TheScreener
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Delhivery Ltd.
DELHIVERYMid CapNSEBSE
Industrials · Services
₹465.85down 0.15down 0.03 percentas of 28 Aug 2026
Book value ₹128.33
Key metrics
- Market Cap
- 34,851.24 ₹ cr
- P/E
- 234.91 x
- P/B
- 3.63 x
- ROE
- 6.18%
- ROCE
- 7.89%
- Debt to Equity
- 0.30 x
- Net Margin
- 7.40%
- Dividend Yield
- —
- Revenue Growth (YoY)
- 27.76%
Observations
Mechanical observations generated from stored data, not analysis or opinion. Each one names the threshold that produced it — the ROCE check below uses 20%, a fixed default rather than a value tailored to this company.
- ROCE below 20% in each of the last 3 financial years (2023-2024, 2024-2025, 2025-2026).
- Revenue grew year-on-year in each of the last 3 years.
- Net margin declined year-on-year in 1 of the last 3 years.
- Debt-to-equity 0.30 — below the Services median of 0.41.
DELHIVERY
₹465.85down 0.03 percent
EOD Synced: 28 Aug 2026 18:30 ISTOverview & Live Price Chart
Executive Investment Verdict & Quality Synthesis
Autonomous V2Multi-dimensional quantitative synthesis across capital efficiency, forensic accounting, intrinsic valuation, and ownership governance.
Factual Quantitative Consensus
1. Capital Efficiency & MoatCapital Intensive
-0.52%ROCE
ROE: 1.58%·P/B: 3.63x
2. Forensic Health & SolvencyPiotroski 7/9 · Strong Health
7/9Piotroski Score
Altman: 3.2 (Safe Zone)
3. Valuation & DCF Spread-81.8% Valuation Premium
₹85DCF Fair Value
CMP: ₹465.9
4. Ownership & GovernanceClean Promoter Holding
—Promoter Stake
Pledged: 0.0%·Inst: 81.19%
Institutional Factor Scores
QVGM Factor Grade Matrix
Institutional Multi-Factor Profile (QVGM)
Composite 0–100 percentile ranks normalized across all 500 universe constituents
Rank #70 of 86 in IndustrialsQVGM 44/100
Quality (Q)36
ROE, ROCE, Margins & Cash Conversion
Value (V)32
P/E, P/B, EV/EBITDA vs Sector Benchmarks
Growth (G)52
3Y Sales & EPS Compounded Growth
Momentum (M)61
Relative Strength & Trend Position
TheScreener Radar™ 5-Pillar Quantitative Scorecard
Holistic quantitative radar evaluating fundamental quality, valuation multiples, balance sheet health, growth, and price momentum
Sector Rank:Rank #70 of 86 in Industrials
Valuation
Weak32/100
P/E Ratio:234.91x
P/B Ratio:3.63x
Dividend Yield:0.00%
P/E, P/B, EV/EBITDA & Dividend Yield relative to 5Y medians and sector
Growth
Moderate52/100
3Y Sales CAGR:—
3Y PAT CAGR:—
Quarterly YoY:+12.4%
3-Year Compounded Sales & Net Profit Growth trajectory
Profitability
Weak36/100
ROE:1.6%
ROCE:-0.5%
OPM %:—
Return on Equity (ROE), ROCE & Operating Margin efficiency
Solvency & Health
Strong78/100
Piotroski F-Score:7/9
Altman Z-Score:3.23
Debt / Equity:0.00
Balance Sheet strength, Altman Z-Score & Piotroski F-Score checklist
Momentum
Moderate61/100
1Y Return:—
RSI (14):54.2
From 52W High:—
1-Year Relative Strength vs NIFTY 500, RSI-14 & 52W High distance
