TheScreener
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
GMR Airports Ltd.
GMRAIRPORTMid CapNSEBSE
Industrials · Services
₹98.24down 0.44down 0.45 percentas of 28 Aug 2026
Key metrics
- Market Cap
- 99,095.99 ₹ cr
- P/E
- 737.40 x
- P/B
- —
- ROE
- 9.00%
- ROCE
- 8.65%
- Debt to Equity
- 0.62 x
- Net Margin
- 10.43%
- Dividend Yield
- —
- Revenue Growth (YoY)
- 23.67%
Observations
Mechanical observations generated from stored data, not analysis or opinion. Each one names the threshold that produced it — the ROCE check below uses 20%, a fixed default rather than a value tailored to this company.
- ROCE below 20% in each of the last 3 financial years (2023-2024, 2024-2025, 2025-2026).
- Revenue grew year-on-year in each of the last 3 years.
- Net margin declined year-on-year in 1 of the last 3 years.
- Promoter holding 67.2% (pledge data not available).
- Debt-to-equity 0.62 — above the Services median of 0.35.
GMRAIRPORT
₹98.24down 0.45 percent
EOD Synced: 28 Aug 2026 18:30 ISTOverview & Live Price Chart
Executive Investment Verdict & Quality Synthesis
Autonomous V2Multi-dimensional quantitative synthesis across capital efficiency, forensic accounting, intrinsic valuation, and ownership governance.
Factual Quantitative Consensus
1. Capital Efficiency & MoatCapital Intensive
9.67%ROCE
ROE: -7.08%·P/B: —x
2. Forensic Health & SolvencyPiotroski 9/9 · Strong Health
9/9Piotroski Score
Altman: -0.0 (Distress Zone)
3. Valuation & DCF Spread-99.0% Valuation Premium
₹1DCF Fair Value
CMP: ₹98.2
4. Ownership & GovernanceClean Promoter Holding
67.16%Promoter Stake
Pledged: 0.0%·Inst: 24.23%
Institutional Factor Scores
QVGM Factor Grade Matrix
Institutional Multi-Factor Profile (QVGM)
Composite 0–100 percentile ranks normalized across all 500 universe constituents
Rank #42 of 86 in IndustrialsQVGM 44/100
Quality (Q)37
ROE, ROCE, Margins & Cash Conversion
Value (V)30
P/E, P/B, EV/EBITDA vs Sector Benchmarks
Growth (G)68
3Y Sales & EPS Compounded Growth
Momentum (M)42
Relative Strength & Trend Position
TheScreener Radar™ 5-Pillar Quantitative Scorecard
Holistic quantitative radar evaluating fundamental quality, valuation multiples, balance sheet health, growth, and price momentum
Sector Rank:Rank #42 of 86 in Industrials
Valuation
Weak30/100
P/E Ratio:737.40x
P/B Ratio:—
Dividend Yield:0.00%
P/E, P/B, EV/EBITDA & Dividend Yield relative to 5Y medians and sector
Growth
Moderate68/100
3Y Sales CAGR:—
3Y PAT CAGR:—
Quarterly YoY:+12.4%
3-Year Compounded Sales & Net Profit Growth trajectory
Profitability
Weak37/100
ROE:-7.1%
ROCE:9.7%
OPM %:—
Return on Equity (ROE), ROCE & Operating Margin efficiency
Solvency & Health
Strong100/100
Piotroski F-Score:9/9
Altman Z-Score:-0.02
Debt / Equity:0.00
Balance Sheet strength, Altman Z-Score & Piotroski F-Score checklist
Momentum
Moderate42/100
1Y Return:—
RSI (14):54.2
From 52W High:—
1-Year Relative Strength vs NIFTY 500, RSI-14 & 52W High distance
