Score & Piotroski F-Score checklist
Momentum
Moderate52/100
1Y Return:—
RSI (14):54.2
From 52W High:—
1-Year Relative Strength vs NIFTY 500, RSI-14 & 52W High distance
Quantitative Drivers & Growth Analysis
52-week corridor, deep valuation multiples, compounded CAGR trajectory, and institutional flow shifts
52-Week Low₹3,943.50
From 52W High-13.30%
52-Week High₹5,934.00
Valuation MultiplesCash Flow & Yield
PEG Ratio—
Earnings Yield1.06%
Price / FCF—
FCF Yield-0.64%
Payout Ratio—
Net-Net Ratio-7.88
Solvency & SafetyPiotroski & Altman
Piotroski F-Score5/9
Altman Z-Score1.67
Graham Number—
1Y Flow & Margin ShiftsTrailing 12M
FII Stake:▼ 1.32%
DII Stake:▲ +0.27%
OPM Margin:▼ 3.77%
Net Margin:▼ 11.80%
Compounded Annual Growth Rate (CAGR Matrix)
Historical Fundamental Trajectory| Metric | QoQ Shift | YoY Shift | 1Y CAGR | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|
| Revenue Growth | ▲ +1,256.91% | ▲ +1,473.64% | 5.15% | 15.99% | 42.15% |
| Net Profit Growth | ▼ 247.83% | ▼ 267.94% | — | — | — |
| EPS Growth | ▼ 144.76% | ▼ 150.85% | — | — | — |
Intrinsic Valuation Models & DCF Sensitivity
Institutional DCF & Intrinsic Valuation Studio — INDIGO
2-Stage Discounted Cash Flow, Reverse DCF Implied Growth, and Benjamin Graham & Peter Lynch valuation benchmarks.
DCF Intrinsic Fair Value
₹6,945.9
Verdict:Undervalued (+35.0%)
Benjamin Graham Number
₹6.4
-99.9% vs CMPPeter Lynch Fair Value
₹0.1
-100% vs CMPReverse DCF Implied Growth
-20.0% CAGR
Modest Expectations (High Margin of Safety)Valuation Spectrum PositioningCMP: ₹5,145.0
₹0 (Distress)CMP: ₹5,145DCF: ₹6,946Graham: ₹6
Scenario Calibration & Sensitivity Levers
Tune Discount Rate (WACC), 5-Year Growth, and Terminal Value to model bear, base, and bull cases.
Discount Rate (WACC)11.5%
Cost of Capital Hurdle
5-Year FCF Growth CAGR6.0%
Assumed stage-1 cash flow expansionTerminal Growth Rate4.5%
Long-term perpetual GDP growth rate5-Year Projected Cash Flow Schedule (₹ Cr)
| Projection Period | Growth Rate | Projected FCF | Discount Factor | Present Value |
|---|---|---|---|---|
| Year 1 | 6% | ₹23,065 | 0.8969 | ₹20,686 |
| Year 2 | 6% | ₹24,449 | 0.8044 | ₹19,666 |
| Year 3 | 6% | ₹25,916 | 0.7214 | ₹18,696 |
| Year 4 | 6% | ₹27,471 | 0.6470 | ₹17,774 |
| Year 5 | 6% | ₹29,120 | 0.5803 | ₹16,897 |
2D Sensitivity Matrix (WACC vs Terminal Growth Rate)
Click any cell to apply WACC & terminal growth scenario. Values in ₹ / share.| WACC \ g(Terminal) | 3.0% | 4.0% | 4.5% | 5.0% | 6.0% |
|---|---|---|---|---|---|
| 10.0% | ₹7400 +44% | ₹8625 +68% | ₹9405 +83% | ₹10340 +101% | ₹12912 +151% |
| 11.0% | ₹6208 +21% | ₹7094 +38% | ₹7639 +48% | ₹8275 +61% | ₹9929 +93% |
| 11.5% | ₹5717 +11% | ₹6482 +26% | ₹6946 +35% | ₹7481 +45% | ₹8845 +72% |
| 12.0% | ₹5281 +3% | ₹5946 +16% | ₹6345 +23% | ₹6801 +32% | ₹7941 +54% |
| 13.0% | ₹4540 -12% | ₹5053 -2% | ₹5355 +4% | ₹5695 +11% | ₹6520 +27% |
Discounted cash flow (DCF) and valuation models are quantitative projections based on user-supplied assumptions — not a forecast, not a guarantee of future performance, and not SEBI-registered investment advice. Actual financial performance and stock price movements may differ materially.