Quantitative Drivers & Growth Analysis
52-week corridor, deep valuation multiples, compounded CAGR trajectory, and institutional flow shifts
52-Week Low₹378.50
From 52W High-10.47%
52-Week High₹520.30
Valuation MultiplesCash Flow & Yield
PEG Ratio—
Earnings Yield17.92%
Price / FCF—
FCF Yield-2.93%
Payout Ratio—
Net-Net Ratio-36.48
Solvency & SafetyPiotroski & Altman
Piotroski F-Score7/9
Altman Z-Score3.23
Graham Number₹490.91
1Y Flow & Margin ShiftsTrailing 12M
FII Stake:▼ 6.30%
DII Stake:▲ +6.10%
OPM Margin:▲ +1.14%
Net Margin:▼ 0.36%
Compounded Annual Growth Rate (CAGR Matrix)
Historical Fundamental Trajectory| Metric | QoQ Shift | YoY Shift | 1Y CAGR | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|
| Revenue Growth | ▲ +2.83% | ▲ +27.76% | 17.65% | 13.30% | 23.57% |
| Net Profit Growth | ▼ 55.93% | ▼ 64.95% | -5.82% | — | — |
| EPS Growth | ▼ 56.25% | ▼ 65.00% | -3.40% | — | — |
Intrinsic Valuation Models & DCF Sensitivity
Institutional DCF & Intrinsic Valuation Studio — DELHIVERY
2-Stage Discounted Cash Flow, Reverse DCF Implied Growth, and Benjamin Graham & Peter Lynch valuation benchmarks.
DCF Intrinsic Fair Value
₹87.3
Verdict:Overvalued (-81.3%)
Benjamin Graham Number
₹76.1
-83.7% vs CMPPeter Lynch Fair Value
₹10.0
-97.9% vs CMPReverse DCF Implied Growth
53.0% CAGR
Aggressive Expectations (Priced for Perfection)Valuation Spectrum PositioningCMP: ₹465.9
₹0 (Distress)CMP: ₹466DCF: ₹87Graham: ₹76
Scenario Calibration & Sensitivity Levers
Tune Discount Rate (WACC), 5-Year Growth, and Terminal Value to model bear, base, and bull cases.
Discount Rate (WACC)11.5%
Cost of Capital Hurdle
5-Year FCF Growth CAGR6.0%
Assumed stage-1 cash flow expansionTerminal Growth Rate4.5%
Long-term perpetual GDP growth rate5-Year Projected Cash Flow Schedule (₹ Cr)
| Projection Period | Growth Rate | Projected FCF | Discount Factor | Present Value |
|---|---|---|---|---|
| Year 1 | 6% | ₹519 | 0.8969 | ₹465 |
| Year 2 | 6% | ₹550 | 0.8044 | ₹442 |
| Year 3 | 6% | ₹583 | 0.7214 | ₹420 |
| Year 4 | 6% | ₹618 | 0.6470 | ₹400 |
| Year 5 | 6% | ₹655 | 0.5803 | ₹380 |
2D Sensitivity Matrix (WACC vs Terminal Growth Rate)
Click any cell to apply WACC & terminal growth scenario. Values in ₹ / share.| WACC \ g(Terminal) | 3.0% | 4.0% | 4.5% | 5.0% | 6.0% |
|---|---|---|---|---|---|
| 10.0% | ₹93 -80% | ₹107 -77% | ₹116 -75% | ₹127 -73% | ₹157 -66% |
| 11.0% | ₹79 -83% | ₹89 -81% | ₹95 -80% | ₹103 -78% | ₹122 -74% |
| 11.5% | ₹73 -84% | ₹82 -82% | ₹87 -81% | ₹93 -80% | ₹109 -77% |
| 12.0% | ₹68 -85% | ₹76 -84% | ₹80 -83% | ₹86 -82% | ₹99 -79% |
| 13.0% | ₹59 -87% | ₹65 -86% | ₹69 -85% | ₹73 -84% | ₹82 -82% |
Discounted cash flow (DCF) and valuation models are quantitative projections based on user-supplied assumptions — not a forecast, not a guarantee of future performance, and not SEBI-registered investment advice. Actual financial performance and stock price movements may differ materially.