Quantitative Drivers & Growth Analysis
52-week corridor, deep valuation multiples, compounded CAGR trajectory, and institutional flow shifts
52-Week Low₹84.75
From 52W High-14.56%
52-Week High₹114.98
Valuation MultiplesCash Flow & Yield
PEG Ratio—
Earnings Yield123.61%
Price / FCF—
FCF Yield-0.74%
Payout Ratio—
Net-Net Ratio-16.62
Solvency & SafetyPiotroski & Altman
Piotroski F-Score9/9
Altman Z-Score-0.02
Graham Number—
1Y Flow & Margin ShiftsTrailing 12M
FII Stake:▲ +1.57%
DII Stake:▲ +0.19%
OPM Margin:▲ +3.71%
Net Margin:▲ +4.96%
Compounded Annual Growth Rate (CAGR Matrix)
Historical Fundamental Trajectory| Metric | QoQ Shift | YoY Shift | 1Y CAGR | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|
| Revenue Growth | ▲ +0.66% | ▲ +23.67% | 42.18% | 30.43% | 32.94% |
| Net Profit Growth | ▼ 69.89% | — | — | — | — |
| EPS Growth | ▼ 53.33% | — | — | — | — |
Intrinsic Valuation Models & DCF Sensitivity
Institutional DCF & Intrinsic Valuation Studio — GMRAIRPORT
2-Stage Discounted Cash Flow, Reverse DCF Implied Growth, and Benjamin Graham & Peter Lynch valuation benchmarks.
DCF Intrinsic Fair Value
₹1.0
Verdict:Overvalued (-99.0%)
Benjamin Graham Number
₹2.1
-97.8% vs CMPPeter Lynch Fair Value
₹1.0
-99% vs CMPReverse DCF Implied Growth
60.0% CAGR
Aggressive Expectations (Priced for Perfection)Valuation Spectrum PositioningCMP: ₹98.2
₹0 (Distress)CMP: ₹98DCF: ₹1Graham: ₹2
Scenario Calibration & Sensitivity Levers
Tune Discount Rate (WACC), 5-Year Growth, and Terminal Value to model bear, base, and bull cases.
Discount Rate (WACC)11.5%
Cost of Capital Hurdle
5-Year FCF Growth CAGR6.0%
Assumed stage-1 cash flow expansionTerminal Growth Rate4.5%
Long-term perpetual GDP growth rate5-Year Projected Cash Flow Schedule (₹ Cr)
| Projection Period | Growth Rate | Projected FCF | Discount Factor | Present Value |
|---|---|---|---|---|
| Year 1 | 6% | ₹1,661 | 0.8969 | ₹1,490 |
| Year 2 | 6% | ₹1,761 | 0.8044 | ₹1,416 |
| Year 3 | 6% | ₹1,867 | 0.7214 | ₹1,347 |
| Year 4 | 6% | ₹1,979 | 0.6470 | ₹1,280 |
| Year 5 | 6% | ₹2,097 | 0.5803 | ₹1,217 |
2D Sensitivity Matrix (WACC vs Terminal Growth Rate)
Click any cell to apply WACC & terminal growth scenario. Values in ₹ / share.| WACC \ g(Terminal) | 3.0% | 4.0% | 4.5% | 5.0% | 6.0% |
|---|---|---|---|---|---|
| 10.0% | ₹1 -99% | ₹1 -99% | ₹1 -99% | ₹0 -100% | ₹0 -100% |
| 11.0% | ₹1 -99% | ₹1 -99% | ₹1 -99% | ₹1 -99% | ₹1 -99% |
| 11.5% | ₹1 -99% | ₹1 -99% | ₹1 -99% | ₹1 -99% | ₹1 -99% |
| 12.0% | ₹1 -99% | ₹1 -99% | ₹1 -99% | ₹1 -99% | ₹1 -99% |
| 13.0% | ₹1 -99% | ₹1 -99% | ₹1 -99% | ₹1 -99% | ₹1 -99% |
Discounted cash flow (DCF) and valuation models are quantitative projections based on user-supplied assumptions — not a forecast, not a guarantee of future performance, and not SEBI-registered investment advice. Actual financial performance and stock price movements may differ materially.