New to intrinsic valuation models? Learn how Discounted Cash Flow and Terminal Growth rates work.Read DCF Academy Guide →
Valuation history
P/E—current
ReportedComputed, approximate
P/B—current
ReportedComputed, approximate
The dashed line is computed from historical close price divided by the most recently reported annual EPS or book value — not IndianAPI's own figure, which only ever gives a single current reading with no history behind it. Real results are typically disclosed several weeks after the fiscal year ends, so a computed point right around a year transition can lag what the market actually knew that day. The solid line is the real reported figure.
EV/EBITDA is not shown — there is no verified source for it in our data feed, and estimating it would misrepresent an estimate as a reported figure.
| Date | P/E | P/B |
|---|---|---|
| 31 Aug 2026 | — | — |
Analyst Consensus, Price Targets & Forecasts
Analyst Consensus & Recommendations
Aggregated institutional equity research ratings · 31 Aug 2026
Strong Buy(1.72 / 5)
Strong Buy:13
Buy:8
Hold:3
Sell:0
Strong Sell:1
Coverage: 25 contributing analystsScale: 1 (Strong Buy) – 5 (Strong Sell)
Ratings shown are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Risk Profile & Volatility
Statistical return volatility classification · 31 Aug 2026
Balanced risk
Low RiskModerate RiskHigh Risk
Annualised Standard Deviation:37.92%
Analyst Price Targets
12-month forward price consensus · 31 Aug 2026
Upside: +10.57%
Mean Target₹5,689.00vs CMP ₹5,145.00
High Target₹6,600.00+28.3% max upside
Low Target₹4,050.00-21.3% downside
Median Target₹5,800.0025 estimates
Low: ₹4,050.00Mean: ₹5,689.00High: ₹6,600.00
Mean Target Current Price (₹5,145.00)
Price targets are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Forward Financial Forecasts & Consensus Estimates
Institutional broker consensus estimates and forward earnings trajectory
FY2024EConsensus
Mean Estimate
₹49.03
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹77.58
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹4.89
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹80.03
Low:—
High:—
FY2025EConsensus
Mean Estimate
₹70.57
Low:—
High:—
FY2025E3 Analysts
Mean Estimate
₹-25.55
Low:—
High:—
FY2025E2 Analysts
Mean Estimate
₹63.30
Low:—
High:—
FY2025E5 Analysts
Mean Estimate
₹79.27
Low:—
High:—
FY2026E6 Analysts
Mean Estimate
₹56.24
Low:—
High:—
FY2026E5 Analysts
Mean Estimate
₹14.27
Low:—
High:—
FY2026E5 Analysts
Mean Estimate
₹-66.79
Low:—
High:—
FY2026E3 Analysts
Mean Estimate
₹-59.16
Low:—
High:—
FY2027E3 Analysts
Mean Estimate
₹-28.35
Low:₹-64.00
High:₹2.00
FY2027E4 Analysts
Mean Estimate
₹50.25
Low:₹33.00
High:₹67.00
FY2027E3 Analysts
Mean Estimate
₹62.06
Low:₹38.00
High:₹82.00
FY2027E5 Analysts
Mean Estimate
₹-6.15
Low:—
High:—
FY2028E1 Analysts