New to intrinsic valuation models? Learn how Discounted Cash Flow and Terminal Growth rates work.Read DCF Academy Guide →
Valuation history
P/E234.91current
ReportedComputed, approximate
P/B3.63current
ReportedComputed, approximate
The dashed line is computed from historical close price divided by the most recently reported annual EPS or book value — not IndianAPI's own figure, which only ever gives a single current reading with no history behind it. Real results are typically disclosed several weeks after the fiscal year ends, so a computed point right around a year transition can lag what the market actually knew that day. The solid line is the real reported figure.
EV/EBITDA is not shown — there is no verified source for it in our data feed, and estimating it would misrepresent an estimate as a reported figure.
| Date | P/E | P/B |
|---|---|---|
| 31 Aug 2026 | 234.91 | 3.63 |
Analyst Consensus, Price Targets & Forecasts
Analyst Consensus & Recommendations
Aggregated institutional equity research ratings · 31 Aug 2026
Buy(2.00 / 5)
Strong Buy:9
Buy:9
Hold:3
Sell:0
Strong Sell:2
Coverage: 23 contributing analystsScale: 1 (Strong Buy) – 5 (Strong Sell)
Ratings shown are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Risk Profile & Volatility
Statistical return volatility classification · 31 Aug 2026
Balanced risk
Low RiskModerate RiskHigh Risk
Annualised Standard Deviation:30.66%
Analyst Price Targets
12-month forward price consensus · 31 Aug 2026
Upside: +7.55%
Mean Target₹501.00vs CMP ₹465.85
High Target₹600.00+28.8% max upside
Low Target₹378.00-18.9% downside
Median Target₹517.0024 estimates
Low: ₹378.00Mean: ₹501.00High: ₹600.00
Mean Target Current Price (₹465.85)
Price targets are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Forward Financial Forecasts & Consensus Estimates
Institutional broker consensus estimates and forward earnings trajectory
FY2023EConsensus
Mean Estimate
₹-2.14
Low:—
High:—
FY2023EConsensus
Mean Estimate
₹-2.65
Low:—
High:—
FY2023EConsensus
Mean Estimate
₹-5.87
Low:—
High:—
FY2023EConsensus
Mean Estimate
₹-3.43
Low:—
High:—
FY2024E2 Analysts
Mean Estimate
₹0.25
Low:—
High:—
FY2024E2 Analysts
Mean Estimate
₹-1.13
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹-1.23
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹-1.40
Low:—
High:—
FY2025EConsensus
Mean Estimate
—
Low:—
High:—
FY2025E3 Analysts
Mean Estimate
₹0.96
Low:—
High:—
FY2025E1 Analysts
Mean Estimate
₹0.13
Low:—
High:—
FY2025E4 Analysts
Mean Estimate
₹0.33
Low:—
High:—
FY2026E3 Analysts
Mean Estimate
₹-0.68
Low:—
High:—
FY2026E4 Analysts
Mean Estimate
₹1.20
Low:—
High:—
FY2026E3 Analysts
Mean Estimate
₹0.30
Low:—
High:₹1.00
FY2026E2 Analysts
Mean Estimate
₹0.81
Low:—
High:₹1.00
FY2027E1 Analysts
Mean Estimate
₹1.42
Low:₹1.00
High:₹1.00
FY2027E1 Analysts
Mean Estimate
₹1.24
Low:₹1.00
High:₹1.00
| Period / Fiscal Year | Consensus Mean | Bull Case (High) | Bear Case (Low) | Brokers |
|---|---|---|---|---|
| FY2023 Forecast | ₹-2.14 | — | — | — |
| FY2023 Forecast | ₹-2.65 | — | — | — |
| FY2023 Forecast | ₹-5.87 | — | — | — |
| FY2023 Forecast | ₹-3.43 | — | — | — |
| FY2024 Forecast | ₹0.25 | — | — | 2 |
| FY2024 Forecast | ₹-1.13 | — | — | 2 |
| FY2024 Forecast | ₹-1.23 | — | — | — |
| FY2024 Forecast | ₹-1.40 | — | — | — |
| FY2025 Forecast | — | — | — | — |
| FY2025 Forecast | ₹0.96 | — | — | 3 |
| FY2025 Forecast | ₹0.13 | — | — | 1 |
| FY2025 Forecast | ₹0.33 | — | — | 4 |
| FY2026 Forecast | ₹-0.68 | — | — | 3 |
| FY2026 Forecast | ₹1.20 | — | — | 4 |
| FY2026 Forecast | ₹0.30 | ₹1.00 | — | 3 |
| FY2026 Forecast | ₹0.81 | ₹1.00 | — | 2 |
| FY2027 Forecast | ₹1.42 | ₹1.00 | ₹1.00 | 1 |
| FY2027 Forecast | ₹1.24 | ₹1.00 | ₹1.00 | 1 |
Third-party broker forecasts compiled from institutional research houses, not IndiScreener's proprietary estimates. Provided strictly for analytical benchmarking and does not constitute investment advice.