New to intrinsic valuation models? Learn how Discounted Cash Flow and Terminal Growth rates work.Read DCF Academy Guide →
Valuation history
P/E737.40current
ReportedComputed, approximate
P/B—current
ReportedComputed, approximate
The dashed line is computed from historical close price divided by the most recently reported annual EPS or book value — not IndianAPI's own figure, which only ever gives a single current reading with no history behind it. Real results are typically disclosed several weeks after the fiscal year ends, so a computed point right around a year transition can lag what the market actually knew that day. The solid line is the real reported figure.
EV/EBITDA is not shown — there is no verified source for it in our data feed, and estimating it would misrepresent an estimate as a reported figure.
| Date | P/E | P/B |
|---|---|---|
| 31 Aug 2026 | 737.40 | — |
Analyst Consensus, Price Targets & Forecasts
Analyst Consensus & Recommendations
Aggregated institutional equity research ratings · 31 Aug 2026
Strong Buy(1.43 / 5)
Strong Buy:5
Buy:1
Hold:1
Sell:0
Strong Sell:0
Coverage: 7 contributing analystsScale: 1 (Strong Buy) – 5 (Strong Sell)
Ratings shown are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Risk Profile & Volatility
Statistical return volatility classification · 31 Aug 2026
Balanced risk
Low RiskModerate RiskHigh Risk
Annualised Standard Deviation:32.54%
Analyst Price Targets
12-month forward price consensus · 31 Aug 2026
Upside: +22.15%
Mean Target₹120.00vs CMP ₹98.24
High Target₹135.00+37.4% max upside
Low Target₹99.000.8% downside
Median Target₹120.007 estimates
Low: ₹99.00Mean: ₹120.00High: ₹135.00
Mean Target Current Price (₹98.24)
Price targets are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Forward Financial Forecasts & Consensus Estimates
Institutional broker consensus estimates and forward earnings trajectory
FY2024EConsensus
Mean Estimate
—
Low:—
High:—
FY2024EConsensus
Mean Estimate
—
Low:—
High:—
FY2024EConsensus
Mean Estimate
—
Low:—
High:—
FY2024EConsensus
Mean Estimate
—
Low:—
High:—
FY2025EConsensus
Mean Estimate
—
Low:—
High:—
FY2025EConsensus
Mean Estimate
—
Low:—
High:—
FY2025EConsensus
Mean Estimate
—
Low:—
High:—
FY2025EConsensus
Mean Estimate
—
Low:—
High:—
FY2026EConsensus
Mean Estimate
₹0.24
Low:—
High:—
FY2026EConsensus
Mean Estimate
—
Low:—
High:—
FY2026EConsensus
Mean Estimate
—
Low:—
High:—
FY2026E1 Analysts
Mean Estimate
₹0.30
Low:—
High:—
FY2027EConsensus
Mean Estimate
—
Low:—
High:—
| Period / Fiscal Year | Consensus Mean | Bull Case (High) | Bear Case (Low) | Brokers |
|---|---|---|---|---|
| FY2024 Forecast | — | — | — | — |
| FY2024 Forecast | — | — | — | — |
| FY2024 Forecast | — | — | — | — |
| FY2024 Forecast | — | — | — | — |
| FY2025 Forecast | — | — | — | — |
| FY2025 Forecast | — | — | — | — |
| FY2025 Forecast | — | — | — | — |
| FY2025 Forecast | — | — | — | — |
| FY2026 Forecast | ₹0.24 | — | — | — |
| FY2026 Forecast | — | — | — | — |
| FY2026 Forecast | — | — | — | — |
| FY2026 Forecast | ₹0.30 | — | — | 1 |
| FY2027 Forecast | — | — | — | — |
Third-party broker forecasts compiled from institutional research houses, not IndiScreener's proprietary estimates. Provided strictly for analytical benchmarking and does not constitute investment advice.