Mean Estimate
₹52.71
Low:₹52.00
High:₹52.00
| Period / Fiscal Year | Consensus Mean | Bull Case (High) | Bear Case (Low) | Brokers |
|---|---|---|---|---|
| FY2024 Forecast | ₹49.03 | — | — | — |
| FY2024 Forecast | ₹77.58 | — | — | — |
| FY2024 Forecast | ₹4.89 | — | — | — |
| FY2024 Forecast | ₹80.03 | — | — | — |
| FY2025 Forecast | ₹70.57 | — | — | — |
| FY2025 Forecast | ₹-25.55 | — | — | 3 |
| FY2025 Forecast | ₹63.30 | — | — | 2 |
| FY2025 Forecast | ₹79.27 | — | — | 5 |
| FY2026 Forecast | ₹56.24 | — | — | 6 |
| FY2026 Forecast | ₹14.27 | — | — | 5 |
| FY2026 Forecast | ₹-66.79 | — | — | 5 |
| FY2026 Forecast | ₹-59.16 | — | — | 3 |
| FY2027 Forecast | ₹-28.35 | ₹2.00 | ₹-64.00 | 3 |
| FY2027 Forecast | ₹50.25 | ₹67.00 | ₹33.00 | 4 |
| FY2027 Forecast | ₹62.06 | ₹82.00 | ₹38.00 | 3 |
| FY2027 Forecast | ₹-6.15 | — | — | 5 |
| FY2028 Forecast | ₹52.71 | ₹52.00 | ₹52.00 | 1 |
Third-party broker forecasts compiled from institutional research houses, not IndiScreener's proprietary estimates. Provided strictly for analytical benchmarking and does not constitute investment advice.
Forensic Accounting Audit & Solvency Risk
Accounting Health & Governance Quality Radar
Algorithmic accounting analysis across balance sheet solvency, cash conversion efficiency, and ownership stability.
Clean Governance & Solvency
Financial Strengths & Catalysts
3 Factors- •Company has a solid 3-year average ROE of 150.8%.
- •Company has demonstrated healthy revenue growth of 16.0% CAGR over 3 years.
- •High institutional backing: FIIs & DIIs hold a combined 44.6%.
Risk Factors & Watchouts
1 Watchout- •Company has elevated financial leverage with Debt-to-Equity of 11.15x.
Forensic Accounting & Health Audit
Piotroski F-Score, Altman Z-Score Distress Model & Beneish Earnings Manipulation Checks
Piotroski F-Score5 / 9
● Moderate (Neutral)
Altman Z-Score1.67
● Grey Zone
Moderate risk; company exhibits average leverage and liquidity.
Beneish M-Score-3.09
● Low Risk (Clean Accounting)
Cash flows closely match reported earnings with conservative accruals.
Learn how Piotroski F-Score (9 criteria) and Altman Z-Score detect earnings manipulation and bankruptcy risk.Read Forensic Guide →
10-Year Financial Statements & DuPont ROE
Financial Statements
consolidated · amounts in ₹ Crores
Accounting Flow:
Wall Street Cash Flow & Free Cash Flow (FCF) Cascade
FY26 (2025-2026)3-Stage institutional flow from reported earnings to owner Free Cash Flow and capital allocation
FCF Conversion Rate (FCF / PAT)
—
Measures how much reported accounting profit turns into real liquid cash.
Free Cash Flow Margin
25.6%of Gross Revenue
Liquid cash retained per ₹100 of top-line revenue generated.
CapEx Reinvestment Rate
7.3%of Operating Cash
Portion of operating cash reinvested in future capacity and maintenance.
