TheScreener
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Container Corporation of India Ltd.
CONCORMid CapNSEBSE
Industrials · Services
₹517.00up 23.95up 4.86 percentas of 28 Aug 2026
Book value ₹170.07Div yield 1.47%
Key metrics
- Market Cap
- 39,166.21 ₹ cr
- P/E
- 31.54 x
- P/B
- 3.04 x
- ROE
- 13.65%
- ROCE
- 17.57%
- Debt to Equity
- 0.32 x
- Net Margin
- 7.57%
- Dividend Yield
- 1.47%
- Revenue Growth (YoY)
- 0.28%
Observations
Mechanical observations generated from stored data, not analysis or opinion. Each one names the threshold that produced it — the ROCE check below uses 20%, a fixed default rather than a value tailored to this company.
- ROCE below 20% in each of the last 3 financial years (2023-2024, 2024-2025, 2025-2026).
- Revenue grew year-on-year in each of the last 3 years.
- Net margin declined year-on-year in 1 of the last 3 years.
- Promoter holding 54.8% (pledge data not available).
- Debt-to-equity 0.32 — below the Services median of 0.41.
CONCOR
₹517.00up 4.86 percent
EOD Synced: 28 Aug 2026 18:30 ISTOverview & Live Price Chart
Executive Investment Verdict & Quality Synthesis
Autonomous V2Multi-dimensional quantitative synthesis across capital efficiency, forensic accounting, intrinsic valuation, and ownership governance.
Factual Quantitative Consensus
1. Capital Efficiency & MoatCapital Intensive
9.56%ROCE
ROE: 9.59%·P/B: 3.04x
2. Forensic Health & SolvencyPiotroski 4/9 · Adequate Health
4/9Piotroski Score
Altman: 10.9 (Safe Zone)
3. Valuation & DCF Spread-85.8% Valuation Premium
₹73DCF Fair Value
CMP: ₹517.0
4. Ownership & GovernanceClean Promoter Holding
54.80%Promoter Stake
Pledged: 0.0%·Inst: 22.50%
Institutional Factor Scores
QVGM Factor Grade Matrix
Institutional Multi-Factor Profile (QVGM)
Composite 0–100 percentile ranks normalized across all 500 universe constituents
Rank #44 of 86 in IndustrialsQVGM 48/100
Quality (Q)60
ROE, ROCE, Margins & Cash Conversion
Value (V)59
P/E, P/B, EV/EBITDA vs Sector Benchmarks
Growth (G)23
3Y Sales & EPS Compounded Growth
Momentum (M)50
Relative Strength & Trend Position
TheScreener Radar™ 5-Pillar Quantitative Scorecard
Holistic quantitative radar evaluating fundamental quality, valuation multiples, balance sheet health, growth, and price momentum
Sector Rank:Rank #44 of 86 in Industrials
Valuation
Moderate59/100
P/E Ratio:31.54x
P/B Ratio:3.04x
Dividend Yield:1.47%
P/E, P/B, EV/EBITDA & Dividend Yield relative to 5Y medians and sector
Growth
Weak23/100
3Y Sales CAGR:—
3Y PAT CAGR:—
Quarterly YoY:+12.4%
3-Year Compounded Sales & Net Profit Growth trajectory
Profitability
Moderate60/100
ROE:9.6%
ROCE:9.6%
OPM %:—
Return on Equity (ROE), ROCE & Operating Margin efficiency
Solvency & Health
Moderate44/100
Piotroski F-Score:4/9
Altman Z-Score:10.91
Debt / Equity:0.00
Balance Sheet strength, Altman Z-Score & Piotroski F-Score checklist
Momentum
Moderate50/100
1Y Return:—
RSI (14):54.2
From 52W High:—
1-Year Relative Strength vs NIFTY 500, RSI-14 & 52W High distance
Quantitative Drivers & Growth Analysis
52-week corridor, deep valuation multiples, compounded CAGR trajectory, and institutional flow shifts
52-Week Low₹423.75
From 52W High-8.36%
52-Week High₹564.15
Valuation MultiplesCash Flow & Yield
PEG Ratio15.00
Earnings Yield35.64%
Price / FCF—
FCF Yield-0.08%
Payout Ratio4.12%
Net-Net Ratio-13.84
Solvency & SafetyPiotroski & Altman
Piotroski F-Score4/9
Altman Z-Score10.91
Graham Number₹839.71
1Y Flow & Margin ShiftsTrailing 12M
FII Stake:▼ 0.47%
DII Stake:▲ +0.74%
OPM Margin:▼ 0.28%
Net Margin:▼ 0.82%
Compounded Annual Growth Rate (CAGR Matrix)
Historical Fundamental Trajectory| Metric | QoQ Shift | YoY Shift | 1Y CAGR | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|
| Revenue Growth | ▼ 4.57% | ▲ +0.28% | 2.16% | 3.58% | 7.15% |
| Net Profit Growth | ▲ +1.56% | ▲ +0.08% | -3.64% | 1.89% | 19.71% |
| EPS Growth | ▲ +2.02% | ▲ +25.62% | -4.61% | 2.10% | 17.39% |
Intrinsic Valuation Models & DCF Sensitivity
Institutional DCF & Intrinsic Valuation Studio — CONCOR
2-Stage Discounted Cash Flow, Reverse DCF Implied Growth, and Benjamin Graham & Peter Lynch valuation benchmarks.