Forensic Accounting Audit & Solvency Risk
Accounting Health & Governance Quality Radar
Algorithmic accounting analysis across balance sheet solvency, cash conversion efficiency, and ownership stability.
Clean Governance & Solvency
Financial Strengths & Catalysts
4 Factors- •Company is virtually debt-free with a Debt-to-Equity ratio of -17.45x.
- •Company has demonstrated healthy revenue growth of 30.4% CAGR over 3 years.
- •Strong cash generation: Operating Cash Flow is 2789.8% of reported Net Profit.
- •High promoter holding of 67.2% with zero encumbrance / pledge.
Risk Factors & Watchouts
1 Watchout- •Stock is trading at an elevated valuation multiple of 737.4x P/E.
Forensic Accounting & Health Audit
Piotroski F-Score, Altman Z-Score Distress Model & Beneish Earnings Manipulation Checks
Piotroski F-Score9 / 9
● Strong (High Quality)
Altman Z-Score-0.02
● Distress Zone
Elevated risk of financial distress / debt servicing difficulty.
Beneish M-Score-2.75
● Low Risk (Clean Accounting)
Cash flows closely match reported earnings with conservative accruals.
Learn how Piotroski F-Score (9 criteria) and Altman Z-Score detect earnings manipulation and bankruptcy risk.Read Forensic Guide →
10-Year Financial Statements & DuPont ROE
Financial Statements
consolidated · amounts in ₹ Crores
Accounting Flow:
Wall Street Cash Flow & Free Cash Flow (FCF) Cascade
FY26 (2025-2026)3-Stage institutional flow from reported earnings to owner Free Cash Flow and capital allocation
FCF Conversion Rate (FCF / PAT)
893.0%Elite Cash Quality (>100%)
Measures how much reported accounting profit turns into real liquid cash.
Free Cash Flow Margin
10.6%of Gross Revenue
Liquid cash retained per ₹100 of top-line revenue generated.
CapEx Reinvestment Rate
68.0%of Operating Cash
Portion of operating cash reinvested in future capacity and maintenance.
Reported Net Profit (PAT)₹175 CrInflow
175
+ D&A Non-Cash Charge₹1,837 CrAdd-back
1,837
Working Capital Adjustment₹2,884 Cr+ Cash
2,884
= Operating Cash Flow (CFO)₹4,896 CrOperating Cash
4,896
- Capital Expenditures (CapEx)-₹3,329 CrReinvestment
3,329
= Free Cash Flow (FCF)₹1,567 CrFree Cash Flow
1,567
- Dividends & Debt Repayment-₹39 CrCapital Return
39
= Net Change in Cash₹1,528 CrNet Balance
1,528
Multi-Year Historical FCF vs Reported PAT Trajectory:
Free Cash Flow (FCF) Reported Net Profit (PAT)
| Metric | 2018-201931 Mar 2019 | 2019-202031 Mar 2020 | 2020-202131 Mar 2021 | 2021-202231 Mar 2022 | 2022-202331 Mar 2023 | 2023-202431 Mar 2024 | 2024-202531 Mar 2025 | 2025-202631 Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7,564.88 | ₹8,394.93 | ₹3,566.01 | ₹4,600.72 | ₹6,673.80 | ₹8,754.56 | ₹10,414.24 | ₹14,807.41 |
| Operating profit | ₹-1,345.94 | ₹735.06 | ₹3.15 | ₹891.43 | ₹1,033.53 | ₹1,620.87 | ₹2,474.52 | ₹4,067.18 |
| OPM | -17.79% | 8.76% | 0.09% | 19.38% | 15.49% | 18.51% | 23.76% | 27.47% |
| Net profit | ₹-3,356.29 | ₹-2,429.38 | ₹-2,797.28 | ₹-1,023.29 | ₹-179.26 | ₹-559.27 | ₹-392.85 | ₹175.49 |
| EPS | -3.60 | -3.29 | -0.99 | -0.65 | -0.56 | -1.05 | -0.85 | 0.20 |
| Net margin | -44.37% | -28.94% | -78.44% | -22.24% | -2.69% | -6.39% | -3.77% | 1.19% |
| ROE | 409.27% | 98.81% | 162.81% | 125.12% | 22.61% | 25.84% | 15.69% | -7.08% |
| ROCE | -5.15% | 2.46% | 0.01% | 2.91% | 2.95% | 3.94% | 6.20% | 9.67% |
| Debt / equity | -33.63 | -14.01 | -21.46 | -32.57 | -40.56 | -16.59 | -15.27 | -17.45 |
Compounded growth (CAGR)
| Metric | 1Y | 3Y | 5Y |
|---|---|---|---|
| Revenue | 42.18% | 30.43% | 32.94% |
| Net profit | — | — | — |
| EPS | — | — | — |
Each column only appears when 8 real reported years actually support it — never extrapolated from fewer.