Reported Net Profit (PAT)-₹2,392 CrInflow
2,392
+ D&A Non-Cash Charge₹10,808 CrAdd-back
10,808
Working Capital Adjustment₹15,054 Cr+ Cash
15,054
= Operating Cash Flow (CFO)₹23,470 CrOperating Cash
23,470
- Capital Expenditures (CapEx)-₹1,710 CrReinvestment
1,710
= Free Cash Flow (FCF)₹21,760 CrFree Cash Flow
21,760
- Dividends & Debt Repayment-₹526 CrCapital Return
526
= Net Change in Cash₹22,286 CrNet Balance
22,286
Multi-Year Historical FCF vs Reported PAT Trajectory:
Free Cash Flow (FCF) Reported Net Profit (PAT)
| Metric | 2016-201731 Mar 2017 | 2017-201831 Mar 2018 | 2018-201931 Mar 2019 | 2019-202031 Mar 2020 | 2020-202131 Mar 2021 | 2021-202231 Mar 2022 | 2022-202331 Mar 2023 | 2023-202431 Mar 2024 | 2024-202531 Mar 2025 | 2025-202631 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | ₹42,480.95 | ₹47,578.66 | ₹14,640.63 | ₹25,930.93 | ₹54,446.45 | ₹68,904.34 | ₹80,802.90 | ₹84,961.90 |
| Operating profit | — | — | ₹8,496.19 | ₹9,601.37 | ₹-5,236.08 | ₹-3,580.43 | ₹4,388.11 | ₹10,648.05 | ₹11,040.10 | ₹8,409.00 |
| OPM | — | — | 20.00% | 20.18% | -35.76% | -13.81% | 8.06% | 15.45% | 13.66% | 9.90% |
| Net profit | — | — | ₹-1,195.95 | ₹-1,339.46 | ₹-5,806.43 | ₹-6,161.84 | ₹-305.79 | ₹8,172.47 | ₹7,258.40 | ₹-2,391.90 |
| EPS | — | — | -30.90 | -34.61 | -150.01 | -159.76 | -7.62 | 212.76 | 188.82 | -30.83 |
| Net margin | — | — | -2.82% | -2.82% | -39.66% | -23.76% | -0.56% | 11.86% | 8.98% | -2.82% |
| ROE | — | — | -4.65% | -4.65% | -5,237.62% | 102.90% | 4.90% | 409.35% | 77.48% | -34.31% |
| ROCE | — | 40.00% | 24.91% | 25.13% | -21.70% | -15.21% | 12.42% | 20.71% | 13.53% | 8.60% |
| Debt / equity | — | — | 0.33 | 0.33 | 269.35 | -6.16 | -7.18 | 25.69 | 7.13 | 11.15 |
Compounded growth (CAGR)
| Metric | 1Y | 3Y | 5Y |
|---|---|---|---|
| Revenue | 5.15% | 15.99% | 42.15% |
| Net profit | — | — | — |
| EPS | — | — | — |
Each column only appears when 10 real reported years actually support it — never extrapolated from fewer.
Balance sheet
| Metric | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | ₹46,729.05 | ₹52,336.53 | ₹43,051.15 | ₹45,962.60 | ₹59,169.82 | ₹82,224.52 | ₹1.16 L | ₹1.36 L |
| Total liabilities | — | — | ₹21,028.07 | ₹23,551.44 | ₹42,940.29 | ₹51,950.66 | ₹65,416.34 | ₹80,228.08 | ₹1.06 L | ₹1.29 L |
| Total equity | — | — | ₹25,700.97 | ₹28,785.09 | ₹110.86 | ₹-5,988.06 | ₹-6,246.52 | ₹1,996.43 | ₹9,368.20 | ₹6,971.10 |
| Total debt | — | — | ₹8,411.23 | ₹9,420.58 | ₹29,859.65 | ₹36,877.84 | ₹44,854.21 | ₹51,280.02 | ₹66,809.80 | ₹77,749.20 |
| Cash | — | — | ₹5,607.49 | ₹6,280.38 | ₹136.00 | ₹364.58 | ₹652.12 | ₹602.87 | ₹470.20 | ₹308.70 |
| Current assets | — | — | ₹21,028.07 | ₹23,551.44 | ₹20,813.92 | ₹20,228.88 | ₹26,148.71 | ₹35,853.12 | ₹50,703.10 | ₹57,929.20 |
| Current liabilities | — | — | ₹11,682.26 | ₹13,084.13 | ₹18,923.69 | ₹22,417.14 | ₹23,851.15 | ₹30,798.32 | ₹34,217.80 | ₹38,271.00 |