DCF Intrinsic Fair Value
₹75.0
Verdict:Overvalued (-85.5%)
Benjamin Graham Number
₹250.1
-51.6% vs CMPPeter Lynch Fair Value
₹81.8
-84.2% vs CMPReverse DCF Implied Growth
60.0% CAGR
Aggressive Expectations (Priced for Perfection)Valuation Spectrum PositioningCMP: ₹517.0
₹0 (Distress)CMP: ₹517DCF: ₹75Graham: ₹250
Scenario Calibration & Sensitivity Levers
Tune Discount Rate (WACC), 5-Year Growth, and Terminal Value to model bear, base, and bull cases.
Discount Rate (WACC)11.5%
Cost of Capital Hurdle
5-Year FCF Growth CAGR6.0%
Assumed stage-1 cash flow expansionTerminal Growth Rate4.5%
Long-term perpetual GDP growth rate5-Year Projected Cash Flow Schedule (₹ Cr)
| Projection Period | Growth Rate | Projected FCF | Discount Factor | Present Value |
|---|---|---|---|---|
| Year 1 | 6% | ₹364 | 0.8969 | ₹327 |
| Year 2 | 6% | ₹386 | 0.8044 | ₹310 |
| Year 3 | 6% | ₹409 | 0.7214 | ₹295 |
| Year 4 | 6% | ₹434 | 0.6470 | ₹281 |
| Year 5 | 6% | ₹460 | 0.5803 | ₹267 |
2D Sensitivity Matrix (WACC vs Terminal Growth Rate)
Click any cell to apply WACC & terminal growth scenario. Values in ₹ / share.| WACC \ g(Terminal) | 3.0% | 4.0% | 4.5% | 5.0% | 6.0% |
|---|---|---|---|---|---|
| 10.0% | ₹79 -85% | ₹88 -83% | ₹95 -82% | ₹102 -80% | ₹123 -76% |
| 11.0% | ₹69 -87% | ₹76 -85% | ₹81 -84% | ₹86 -83% | ₹99 -81% |
| 11.5% | ₹65 -87% | ₹71 -86% | ₹75 -85% | ₹79 -85% | ₹90 -83% |
| 12.0% | ₹62 -88% | ₹67 -87% | ₹70 -86% | ₹74 -86% | ₹83 -84% |
| 13.0% | ₹56 -89% | ₹60 -88% | ₹62 -88% | ₹65 -87% | ₹72 -86% |
Discounted cash flow (DCF) and valuation models are quantitative projections based on user-supplied assumptions — not a forecast, not a guarantee of future performance, and not SEBI-registered investment advice. Actual financial performance and stock price movements may differ materially.
New to intrinsic valuation models? Learn how Discounted Cash Flow and Terminal Growth rates work.Read DCF Academy Guide →
Valuation history
P/E31.54current
ReportedComputed, approximate
P/B3.04current
ReportedComputed, approximate
The dashed line is computed from historical close price divided by the most recently reported annual EPS or book value — not IndianAPI's own figure, which only ever gives a single current reading with no history behind it. Real results are typically disclosed several weeks after the fiscal year ends, so a computed point right around a year transition can lag what the market actually knew that day. The solid line is the real reported figure.