Balance sheet
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹40,404.00 | ₹46,526.80 | ₹49,960.27 | ₹37,110.21 | ₹44,111.43 | ₹48,683.06 | ₹48,756.76 | ₹54,764.27 |
| Total liabilities | ₹41,224.06 | ₹48,985.49 | ₹51,678.40 | ₹37,928.03 | ₹44,904.21 | ₹50,847.22 | ₹51,260.18 | ₹57,244.03 |
| Total equity | ₹-820.06 | ₹-2,458.69 | ₹-1,718.13 | ₹-817.82 | ₹-792.78 | ₹-2,164.16 | ₹-2,503.42 | ₹-2,479.76 |
| Total debt | ₹27,579.89 | ₹34,441.58 | ₹36,864.43 | ₹26,632.71 | ₹32,157.06 | ₹35,904.99 | ₹38,217.69 | ₹43,282.52 |
| Cash | ₹248.38 | ₹597.73 | ₹679.52 | ₹223.49 | ₹427.67 | ₹514.73 | ₹271.16 | ₹525.27 |
| Current assets | ₹10,598.41 | ₹12,378.91 | ₹14,540.02 | ₹6,641.79 | ₹8,878.06 | ₹8,041.84 | ₹5,848.40 | ₹9,792.37 |
| Current liabilities | ₹14,244.80 | ₹16,601.12 | ₹14,126.01 | ₹6,430.56 | ₹9,078.73 | ₹7,561.93 | ₹8,859.79 | ₹12,708.49 |
| Inventory | ₹112.57 | ₹190.53 | ₹174.56 | ₹92.39 | ₹134.73 | ₹130.27 | ₹162.23 | ₹540.18 |
| Receivables | ₹2,025.27 | ₹2,436.63 | ₹2,209.96 | ₹736.64 | ₹821.71 | ₹909.63 | ₹1,193.84 | ₹1,110.52 |
| Payables | ₹1,959.86 | ₹2,261.51 | ₹2,459.58 | ₹543.38 | ₹850.78 | ₹1,085.31 | ₹1,005.43 | ₹1,327.68 |
| Net PP&E | ₹10,471.45 | ₹13,294.89 | ₹15,744.28 | ₹19,657.87 | ₹25,491.46 | ₹29,519.85 | ₹31,131.12 | ₹33,394.39 |
| Retained earnings | ₹-11,412.36 | ₹-12,944.98 | ₹-12,372.33 | ₹-1,236.17 | ₹-938.38 | ₹-2,230.75 | ₹-2,964.54 | ₹-2,783.02 |
Cash flow
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | ₹2,046.82 | ₹1,375.85 | ₹3.43 | ₹3,109.31 | ₹2,299.23 | ₹3,880.10 | ₹3,442.56 | ₹4,895.86 |
| Capital expenditure | ₹-2,847.06 | ₹-2,912.09 | ₹-1,645.86 | ₹-3,137.72 | ₹-3,921.35 | ₹-4,524.58 | ₹-4,128.88 | ₹-3,328.70 |
| Free cash flow | ₹-800.24 | ₹-1,536.24 | ₹-1,642.43 | ₹-28.41 | ₹-1,622.12 | ₹-644.48 | ₹-686.32 | ₹1,567.16 |
| OCF / net profit | -0.61 | -0.57 | -0.00 | -3.04 | -12.83 | -6.94 | -8.76 | 27.90 |
| FCF / Capex intensity | 37.64 | 34.69 | 46.15 | 68.20 | 58.76 | 51.68 | 39.65 | 22.48 |
Income statement detail
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Gross profit | ₹6,092.45 | ₹6,573.54 | ₹3,346.15 | ₹4,282.12 | ₹6,342.67 | ₹8,351.92 | ₹9,848.22 | ₹13,564.42 |
| Cost of revenue | ₹1,472.43 | ₹1,821.39 | ₹219.86 | ₹318.60 | ₹331.13 | ₹402.64 | ₹566.02 | ₹1,242.99 |
| EBITDA | ₹-361.98 | ₹1,799.31 | ₹889.27 | ₹1,780.83 | ₹2,071.67 | ₹3,086.79 | ₹4,384.95 | ₹5,903.84 |
| Income before tax | ₹-3,553.83 | ₹-2,283.41 | ₹-1,529.58 | ₹-764.61 | ₹-735.09 | ₹-636.26 | ₹-635.31 | ₹586.09 |
| Interest expense | ₹2,927.73 | ₹2,963.49 | ₹1,217.07 | ₹1,331.63 | ₹1,504.15 | ₹1,886.97 | ₹2,505.88 | ₹3,002.48 |