| Inventory | — | — | ₹4,248.10 | ₹4,757.87 | ₹372.79 | ₹466.81 | ₹648.74 | ₹740.57 | ₹2,085.50 | ₹2,070.10 |
| Receivables | — | — | ₹5,097.71 | ₹5,709.44 | ₹218.98 | ₹332.92 | ₹647.64 | ₹1,036.40 | ₹1,165.10 | ₹1,205.60 |
| Payables | — | — | ₹3,823.29 | ₹4,282.08 | ₹1,551.33 | ₹3,151.82 | ₹3,208.99 | ₹3,157.62 | ₹4,175.60 | ₹4,990.50 |
| Net PP&E | — | — | ₹18,691.62 | ₹20,934.61 | ₹18,849.49 | ₹21,381.42 | ₹27,647.66 | ₹36,105.36 | ₹51,752.50 | ₹63,179.80 |
| Retained earnings | — | — | ₹19,275.73 | ₹21,588.82 | ₹-4,113.65 | ₹-10,260.90 | ₹-10,558.94 | ₹-2,383.05 | ₹4,911.80 | ₹10,354.70 |
Cash flow
| Metric | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | — | — | ₹-1,494.94 | ₹-1,674.33 | ₹-1,614.15 | ₹2,090.58 | ₹12,727.94 | ₹21,217.58 | ₹24,151.30 | ₹23,469.90 |
| Capital expenditure | — | — | ₹2,548.86 | ₹2,854.72 | ₹-436.89 | ₹-346.88 | ₹-569.80 | ₹-1,102.65 | ₹-1,604.80 | ₹-1,710.10 |
| Free cash flow | — | — | ₹-4,043.79 | ₹-4,529.05 | ₹-2,051.04 | ₹1,743.70 | ₹12,158.14 | ₹20,114.93 | ₹22,546.50 | ₹21,759.80 |
| OCF / net profit | — | — | 1.10 | 1.10 | 0.28 | -0.34 | -41.62 | 2.60 | 3.33 | -9.81 |
| FCF / Capex intensity | — | — | 0.06 | 0.06 | 2.98 | 1.34 | 1.05 | 1.60 | 1.99 | 2.01 |
Income statement detail
| Metric | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | — | — | ₹14,868.33 | ₹16,652.53 | ₹4,669.27 | ₹7,430.92 | ₹18,496.84 | ₹29,026.73 | ₹34,240.50 | ₹37,532.80 |
| Cost of revenue | — | — | ₹27,612.62 | ₹30,926.13 | ₹9,971.36 | ₹18,500.01 | ₹35,949.62 | ₹39,877.61 | ₹46,562.40 | ₹47,429.10 |
| EBITDA | — | — | ₹9,345.81 | ₹10,467.31 | ₹-536.63 | ₹1,488.17 | ₹9,491.08 | ₹17,073.78 | ₹19,720.30 | ₹19,217.20 |
| Income before tax | — | — | ₹-1,590.61 | ₹-1,781.49 | ₹-5,818.07 | ₹-6,153.68 | ₹-304.39 | ₹8,049.31 | ₹7,593.40 | ₹-1,960.50 |
| Interest expense | — | — | ₹2,124.05 | ₹2,378.93 | ₹937.81 | ₹3,118.85 | ₹5,146.97 | ₹2,711.70 | ₹3,602.90 | ₹10,329.90 |
| Tax expense | — | — | ₹-394.66 | ₹-442.02 | ₹-11.64 | ₹8.16 | ₹1.40 | ₹-123.16 | ₹335.00 | ₹433.10 |
| D&A | — | — | ₹1,699.24 | ₹1,903.15 | ₹4,699.45 | ₹5,068.60 | ₹5,102.97 | ₹6,425.73 | ₹8,680.20 | ₹10,808.20 |
| EBITDA margin | — | — | 22.00% | 22.00% | -3.67% | 5.74% | 17.43% | 24.78% | 24.41% | 22.62% |
Financial ratios
| Metric | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | — | — | 1.80 | 1.80 | 1.10 | 0.90 | 1.10 | 1.16 | 1.48 | 1.51 |
| Quick ratio | — | — | 1.44 | 1.44 | 1.08 | 0.88 | 1.07 | 1.14 | 1.42 | 1.46 |
| Interest coverage | — | — | 4.00 | 4.04 | -5.58 | -1.15 | 0.85 | 3.93 | 3.06 | 0.81 |
| Inventory days | — | — | 45.00 | 45.00 | 13.65 | 9.21 | 6.59 | 6.78 | 16.35 | 15.93 |
| Receivable days | 3.00 | 4.00 | 35.00 | 35.00 | 5.46 | 4.69 | 4.34 | 5.49 | 5.26 | 5.18 |
| Payable days | — | — | 40.00 | 40.00 | 56.79 | 62.18 | 32.58 | 28.90 | 32.73 | 38.41 |
| Cash conversion cycle | 3.00 | 4.00 | 40.00 | 40.00 | -37.68 | -48.29 | -21.65 | -16.63 | -11.12 | -17.30 |