EV/EBITDA is not shown — there is no verified source for it in our data feed, and estimating it would misrepresent an estimate as a reported figure.
| Date | P/E | P/B |
|---|---|---|
| 31 Aug 2026 | 31.54 | 3.04 |
Analyst Consensus, Price Targets & Forecasts
Analyst Consensus & Recommendations
Aggregated institutional equity research ratings · 31 Aug 2026
Buy(2.28 / 5)
Strong Buy:5
Buy:6
Hold:4
Sell:3
Strong Sell:0
Coverage: 18 contributing analystsScale: 1 (Strong Buy) – 5 (Strong Sell)
Ratings shown are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Risk Profile & Volatility
Statistical return volatility classification · 31 Aug 2026
Balanced risk
Low RiskModerate RiskHigh Risk
Annualised Standard Deviation:31.52%
Analyst Price Targets
12-month forward price consensus · 31 Aug 2026
Upside: +7.93%
Mean Target₹558.00vs CMP ₹517.00
High Target₹650.00+25.7% max upside
Low Target₹460.00-11.0% downside
Median Target₹552.0016 estimates
Low: ₹460.00Mean: ₹558.00High: ₹650.00
Mean Target Current Price (₹517.00)
Price targets are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Forward Financial Forecasts & Consensus Estimates
Institutional broker consensus estimates and forward earnings trajectory
FY2024EConsensus
Mean Estimate
₹6.53
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹5.03
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹7.56
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹6.79
Low:—
High:—
FY2025E1 Analysts
Mean Estimate
₹3.93
Low:—
High:—
FY2025EConsensus
Mean Estimate
₹5.33
Low:—
High:—
FY2025E3 Analysts
Mean Estimate
₹4.82
Low:—
High:—
FY2025E1 Analysts
Mean Estimate
₹5.25
Low:—
High:—
FY2026E2 Analysts
Mean Estimate
₹3.46
Low:—
High:—
FY2026E3 Analysts
Mean Estimate
₹3.51
Low:—
High:—
FY2026E2 Analysts
Mean Estimate
₹4.99
Low:—
High:—
FY2026E2 Analysts
Mean Estimate
₹4.40
Low:—
High:—
FY2027E1 Analysts
Mean Estimate
₹5.00
Low:₹5.00
High:₹5.00
FY2027E1 Analysts
Mean Estimate
₹4.94
Low:₹4.00
High:₹4.00
FY2027E1 Analysts
Mean Estimate
₹5.65
Low:₹5.00
High:₹5.00
FY2027E1 Analysts
Mean Estimate
₹3.53
Low:—
High:—
FY2028E1 Analysts
Mean Estimate
₹5.78
Low:₹5.00
High:₹5.00
FY2028E1 Analysts
Mean Estimate
₹6.83
Low:₹6.00
High:₹6.00
FY2028E1 Analysts
Mean Estimate
₹4.88
Low:₹4.00
High:₹4.00
FY2028E1 Analysts
Mean Estimate
₹5.84
Low:₹5.00
High:₹5.00
| Period / Fiscal Year | Consensus Mean | Bull Case (High) | Bear Case (Low) | Brokers |
|---|---|---|---|---|
| FY2024 Forecast | ₹6.53 | — | — | — |
| FY2024 Forecast | ₹5.03 | — | — | — |
| FY2024 Forecast | ₹7.56 | — | — | — |
| FY2024 Forecast | ₹6.79 | — | — | — |
| FY2025 Forecast | ₹3.93 | — | — | 1 |
| FY2025 Forecast | ₹5.33 | — | — | — |
| FY2025 Forecast | ₹4.82 | — | — | 3 |
| FY2025 Forecast | ₹5.25 | — | — | 1 |
| FY2026 Forecast | ₹3.46 | — | — | 2 |
| FY2026 Forecast | ₹3.51 | — | — | 3 |
| FY2026 Forecast | ₹4.99 | — | — | 2 |
| FY2026 Forecast | ₹4.40 | — | — | 2 |
| FY2027 Forecast | ₹5.00 | ₹5.00 | ₹5.00 | 1 |
| FY2027 Forecast | ₹4.94 | ₹4.00 | ₹4.00 | 1 |
| FY2027 Forecast | ₹5.65 | ₹5.00 | ₹5.00 | 1 |
| FY2027 Forecast | ₹3.53 | — | — | 1 |
| FY2028 Forecast | ₹5.78 | ₹5.00 | ₹5.00 | 1 |
| FY2028 Forecast | ₹6.83 | ₹6.00 | ₹6.00 | 1 |
| FY2028 Forecast | ₹4.88 | ₹4.00 | ₹4.00 | 1 |
| FY2028 Forecast | ₹5.84 | ₹5.00 | ₹5.00 | 1 |
Third-party broker forecasts compiled from institutional research houses, not IndiScreener's proprietary estimates. Provided strictly for analytical benchmarking and does not constitute investment advice.