| Tax expense | ₹-87.42 | ₹-84.92 | ₹-286.32 | ₹-12.30 | ₹113.28 | ₹192.63 | ₹181.59 | ₹113.70 |
| D&A | ₹983.96 | ₹1,064.25 | ₹886.12 | ₹889.40 | ₹1,038.14 | ₹1,465.92 | ₹1,910.43 | ₹1,836.66 |
| EBITDA margin | -4.79% | 21.43% | 24.94% | 38.71% | 31.04% | 35.26% | 42.11% | 39.87% |
Financial ratios
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Current ratio | 0.74 | 0.75 | 1.03 | 1.03 | 0.98 | 1.06 | 0.66 | 0.77 |
| Quick ratio | 0.74 | 0.73 | 1.02 | 1.02 | 0.96 | 1.05 | 0.64 | 0.73 |
| Interest coverage | -0.46 | 0.25 | 0.00 | 0.67 | 0.69 | 0.86 | 0.99 | 1.35 |
| Inventory days | 27.90 | 38.18 | 289.80 | 105.85 | 148.51 | 118.09 | 104.61 | 158.62 |
| Receivable days | 97.72 | 105.94 | 226.20 | 58.44 | 44.94 | 37.92 | 41.84 | 27.37 |
| Payable days | 485.83 | 453.20 | — | 622.52 | 937.80 | 983.85 | 648.36 | 389.87 |
| Cash conversion cycle | -360.21 | -309.08 | — | -458.23 | -744.35 | -827.84 | -501.90 | -203.87 |
| Working capital days | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Fixed asset turnover | 0.72 | 0.63 | 0.23 | 0.23 | 0.26 | 0.30 | 0.33 | 0.44 |
| ROA | -8.31% | -5.22% | -5.60% | -2.76% | -0.41% | -1.15% | -0.81% | 0.32% |
| ROIC | -4.95% | 2.26% | 0.01% | 3.43% | 3.86% | 6.36% | 8.98% | 8.14% |
| Gross margin | 80.54% | 78.30% | 93.83% | 93.08% | 95.04% | 95.40% | 94.56% | 91.61% |
DuPont 3-Stage ROE Factor Decomposition
Deconstructing Return on Equity into Profitability, Asset Efficiency, and Financial Leverage
Balanced Return EngineFY2025-2026
Net marginProfitability
1.19%
Net Profit generated per ₹100 of revenue (Profitability)
×
Asset turnoverEfficiency
0.27
Revenue generated per ₹1 of total assets (Capital Efficiency)
×
Equity multiplierLeverage
-22.08
Total assets supported per ₹1 of shareholder equity (Leverage)
=
Implied DuPont ROEFinal Output
-7.08%
Reported: -7.08%
Explore the 3-Stage DuPont Formula: Net Margin × Asset Turnover × Leverage Multiplier.Read DuPont Guide →
Corporate Actions, Dividends & Capital Changes
Chronological Corporate Actions Registry
Historical stock splits, bonus shares, rights issues, and corporate schemes
| Year | Execution Date | Action Type | Ratio / Term |
|---|---|---|---|
| 2015 | 12 Mar 2015 | rights | 3:14 |
| 2014 | 11 Sept 2014 | dividend | 10% |
| 2013 | 10 Sept 2013 | dividend | 10% |
| 2009 | 05 Oct 2009 | split | 1:2 |
| 2007 | 08 Oct 2007 | split | 2:10 |
Industry Peer Group & Valuation Spread
Compare valuation multiples and market cap relative to sector competitors
ServicesCompare Peers in Studio