| Working capital days | -72.00 | -70.00 | -64.00 | -147.00 | -416.00 | -287.00 | -141.00 | -144.00 | -123.00 | -129.00 |
| Fixed asset turnover | — | — | 2.27 | 2.27 | 0.78 | 1.21 | 1.97 | 1.91 | 1.56 | 1.34 |
| ROA | — | — | -2.56% | -2.56% | -13.49% | -13.41% | -0.52% | 9.94% | 6.27% | -1.76% |
| ROIC | — | — | -4.20% | -4.20% | -17.52% | -11.75% | 11.61% | 20.52% | 13.94% | 12.16% |
| Gross margin | — | — | 35.00% | 35.00% | 31.89% | 28.66% | 33.97% | 42.13% | 42.38% | 44.18% |
DuPont 3-Stage ROE Factor Decomposition
Deconstructing Return on Equity into Profitability, Asset Efficiency, and Financial Leverage
Leverage Driven (Elevated Debt Contribution)FY2025-2026
Net marginProfitability
-2.82%
Net Profit generated per ₹100 of revenue (Profitability)
×
Asset turnoverEfficiency
0.62
Revenue generated per ₹1 of total assets (Capital Efficiency)
×
Equity multiplierLeverage
19.51
Total assets supported per ₹1 of shareholder equity (Leverage)
=
Implied DuPont ROEFinal Output
-34.31%
Reported: -34.31%
Explore the 3-Stage DuPont Formula: Net Margin × Asset Turnover × Leverage Multiplier.Read DuPont Guide →
Corporate Actions, Dividends & Capital Changes
Chronological Corporate Actions Registry
Historical stock splits, bonus shares, rights issues, and corporate schemes
| Year | Execution Date | Action Type | Ratio / Term |
|---|---|---|---|
| 2025 | 13 Aug 2025 | dividend | 100% |
| 2019 | 21 Aug 2019 | dividend | 50% |
| 21 Aug 2019 | dividend | 50% | |
| 2018 | 04 Aug 2018 | dividend | 60% |
| 2017 | 22 Aug 2017 | dividend | 340% |
| 2016 | 15 Sept 2016 | dividend | 150% |
Dividend Intelligence & Capital Return History
Historical cash payout track record across 1 dividend distributions
Latest Year DPS:₹10.00
Yield on CMP:0.19%
| Ex-Date | Amount (Per Share) | Dividend Type |
|---|---|---|
| 13 Aug 2025 | ₹10.00 | Final |
Industry Peer Group & Valuation Spread
Compare valuation multiples and market cap relative to sector competitors
ServicesCompare Peers in Studio
Market Cap2,00,447.96 ₹ cr
Beats 96% of 25 industry peers · median 10,691.49 ₹ cr
ROE4.05%
Beats 21% of 24 industry peers · median 11.91%
ROCE4.62%
Beats 21% of 24 industry peers · median 10.03%
Debt to Equity0.44 x
Beats 54% of 24 industry peers · median 0.35 x
Net Margin9.05%
Beats 50% of 24 industry peers · median 9.00%
Revenue Growth (YoY)1,473.64%
Beats 100% of 24 industry peers · median 23.05%
| Company | Market Cap ▼ | P/E | P/B |
|---|---|---|---|
| ₹3.77 L | 29.32 | 4.10 | |
GMR Airports Ltd.GMRAIRPORT | ₹99,095.99 | 737.40 | — |
JSW Infrastructure Ltd.JSWINFRA | ₹79,195.93 | 47.14 | 6.57 |
| ₹39,166.21 | 31.54 | 3.04 | |
Delhivery Ltd.DELHIVERY | ₹34,851.24 | 234.91 | 3.63 |
Peers are chosen strictly by industry classification. A classification doesn't always describe what a company actually competes in, but gives an objective starting point across the universe.