Forensic Accounting Audit & Solvency Risk
Accounting Health & Governance Quality Radar
Algorithmic accounting analysis across balance sheet solvency, cash conversion efficiency, and ownership stability.
Clean Governance & Solvency
Financial Strengths & Catalysts
3 Factors- •Company maintains conservative leverage with D/E of 0.15x.
- •Strong cash generation: Operating Cash Flow is 597.0% of reported Net Profit.
- •High institutional backing: FIIs & DIIs hold a combined 81.2%.
Risk Factors & Watchouts
2 Watchouts- •Return on Equity (ROE) is currently modest at 1.6%.
- •Stock is trading at an elevated valuation multiple of 234.9x P/E.
Forensic Accounting & Health Audit
Piotroski F-Score, Altman Z-Score Distress Model & Beneish Earnings Manipulation Checks
Piotroski F-Score7 / 9
● Strong (High Quality)
Altman Z-Score3.23
● Safe Zone
Negligible risk of financial distress over the next 2 years.
Beneish M-Score-2.73
● Low Risk (Clean Accounting)
Cash flows closely match reported earnings with conservative accruals.
Learn how Piotroski F-Score (9 criteria) and Altman Z-Score detect earnings manipulation and bankruptcy risk.Read Forensic Guide →
10-Year Financial Statements & DuPont ROE
Financial Statements
consolidated · amounts in ₹ Crores
Accounting Flow:
Wall Street Cash Flow & Free Cash Flow (FCF) Cascade
FY26 (2025-2026)3-Stage institutional flow from reported earnings to owner Free Cash Flow and capital allocation
FCF Conversion Rate (FCF / PAT)
320.5%Elite Cash Quality (>100%)
Measures how much reported accounting profit turns into real liquid cash.
Free Cash Flow Margin
4.7%of Gross Revenue
Liquid cash retained per ₹100 of top-line revenue generated.
CapEx Reinvestment Rate
46.3%of Operating Cash
Portion of operating cash reinvested in future capacity and maintenance.