Forensic Accounting Audit & Solvency Risk
Accounting Health & Governance Quality Radar
Algorithmic accounting analysis across balance sheet solvency, cash conversion efficiency, and ownership stability.
Clean Governance & Solvency
Financial Strengths & Catalysts
3 Factors- •Company maintains conservative leverage with D/E of 0.07x.
- •Strong cash generation: Operating Cash Flow is 119.4% of reported Net Profit.
- •High promoter holding of 54.8% with zero encumbrance / pledge.
Risk Factors & Watchouts
2 Watchouts- •Return on Equity (ROE) is currently modest at 9.6%.
- •Company has experienced sluggish sales growth of 3.6% CAGR over 3 years.
Forensic Accounting & Health Audit
Piotroski F-Score, Altman Z-Score Distress Model & Beneish Earnings Manipulation Checks
Piotroski F-Score4 / 9
● Moderate (Neutral)
Altman Z-Score10.91
● Safe Zone
Negligible risk of financial distress over the next 2 years.
Beneish M-Score-2.62
● Low Risk (Clean Accounting)
Cash flows closely match reported earnings with conservative accruals.
Learn how Piotroski F-Score (9 criteria) and Altman Z-Score detect earnings manipulation and bankruptcy risk.Read Forensic Guide →
10-Year Financial Statements & DuPont ROE
Financial Statements
consolidated · amounts in ₹ Crores
Accounting Flow:
Wall Street Cash Flow & Free Cash Flow (FCF) Cascade
FY26 (2025-2026)3-Stage institutional flow from reported earnings to owner Free Cash Flow and capital allocation
FCF Conversion Rate (FCF / PAT)
27.7%Low Cash Conversion
Measures how much reported accounting profit turns into real liquid cash.
Free Cash Flow Margin
3.8%of Gross Revenue
Liquid cash retained per ₹100 of top-line revenue generated.
CapEx Reinvestment Rate
76.8%of Operating Cash
Portion of operating cash reinvested in future capacity and maintenance.
Reported Net Profit (PAT)₹1,242 CrInflow
1,242
+ D&A Non-Cash Charge₹616 CrAdd-back
616
Working Capital Adjustment-₹375 Cr- Tied Up
375
= Operating Cash Flow (CFO)₹1,482 CrOperating Cash
1,482
- Capital Expenditures (CapEx)-₹1,139 CrReinvestment
1,139
= Free Cash Flow (FCF)₹343 CrFree Cash Flow
343
- Dividends & Debt Repayment-₹273 CrCapital Return
273
= Net Change in Cash₹70 CrNet Balance
70
Multi-Year Historical FCF vs Reported PAT Trajectory:
Free Cash Flow (FCF) Reported Net Profit (PAT)
| Metric | 2018-201931 Mar 2019 | 2019-202031 Mar 2020 | 2020-202131 Mar 2021 | 2021-202231 Mar 2022 | 2022-202331 Mar 2023 | 2023-202431 Mar 2024 | 2024-202531 Mar 2025 | 2025-202631 Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6,956.06 | ₹6,539.42 | ₹6,427.08 | ₹7,652.73 | ₹8,169.12 | ₹8,653.41 | ₹8,887.02 | ₹9,078.97 |
| Operating profit | ₹1,355.32 | ₹314.77 | ₹434.15 | ₹1,205.87 | ₹1,311.01 | ₹1,355.05 | ₹1,330.88 | ₹1,334.39 |
| OPM | 19.48% | 4.81% | 6.76% | 15.76% | 16.05% | 15.66% | 14.98% | 14.70% |
| Net profit | ₹1,231.62 | ₹404.47 | ₹505.14 | ₹1,055.15 | ₹1,173.87 | ₹1,246.95 | ₹1,288.75 | ₹1,241.80 |
| EPS | 20.19 | 13.65 | 7.34 | 13.85 | 15.37 | 16.36 | 17.15 | 16.36 |
| Net margin | 17.71% | 6.19% | 7.86% | 13.79% | 14.37% | 14.41% | 14.50% | 13.68% |
| ROE | 11.93% | 4.03% | 4.96% | 9.81% | 10.46% | 10.55% | 10.41% | 9.59% |
| ROCE | 12.60% | 2.97% | 3.92% | 10.42% | 10.82% | 10.59% | 10.01% | 9.56% |
| Debt / equity | 0.07 | 0.05 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 |
Compounded growth (CAGR)
| Metric | 1Y | 3Y | 5Y |
|---|---|---|---|
| Revenue | 2.16% | 3.58% | 7.15% |
| Net profit | -3.64% | 1.89% | 19.71% |
| EPS | -4.61% | 2.10% | 17.39% |
Each column only appears when 8 real reported years actually support it — never extrapolated from fewer.