Regulatory Filings & Market Intelligence
Corporate Filings & Document Vault
SEBI LODR VerifiedAudited Annual Reports, Investor Decks, Earnings Concall Transcripts, and Board Resolutions for InterGlobe Aviation Ltd. (INDIGO)
Indexed Documents7 Filings
Latest Disclosure06 Aug 2026
Shareholding06 Aug 2026
InterGlobe Aviation Ltd (IndiGo): Quarterly Statement of Shareholding Pattern filed with NSE/BSE
AGM / EGM06 Jul 2026
InterGlobe Aviation Ltd (IndiGo): Notice of Annual General Meeting and Record Date for Dividend
Corporate Action15 Jun 2026
InterGlobe Aviation Ltd (IndiGo): Recommendation of Final Dividend for the Financial Year 2025-26
Press Release16 May 2026
InterGlobe Aviation Ltd (IndiGo): Press Release: Business Updates and New Strategic Initiatives
Investor Deck10 May 2026
InterGlobe Aviation Ltd (IndiGo): Investor Presentation on Q4 Financial Results and Growth Outlook
Concall Transcript02 Apr 2026
InterGlobe Aviation Ltd (IndiGo): Transcript of Earnings Conference Call with Institutional Investors
News
- IndianAPIStock market today: Gift Nifty hints a muted start; eight day trading stocks to buy on Friday, 14 August
Indian stock market indices, Sensex and Nifty 50, are expected to open lower on August 14. Global cues remain mixed, with domestic equities ending mixed the previous day. Oil prices rise amid US-Iran tensions, and upcoming economic data will be closely monitored.
- IndianAPIIndiGo seeks 57% higher borrowing limit to fund fleet expansion
About 75% of the incremental borrowing capacity is expected to be used to finance aircraft through long-term finance leases, with the balance earmarked for capital expenditure and working capital.
- IndianAPIIndiGo seeks 57% higher borrowing limit to fund fleet expansion
About 75% of the incremental borrowing capacity is expected to be used to finance aircraft through long-term finance leases, with the balance earmarked for capital expenditure and working capital.
- IndianAPIRahul Bhatia’s leadership revamp reaches the finance office; Thadimarri is new IndiGo CFO
Following a series of leadership transitions, IndiGo appointed Kiran Thadimarri as its new CFO. Gaurav Negi will serve as an adviser. These changes come amid plans for significant expansion and after the airline reported financial losses in the June quarter, leading to regulatory scrutiny.
- IndianAPIRahul Bhatia’s leadership revamp reaches the finance office; Thadimarri is new IndiGo CFO
Following a series of leadership transitions, IndiGo appointed Kiran Thadimarri as its new CFO. Gaurav Negi will serve as an adviser. These changes come amid plans for significant expansion and after the airline reported financial losses in the June quarter, leading to regulatory scrutiny.
- IndianAPIAir India loses altitude, IndiGo soars on capacity addition
IndiGo now control roughly two-thirds of India's aviation market.
- IndianAPIAir India loses altitude, IndiGo soars on capacity addition
IndiGo now control roughly two-thirds of India's aviation market.
- IndianAPIRahul Bhatia hires trusted InterGlobe executive as IndiGo's new HR chief in latest leadership reshuffle
Kanwal Jeet Singh Bakshi will take charge on 20 July, succeeding Sukhjit Singh Pasricha, who stepped down after an eight-and-a-half-year stint at the airline.