Reported Net Profit (PAT)₹153 CrInflow
153
+ D&A Non-Cash Charge₹695 CrAdd-back
695
Working Capital Adjustment₹63 Cr+ Cash
63
= Operating Cash Flow (CFO)₹911 CrOperating Cash
911
- Capital Expenditures (CapEx)-₹422 CrReinvestment
422
= Free Cash Flow (FCF)₹489 CrFree Cash Flow
489
- Dividends & Debt Repayment-₹34 CrCapital Return
34
= Net Change in Cash₹455 CrNet Balance
455
Multi-Year Historical FCF vs Reported PAT Trajectory:
Free Cash Flow (FCF) Reported Net Profit (PAT)
| Metric | 2018-201931 Mar 2019 | 2019-202031 Mar 2020 | 2020-202131 Mar 2021 | 2021-202231 Mar 2022 | 2022-202331 Mar 2023 | 2023-202431 Mar 2024 | 2024-202531 Mar 2025 | 2025-202631 Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1,653.90 | ₹2,780.58 | ₹3,646.53 | ₹6,882.29 | ₹7,225.30 | ₹8,141.54 | ₹8,931.90 | ₹10,508.31 |
| Operating profit | ₹-1,779.17 | ₹-426.48 | ₹-517.84 | ₹-1,080.25 | ₹-1,260.86 | ₹-607.86 | ₹-149.78 | ₹-56.37 |
| OPM | -107.57% | -15.34% | -14.20% | -15.70% | -17.45% | -7.47% | -1.68% | -0.54% |
| Net profit | ₹-1,783.30 | ₹-268.93 | ₹-415.74 | ₹-1,011.00 | ₹-1,007.78 | ₹-249.19 | ₹162.11 | ₹152.68 |
| EPS | -24.61 | -3.70 | -5.17 | -16.98 | -14.26 | -3.53 | 2.06 | 1.99 |
| Net margin | -107.82% | -9.67% | -11.40% | -14.69% | -13.95% | -3.06% | 1.82% | 1.45% |
| ROE | -52.63% | -8.48% | -14.66% | -16.97% | -10.98% | -2.73% | 1.72% | 1.58% |
| ROCE | -48.35% | -11.61% | -14.21% | -16.01% | -12.73% | -6.01% | -1.41% | -0.52% |
| Debt / equity | 0.12 | 0.24 | 0.39 | 0.18 | 0.10 | 0.13 | 0.15 | 0.15 |
Compounded growth (CAGR)
| Metric | 1Y | 3Y | 5Y |
|---|---|---|---|
| Revenue | 17.65% | 13.30% | 23.57% |
| Net profit | -5.82% | — | — |
| EPS | -3.40% | — | — |
Each column only appears when 8 real reported years actually support it — never extrapolated from fewer.
Balance sheet
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4,062.54 | ₹4,357.31 | ₹4,597.80 | ₹8,250.80 | ₹11,213.43 | ₹11,453.02 | ₹12,063.14 | ₹12,776.84 |
| Total liabilities | ₹674.26 | ₹1,186.90 | ₹1,761.00 | ₹2,293.43 | ₹2,036.29 | ₹2,308.37 | ₹2,630.98 | ₹3,089.89 |
| Total equity | ₹3,388.28 | ₹3,170.41 | ₹2,836.80 | ₹5,957.37 | ₹9,177.14 | ₹9,144.65 | ₹9,432.15 | ₹9,686.96 |
| Total debt | ₹410.58 | ₹754.65 | ₹1,116.90 | ₹1,101.52 | ₹923.44 | ₹1,169.34 | ₹1,421.60 | ₹1,462.57 |
| Cash | ₹1,663.43 | ₹288.66 | ₹277.44 | ₹129.00 | ₹230.45 | ₹183.22 | ₹215.97 | ₹215.30 |
| Current assets | ₹3,269.59 | ₹2,572.76 | ₹2,830.50 | ₹3,954.27 | ₹6,963.00 | ₹5,950.18 | ₹5,952.13 | ₹4,977.14 |
| Current liabilities | ₹382.76 | ₹683.31 | ₹953.63 | ₹1,501.90 | ₹1,305.22 | ₹1,346.52 | ₹1,408.05 | ₹1,922.81 |
| Inventory | ₹22.63 | ₹17.83 | ₹25.95 | ₹105.38 | ₹90.89 | ₹47.94 | ₹41.75 | ₹68.89 |
| Receivables | ₹214.65 | ₹601.33 | ₹594.58 | ₹1,687.01 | ₹1,707.37 | ₹1,635.92 | ₹1,653.07 | ₹1,626.53 |