Balance sheet
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹12,800.32 | ₹11,789.52 | ₹12,410.15 | ₹13,001.45 | ₹13,464.94 | ₹14,038.04 | ₹14,475.87 | ₹15,175.66 |
| Total liabilities | ₹2,472.91 | ₹1,742.54 | ₹2,223.05 | ₹2,245.90 | ₹2,238.91 | ₹2,214.83 | ₹2,095.68 | ₹2,233.31 |
| Total equity | ₹10,327.41 | ₹10,046.98 | ₹10,187.10 | ₹10,755.55 | ₹11,226.03 | ₹11,823.21 | ₹12,380.19 | ₹12,942.35 |
| Total debt | ₹770.65 | ₹452.27 | ₹722.92 | ₹735.02 | ₹778.14 | ₹938.70 | ₹861.46 | ₹964.57 |
| Cash | ₹119.25 | ₹62.41 | ₹666.63 | ₹379.80 | ₹320.01 | ₹191.37 | ₹383.43 | — |
| Current assets | ₹4,746.89 | ₹2,927.93 | ₹3,216.94 | ₹3,674.07 | ₹4,121.40 | ₹4,285.97 | ₹4,843.22 | ₹4,762.40 |
| Current liabilities | ₹2,043.64 | ₹1,176.99 | ₹1,329.51 | ₹1,423.23 | ₹1,350.18 | ₹1,245.70 | ₹1,179.73 | ₹1,214.61 |
| Inventory | ₹23.64 | ₹26.26 | ₹23.97 | ₹30.68 | ₹37.18 | ₹50.22 | ₹49.93 | ₹52.22 |
| Receivables | ₹127.96 | ₹244.04 | ₹219.29 | ₹252.70 | ₹325.18 | ₹463.48 | ₹538.71 | ₹484.98 |
| Payables | ₹353.21 | ₹155.39 | ₹269.26 | ₹422.29 | ₹382.06 | ₹281.01 | ₹224.30 | ₹234.69 |
| Net PP&E | ₹5,182.50 | ₹6,286.12 | ₹6,576.93 | ₹6,460.93 | ₹6,439.65 | ₹6,890.49 | ₹7,420.44 | ₹8,064.42 |
| Retained earnings | ₹10,022.76 | ₹9,742.33 | ₹9,882.45 | ₹10,450.90 | ₹10,921.38 | ₹11,518.56 | ₹12,075.54 | ₹12,561.54 |
Cash flow
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | ₹-1,941.38 | ₹4,285.78 | ₹1,029.06 | ₹1,369.42 | ₹1,405.83 | ₹1,388.50 | ₹1,711.54 | ₹1,482.23 |
| Capital expenditure | ₹-786.10 | ₹-1,068.57 | ₹-581.34 | ₹-785.91 | ₹-654.34 | ₹-797.14 | ₹-908.27 | ₹-1,138.77 |
| Free cash flow | ₹-2,727.48 | ₹3,217.21 | ₹447.72 | ₹583.51 | ₹751.49 | ₹591.36 | ₹803.27 | ₹343.46 |
| OCF / net profit | -1.58 | 10.60 | 2.04 | 1.30 | 1.20 | 1.11 | 1.33 | 1.19 |
| FCF / Capex intensity | 11.30 | 16.34 | 9.05 | 10.27 | 8.01 | 9.21 | 10.22 | 12.54 |
Income statement detail
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Gross profit | ₹2,382.62 | ₹2,249.31 | ₹1,739.82 | ₹2,387.95 | ₹2,558.03 | ₹2,672.50 | ₹2,715.86 | ₹4,067.58 |
| Cost of revenue | ₹4,573.44 | ₹4,290.11 | ₹4,687.26 | ₹5,264.78 | ₹5,611.09 | ₹5,980.91 | ₹6,171.16 | ₹5,011.39 |
| EBITDA | ₹1,823.57 | ₹859.18 | ₹987.53 | ₹1,767.29 | ₹1,884.02 | ₹1,973.66 | ₹1,912.12 | ₹1,949.92 |
| Income before tax | ₹1,698.99 | ₹544.74 | ₹673.59 | ₹1,394.50 | ₹1,542.05 | ₹1,654.90 | ₹1,720.80 | ₹1,620.90 |
| Interest expense | — | — | — | — | — | — | — | ₹77.70 |
| Tax expense | ₹474.40 | ₹138.09 | ₹172.98 | ₹342.20 | ₹389.72 | ₹406.45 | ₹428.96 | ₹405.03 |
| D&A | ₹468.25 | ₹544.41 | ₹553.38 | ₹561.42 | ₹573.01 | ₹618.61 | ₹581.24 | ₹615.53 |
| EBITDA margin | 26.22% | 13.14% | 15.37% | 23.09% | 23.06% | 22.81% | 21.52% | 21.48% |
Financial ratios
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Current ratio | 2.32 | 2.49 | 2.42 | 2.58 | 3.05 | 3.44 | 4.11 | 3.92 |
| Quick ratio | 2.31 | 2.47 | 2.40 | 2.56 | 3.02 | 3.40 | 4.06 | 3.88 |
| Interest coverage | — | — | — | — | — | — | — | 17.17 |