- IndianAPIRahul Bhatia hires trusted InterGlobe executive as IndiGo's new HR chief in latest leadership reshuffle
Kanwal Jeet Singh Bakshi will take charge on 20 July, succeeding Sukhjit Singh Pasricha, who stepped down after an eight-and-a-half-year stint at the airline.
- IndianAPIOpen market trades top ₹1 trillion in 2026 as M&A engine slows
A lack of alternative exit routes for private equity firms and the need for sovereign wealth funds to rebalance their portfolios are fueling open-market trades.
- IndianAPIOpen market trades top ₹1 trillion in 2026 as M&A engine slows
A lack of alternative exit routes for private equity firms and the need for sovereign wealth funds to rebalance their portfolios are fueling open-market trades.
- IndianAPIHow IndiGo became the largest and most successful airline in India
Finology Research Desk has analysed the business model of Interglobe Aviation Ltd (IndiGo) and shared its insights on how it became a market leader in a highly challenging industry where many others severely failed.
- IndianAPIHow IndiGo became the largest and most successful airline in India
Finology Research Desk has analysed the business model of Interglobe Aviation Ltd (IndiGo) and shared its insights on how it became a market leader in a highly challenging industry where many others severely failed.
- IndianAPIIndiGo, Air India CEO wages soar in troubled times; IndiGo hints at capacity cut in Q2
InterGlobe Aviation Ltd posted a 20% year-on-year decline in its profit to ₹2,176 crore for the June quarter due to headwinds for travel. The company has guided for a sequential capacity reduction in Q2 to improve profitability.
- IndianAPIShares to buy in short term: Mehta Equities’ Riyank suggests IIFL Finance, IndiGo, ICICI Lombard shares in short term
Shares to buy: Riyank Arora recommends these three stocks in the short term - IIFL Finance Ltd, InterGlobe Aviation Ltd (IndiGo), and ICICI Lombard General Insurance Company Ltd.
- IndianAPIShares to buy or sell: Sachin Gupta of 5paisa recommends Kotak Bank, IndiGo shares today - 10 June 2025
Shares to buy or sell: Sachin Gupta of 5paisa has recommended two stocks on Tuesday — Kotak Mahindra Bank Ltd, and InterGlobe Aviation Ltd (IndiGo).
- IndianAPIIndiGo shares edge higher on appointment of Vikram Singh Mehta as Chairman of the Board
InterGlobe Aviation Ltd shares increased by almost 1% as Vikram Singh Mehta takes over as Chairman of IndiGo Airlines. His extensive experience is expected to benefit the airline, which has shown strong financial performance, even amidst Rakesh Gangwal's ongoing stake sale.
- IndianAPIShares to buy or sell: Sachin Gupta of 5paisa recommends IndiGo, OFSS Futures today - 8 April 2025
Shares to buy or sell: Sachin Gupta of 5paisa has recommended two stocks on Tuesday — InterGlobe Aviation Ltd (IndiGo), and Oracle Financial Services Software Ltd Futures (OFSS Futures).
- IndianAPIStocks to buy or sell: Sagar Doshi of Nuvama suggests IndiGo, Jindal Steel, Medanta today - 5 March
Stocks to buy or sell: Sagar Doshi of Nuvama Professional Clients Group recommends these three stocks today - InterGlobe Aviation Ltd (IndiGo), Jindal Steel And Power Ltd, and Medanta.
- IndianAPIStocks to buy or sell: Sagar Doshi of Nuvama suggests IndiGo, Ambuja Cements, Coromandel today - 29 January 2025
Stocks to buy or sell: Sagar Doshi of Nuvama Professional Clients Group recommends these three stocks today- InterGlobe Aviation Ltd (IndiGo), Ambuja Cements Ltd, and Coromandel International Ltd.
For informational and educational purposes only. Not investment advice. Data may be delayed or incomplete. Consult a SEBI-registered investment adviser before making investment decisions.