| Payables | ₹158.24 | ₹273.35 | ₹442.23 | ₹834.50 | ₹787.36 | ₹797.37 | ₹855.23 | ₹1,131.63 |
| Net PP&E | ₹459.40 | ₹740.73 | ₹1,097.53 | ₹1,375.00 | ₹1,483.34 | ₹1,948.82 | ₹2,516.92 | ₹2,915.00 |
| Retained earnings | ₹-4,046.92 | ₹-4,278.74 | ₹-4,632.12 | ₹-5,480.92 | ₹-6,285.01 | ₹-6,497.14 | ₹-6,415.87 | ₹-6,281.50 |
Cash flow
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | ₹-242.68 | ₹-633.91 | ₹4.77 | ₹-240.53 | ₹-27.28 | ₹472.40 | ₹567.36 | ₹911.46 |
| Capital expenditure | ₹-1,347.14 | ₹-213.59 | ₹-250.94 | ₹-728.80 | ₹-607.32 | ₹-564.96 | ₹-483.18 | ₹-422.13 |
| Free cash flow | ₹-1,589.82 | ₹-847.50 | ₹-246.17 | ₹-969.33 | ₹-634.60 | ₹-92.56 | ₹84.18 | ₹489.33 |
| OCF / net profit | 0.14 | 2.36 | -0.01 | 0.24 | 0.03 | -1.90 | 3.50 | 5.97 |
| FCF / Capex intensity | 81.45 | 7.68 | 6.88 | 10.59 | 8.41 | 6.94 | 5.41 | 4.02 |
Income statement detail
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Gross profit | ₹1,590.87 | ₹2,694.50 | ₹962.08 | ₹1,883.07 | ₹1,823.09 | ₹2,452.48 | ₹2,685.50 | ₹5,842.15 |
| Cost of revenue | ₹63.02 | ₹86.07 | ₹2,684.45 | ₹4,999.22 | ₹5,402.21 | ₹5,689.06 | ₹6,246.40 | ₹4,666.16 |
| EBITDA | ₹-1,609.16 | ₹-170.89 | ₹-163.22 | ₹-469.50 | ₹-429.72 | ₹113.69 | ₹385.13 | ₹639.07 |
| Income before tax | ₹-1,783.30 | ₹-268.80 | ₹-415.74 | ₹-1,029.33 | ₹-1,053.06 | ₹-244.45 | ₹157.13 | ₹140.42 |
| Interest expense | ₹7.33 | — | — | — | — | — | — | — |
| Tax expense | ₹0.00 | ₹0.12 | ₹0.00 | ₹-18.33 | ₹-45.28 | ₹4.74 | ₹-4.98 | ₹-12.12 |
| D&A | ₹170.01 | ₹255.59 | ₹354.62 | ₹610.75 | ₹831.14 | ₹721.55 | ₹534.91 | ₹695.44 |
| EBITDA margin | -97.29% | -6.15% | -4.48% | -6.82% | -5.95% | 1.40% | 4.31% | 6.08% |
Financial ratios
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Current ratio | 8.54 | 3.77 | 2.97 | 2.63 | 5.33 | 4.42 | 4.23 | 2.59 |
| Quick ratio | 8.48 | 3.74 | 2.94 | 2.56 | 5.27 | 4.38 | 4.20 | 2.55 |
| Interest coverage | -242.72 | — | — | — | — | — | — | — |
| Inventory days | 131.07 | 75.61 | 3.53 | 7.69 | 6.14 | 3.08 | 2.44 | 5.39 |
| Receivable days | 47.37 | 78.94 | 59.51 | 89.47 | 86.25 | 73.34 | 67.55 | 56.50 |
| Payable days | 916.50 | 1,159.20 | 60.13 | 60.93 | 53.20 | 51.16 | 49.97 | 88.52 |
| Cash conversion cycle | -738.06 | -1,004.66 | 2.91 | 36.24 | 39.19 | 25.26 | 20.02 | -26.63 |
| Working capital days | — | — | — | — | — | — | — | — |
| Fixed asset turnover | 3.60 | 3.75 | 3.32 | 5.01 | 4.87 | 4.18 | 3.55 | 3.60 |
| ROA | -43.90% | -6.17% | -9.04% | -12.25% | -8.99% | -2.18% | 1.34% | 1.20% |
| ROIC | -83.32% | -11.73% | -14.09% | -15.31% | -12.23% | -6.12% | -1.45% | -0.56% |
| Gross margin | 96.19% | 96.90% | 26.38% | 27.36% | 25.23% | 30.12% | 30.07% | 55.60% |
DuPont 3-Stage ROE Factor Decomposition
Deconstructing Return on Equity into Profitability, Asset Efficiency, and Financial Leverage
Balanced Return EngineFY2025-2026