| Inventory days | 1.89 | 2.23 | 1.87 | 2.13 | 2.42 | 3.06 | 2.95 | 3.80 |
| Receivable days | 6.71 | 13.62 | 12.45 | 12.05 | 14.53 | 19.55 | 22.13 | 19.50 |
| Payable days | 28.19 | 13.22 | 20.97 | 29.28 | 24.85 | 17.15 | 13.27 | 17.09 |
| Cash conversion cycle | -19.59 | 2.63 | -6.65 | -15.10 | -7.91 | 5.47 | 11.81 | 6.21 |
| Working capital days | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Fixed asset turnover | 1.34 | 1.04 | 0.98 | 1.18 | 1.27 | 1.26 | 1.20 | 1.13 |
| ROA | 9.62% | 3.43% | 4.07% | 8.12% | 8.72% | 8.88% | 8.90% | 8.18% |
| ROIC | 8.90% | 2.25% | 3.15% | 8.19% | 8.38% | 8.13% | 7.77% | — |
| Gross margin | 34.25% | 34.40% | 27.07% | 31.20% | 31.31% | 30.88% | 30.56% | 44.80% |
DuPont 3-Stage ROE Factor Decomposition
Deconstructing Return on Equity into Profitability, Asset Efficiency, and Financial Leverage
Balanced Return EngineFY2025-2026
Net marginProfitability
13.68%
Net Profit generated per ₹100 of revenue (Profitability)
×
Asset turnoverEfficiency
0.60
Revenue generated per ₹1 of total assets (Capital Efficiency)
×
Equity multiplierLeverage
1.17
Total assets supported per ₹1 of shareholder equity (Leverage)
=
Implied DuPont ROEFinal Output
9.60%
Reported: 9.59%
Explore the 3-Stage DuPont Formula: Net Margin × Asset Turnover × Leverage Multiplier.Read DuPont Guide →
Corporate Actions, Dividends & Capital Changes
Chronological Corporate Actions Registry
Historical stock splits, bonus shares, rights issues, and corporate schemes
| Year | Execution Date | Action Type | Ratio / Term |
|---|---|---|---|
| 2026 | 04 Aug 2026 | dividend | 32% |
| 09 Feb 2026 | dividend | 68% | |
| 2025 | 20 Nov 2025 | dividend | 52% |
| 13 Aug 2025 | dividend | 32% | |
| 04 Jul 2025 | bonus | 1:4 | |
| 06 Jun 2025 | dividend | 40% | |
| 06 Feb 2025 | dividend | 85% | |
| 2024 | 15 Nov 2024 | dividend | 65% |
| 19 Sept 2024 | dividend | 50% | |
| 17 Aug 2024 | dividend | 40% | |
| 07 Feb 2024 | dividend | 80% | |
| 2023 | 16 Nov 2023 | dividend | 60% |
| 20 Sept 2023 | dividend | 40% | |
| 06 Feb 2023 | dividend | 80% | |
| 2022 | 23 Nov 2022 | dividend | 60% |
| 22 Sept 2022 | dividend | 60% | |
| 18 Aug 2022 | dividend | 40% | |
| 03 Feb 2022 | dividend | 40% | |
| 2021 | 03 Nov 2021 | dividend | 80% |
| 23 Sept 2021 | dividend | 40% | |
| 2020 | 19 Nov 2020 | dividend | 60% |
| 23 Sept 2020 | dividend | 57% | |
| 20 Feb 2020 | dividend | 15% | |
| 2019 | 21 Aug 2019 | dividend | 171% |
| 21 Aug 2019 | dividend | 171% | |
| 05 Feb 2019 | bonus | 1:4 | |
| 2018 | 14 Sept 2018 | dividend | 75% |
| 27 Jun 2018 | split | 5:10 | |
| 07 Feb 2018 | dividend | 96% | |
| 2017 | 14 Sept 2017 | dividend | 75% |
| 06 Apr 2017 | bonus | 1:4 | |
| 23 Feb 2017 | dividend | 96% | |
| 2016 | 07 Sept 2016 | dividend | 55% |
| 08 Feb 2016 | dividend | 80% | |
| 2015 | 29 Aug 2015 | dividend | 54% |
| 25 Feb 2015 | dividend | 80% | |
| 2014 | 30 Aug 2014 | dividend | 53% |
| 14 Feb 2014 | dividend | 70% | |