Market Cap99,095.99 ₹ cr
Beats 92% of 25 industry peers · median 10,691.49 ₹ cr
P/E737.40 x
Beats 100% of 20 industry peers · median 28.74 x
ROE9.00%
Beats 42% of 24 industry peers · median 11.91%
ROCE8.65%
Beats 46% of 24 industry peers · median 10.03%
Debt to Equity0.62 x
Beats 83% of 24 industry peers · median 0.35 x
Net Margin10.43%
Beats 58% of 24 industry peers · median 8.55%
Revenue Growth (YoY)23.67%
Beats 58% of 24 industry peers · median 23.05%
| Company | Market Cap ▼ | P/E | P/B |
|---|---|---|---|
| ₹3.77 L | 29.32 | 4.10 | |
InterGlobe Aviation Ltd.INDIGO | ₹2.00 L | — | — |
JSW Infrastructure Ltd.JSWINFRA | ₹79,195.93 | 47.14 | 6.57 |
| ₹39,166.21 | 31.54 | 3.04 | |
Delhivery Ltd.DELHIVERY | ₹34,851.24 | 234.91 | 3.63 |
Peers are chosen strictly by industry classification. A classification doesn't always describe what a company actually competes in, but gives an objective starting point across the universe.
Regulatory Filings & Market Intelligence
Corporate Filings & Document Vault
SEBI LODR VerifiedAudited Annual Reports, Investor Decks, Earnings Concall Transcripts, and Board Resolutions for GMR Airports Ltd. (GMRAIRPORT)
Indexed Documents8 Filings
Latest Disclosure27 Jul 2026
AGM / EGM27 Jul 2026
GMR Airports Infrastructure Ltd: Notice of Annual General Meeting and Record Date for Dividend
Press Release18 Jul 2026
GMR Airports Infrastructure Ltd: Press Release: Business Updates and New Strategic Initiatives
Corporate Action15 Jul 2026
GMR Airports Infrastructure Ltd: Recommendation of Final Dividend for the Financial Year 2025-26
Concall Transcript25 Jun 2026
GMR Airports Infrastructure Ltd: Transcript of Earnings Conference Call with Institutional Investors
Secretarial Filing03 Mar 2026
GMR Airports Infrastructure Ltd: Intimation under Regulation 30 of SEBI (LODR) Regulations, 2015
Shareholding05 Feb 2026
GMR Airports Infrastructure Ltd: Quarterly Statement of Shareholding Pattern filed with NSE/BSE
Investor Deck03 Feb 2026
GMR Airports Infrastructure Ltd: Investor Presentation on Q4 Financial Results and Growth Outlook
News
- IndianAPIAirlines are short of planes. Why India’s airport boom is losing steam
The pressure is forcing airport operators to look beyond passenger traffic for growth, with cargo, maintenance, repair and overhaul, and other non-aeronautical businesses
- IndianAPIAdani, GMR increase bets on non-aero revenue to drive growth
Major airport developers, Adani and GMR, are aggressively expanding retail, dining, and commercial offerings to drive profitability as passenger traffic growth cools down.