| 2013 | 10 Sept 2013 | bonus | 1:2 |
| 03 Aug 2013 | dividend | 95% | |
| 12 Feb 2013 | dividend | 80% | |
| 2012 | 07 Sept 2012 | dividend | 90% |
| 17 Feb 2012 | dividend | 75% | |
| 2011 | 08 Sept 2011 | dividend | 80% |
| 31 Jan 2011 | dividend | 75% | |
| 2010 | 07 Sept 2010 | dividend | 80% |
| 02 Feb 2010 | dividend | 60% | |
| 2009 | 08 Sept 2009 | dividend | 80% |
| 10 Feb 2009 | dividend | 60% | |
| 2008 | 14 Aug 2008 | dividend | 75% |
| 17 Apr 2008 | bonus | 1:1 | |
| 15 Feb 2008 | dividend | 110% | |
| 2007 | 10 Aug 2007 | dividend | 110% |
| 01 Feb 2007 | dividend | 110% | |
| 2006 | 18 Aug 2006 | dividend | 80% |
| 06 Mar 2006 | dividend | 25% | |
| 02 Feb 2006 | dividend | 75% |
Dividend Intelligence & Capital Return History
Historical cash payout track record across 20 dividend distributions
Latest Year DPS:₹5.00
Yield on CMP:0.97%
3Y Dividend CAGR:-23.1%
Annual Dividend Payout Progression (Per Share)Total Cumulative DPS: ₹54.20
₹5.0
2026
₹10.4
2025
₹11.8
2024
₹11.0
2023
₹10.0
2022
₹6.0
2021
| Ex-Date | Amount (Per Share) | Dividend Type |
|---|---|---|
| 04 Aug 2026 | ₹1.60 | Interim |
| 09 Feb 2026 | ₹3.40 | Interim |
| 20 Nov 2025 | ₹2.60 | Interim |
| 13 Aug 2025 | ₹1.60 | Interim |
| 06 Jun 2025 | ₹2.00 | Final |
| 06 Feb 2025 | ₹4.25 | Interim |
| 14 Nov 2024 | ₹3.25 | Interim |
| 18 Sept 2024 | ₹2.50 | Final |
| 16 Aug 2024 | ₹2.00 | Interim |
| 07 Feb 2024 | ₹4.00 | Interim |
| 16 Nov 2023 | ₹3.00 | Interim |
| 18 Sept 2023 | ₹2.00 | Final |
| 18 Aug 2023 | ₹2.00 | Interim |
| 06 Feb 2023 | ₹4.00 | Interim |
| 22 Nov 2022 | ₹3.00 | Interim |
| 20 Sept 2022 | ₹3.00 | Final |
| 17 Aug 2022 | ₹2.00 | Interim |
| 02 Feb 2022 | ₹2.00 | Interim |
| 02 Nov 2021 | ₹4.00 | Interim |
| 21 Sept 2021 | ₹2.00 | Final |
Industry Peer Group & Valuation Spread
Compare valuation multiples and market cap relative to sector competitors
ServicesCompare Peers in Studio
Market Cap39,166.21 ₹ cr
Beats 84% of 25 industry peers · median 10,691.49 ₹ cr
P/E31.54 x
Beats 55% of 20 industry peers · median 28.74 x
P/B3.04 x
Beats 20% of 20 industry peers · median 4.35 x
ROE13.65%
Beats 63% of 24 industry peers · median 10.32%
ROCE17.57%
Beats 79% of 24 industry peers · median 9.23%
Debt to Equity0.32 x
Beats 42% of 24 industry peers · median 0.41 x
Net Margin7.57%
Beats 42% of 24 industry peers · median 9.49%
Dividend Yield1.47%
Beats 46% of 13 industry peers · median 1.49%
Revenue Growth (YoY)0.28%
Beats 13% of 24 industry peers · median 23.26%
| Company | Market Cap ▼ | P/E | P/B |
|---|---|---|---|
| ₹3.77 L | 29.32 | 4.10 | |
InterGlobe Aviation Ltd.INDIGO | ₹2.00 L | — | — |
GMR Airports Ltd.GMRAIRPORT | ₹99,095.99 | 737.40 | — |
JSW Infrastructure Ltd.JSWINFRA | ₹79,195.93 | 47.14 | 6.57 |
Delhivery Ltd.DELHIVERY | ₹34,851.24 | 234.91 | 3.63 |
Peers are chosen strictly by industry classification. A classification doesn't always describe what a company actually competes in, but gives an objective starting point across the universe.