- IndianAPIFedEx ramps up India investment as high-value exports take off
India is a strategic growth market for FedEx and one of the fastest-growing markets in its global network, with the country’s growing role in global trade to drive demand for time-sensitive logistics
- IndianAPIGovt estimates at least ₹8,622 crore private investment in 11 airports
In a departure from previous rounds, the current plan is to club a larger or profitable airport with a smaller or loss-making one.
- IndianAPIStocks to watch: HAL, L&T, BEML among shares in focus today; check list here
Stock market today: Gift Nifty was trading near the 24,546.50 mark, up over 6 points from the previous close of Nifty futures.
- IndianAPIGMR Airports to raise ₹6,500 crore for refinancing, expansion
GMR plans to raise ₹5,000 crore through equity and other securities, including a qualified institutional placement (QIP), and the remaining ₹1,500 crore through non-convertible bonds.
- IndianAPIStocks to buy under ₹200: Mehul Kothari of Anand Rathi recommends three shares to buy or sell
Stocks to buy under ₹200: Mehul Kothari of Anand Rathi recommends three shares to buy or sell — ZEEL, GMR Airports, and NCC
- IndianAPIStock market today: Gift Nifty hints a positive start; eight day trading stocks to buy on Wednesday, 29 July
The Indian stock market is expected to open higher on July 29, alongside stable global cues, despite a subdued previous session. Oil prices rebounded after a pause in US-Iran hostilities, with Brent crude rising over 3%. Investor focus is on the Fed's monetary policy decision.
- IndianAPIAera's plan to link airport fees to project completion meets industry resistance
Private airport operators are resisting Aera's proposed shift to a ‘pay-as-built’ tariff model, warning it could delay cost recovery and hurt financing for over ₹32,000 crore in Hyderabad and Bengaluru expansion.
- IndianAPIMarket strategy: Kotak Equities adds TCS, SBI Life Insurance in model portfolio, raises weight on L&T
Market strategy: Both TCS and SBI Life have been assigned a weight of 150 basis points (bps) in the brokerage’s model portfolio. The brokerage, however, clarified that TCS's inclusion in the model portfolio should not be interpreted as a broader endorsement of the IT services sector.
- IndianAPIBreakout stocks to buy or sell: Sumeet Bagadia recommends five shares to buy today - 2 July 2026
The Indian stock market ended Wednesday's session on a higher note. Sumeet Bagadia of Choice Broking recommends five breakout stocks to buy today.
- IndianAPIHyderabad airport proposes 23% cut in departure fees, plans first-ever arrival charge
Hyderabad airport has proposed cutting departure fees by 23% while introducing a new charge for arriving passengers, a restructuring that keeps total passenger revenue roughly unchanged.
- IndianAPIStock market today: Sensex, Nifty 50 extend losses for 2nd consecutive session; mid, small-caps outperform
Stock market today: The Sensex ended 250 points, or 0.33%, lower at 76,478.67, while the Nifty 50 dropped 81 points, or 0.34%, to settle at 23,865.75. The Nifty Midcap 100 index climbed 0.37%, while the Smallcap 100 index jumped 1.02%.
- IndianAPIAirports say airline fee relief has outlived its purpose
Airport operators argue that the temporary tariff concession has served its purpose as fuel cost pressures ease
For informational and educational purposes only. Not investment advice. Data may be delayed or incomplete. Consult a SEBI-registered investment adviser before making investment decisions.