Regulatory Filings & Market Intelligence
Corporate Filings & Document Vault
SEBI LODR VerifiedAudited Annual Reports, Investor Decks, Earnings Concall Transcripts, and Board Resolutions for Container Corporation of India Ltd. (CONCOR)
Indexed Documents6 Filings
Latest Disclosure27 Jul 2026
Shareholding27 Jul 2026
Container Corporation of India Ltd: Quarterly Statement of Shareholding Pattern filed with NSE/BSE
Secretarial Filing09 Jul 2026
Container Corporation of India Ltd: Intimation under Regulation 30 of SEBI (LODR) Regulations, 2015
AGM / EGM12 Jun 2026
Container Corporation of India Ltd: Notice of Annual General Meeting and Record Date for Dividend
Board Outcome04 May 2026
Container Corporation of India Ltd: Outcome of Board Meeting for Approval of Audited Financial Results
Press Release02 Apr 2026
Container Corporation of India Ltd: Press Release: Business Updates and New Strategic Initiatives
News
- IndianAPITop Gainers & Losers on 13 August: Apar Industries, Hindalco, Ather Energy, Force Motors, CUB among top losers
Indian stocks slid further, driven down by weak financial participation and high crude oil prices. The Nifty decreased by 0.34% and Sensex by 0.13%, with key sectors like metals and cement seeing significant losses amid ongoing geopolitical tensions.
- IndianAPIICICI Prudential Large Cap Fund portfolio: 3 new stocks added, GAIL among 4 exits in June
India's largest large cap mutual fund shuffled its portfolio in June by adding three stocks and exiting four. Tata Steel saw the biggest increase in holdings, while GAIL featured among the complete exits.
- IndianAPIICICI Prudential Mutual Fund raises stake to 5.24% in Container Corporation of India
ICICI Prudential Mutual Fund has raised its stake in Container Corporation of India Ltd, acquiring over 44 lakh shares on June 30, 2026. This increased its holdings to 5.24%, surpassing the 5% disclosure threshold mandated by SEBI regulations.
- IndianAPIDixon to BEL - Jay Thakkar suggests 3 stocks to buy or sell for short-term in F&O segment
Indian equity benchmarks opened higher due to falling crude oil prices and easing geopolitical concerns. Nifty 50 rose 0.23% to 24,044.50, while Sensex advanced 0.35% to 77,080.09, driven by a peace agreement between the US and Iran, enhancing investor sentiment.
- IndianAPIBuy or sell: Gift Nifty up, Vaishali Parekh recommends three stocks to buy today — 17 June 2026
Buy or sell: Vaishali Parekh recomends three stocks to buy today — Embassy Developments, Bandhan Bank, and Container Corporation of India
- IndianAPIConcor fails to impress in Q4, but the Street isn't giving up just yet
Falling market share at Mundra, and weak rail modal share remain key concerns for Concor investors, though gains at Jawaharlal Nehru Port (JNPT) have offered some relief.
For informational and educational purposes only. Not investment advice. Data may be delayed or incomplete. Consult a SEBI-registered investment adviser before making investment decisions.