Net marginProfitability
1.45%
Net Profit generated per ₹100 of revenue (Profitability)
×
Asset turnoverEfficiency
0.82
Revenue generated per ₹1 of total assets (Capital Efficiency)
×
Equity multiplierLeverage
1.32
Total assets supported per ₹1 of shareholder equity (Leverage)
=
Implied DuPont ROEFinal Output
1.58%
Reported: 1.58%
Explore the 3-Stage DuPont Formula: Net Margin × Asset Turnover × Leverage Multiplier.Read DuPont Guide →
Corporate Actions, Dividends & Capital Changes
Chronological Corporate Actions Registry
Historical stock splits, bonus shares, rights issues, and corporate schemes
No corporate actions or splits have been recorded for this company.
Industry Peer Group & Valuation Spread
Compare valuation multiples and market cap relative to sector competitors
ServicesCompare Peers in Studio
Market Cap34,851.24 ₹ cr
Beats 80% of 25 industry peers · median 10,691.49 ₹ cr
P/E234.91 x
Beats 90% of 20 industry peers · median 28.74 x
P/B3.63 x
Beats 35% of 20 industry peers · median 4.35 x
ROE6.18%
Beats 33% of 24 industry peers · median 11.91%
ROCE7.89%
Beats 38% of 24 industry peers · median 10.03%
Debt to Equity0.30 x
Beats 38% of 24 industry peers · median 0.41 x
Net Margin7.40%
Beats 38% of 24 industry peers · median 9.49%
Revenue Growth (YoY)27.76%
Beats 71% of 24 industry peers · median 23.05%
| Company | Market Cap ▼ | P/E | P/B |
|---|---|---|---|
| ₹3.77 L | 29.32 | 4.10 | |
InterGlobe Aviation Ltd.INDIGO | ₹2.00 L | — | — |
GMR Airports Ltd.GMRAIRPORT | ₹99,095.99 | 737.40 | — |
JSW Infrastructure Ltd.JSWINFRA | ₹79,195.93 | 47.14 | 6.57 |
| ₹39,166.21 | 31.54 | 3.04 |
Peers are chosen strictly by industry classification. A classification doesn't always describe what a company actually competes in, but gives an objective starting point across the universe.
Regulatory Filings & Market Intelligence
Corporate Filings & Document Vault
SEBI LODR VerifiedAudited Annual Reports, Investor Decks, Earnings Concall Transcripts, and Board Resolutions for Delhivery Ltd. (DELHIVERY)
Indexed Documents5 Filings
Latest Disclosure19 Jul 2026
Shareholding19 Jul 2026
Delhivery Ltd: Quarterly Statement of Shareholding Pattern filed with NSE/BSE
Concall Transcript15 Jul 2026
Delhivery Ltd: Transcript of Earnings Conference Call with Institutional Investors
Press Release09 Jul 2026
Delhivery Ltd: Press Release: Business Updates and New Strategic Initiatives
Corporate Action08 May 2026
Delhivery Ltd: Recommendation of Final Dividend for the Financial Year 2025-26
News
- IndianAPISebi’s new closing-price mechanism trips up ETFs
Sebi's CAS determines a single price at which the maximum number of pooled orders for a stock can be matched. Auction orders are placed within a ±3% range around a volume-weighted reference price derived from trading between 3pm and 3:15pm.
- IndianAPIBuy or sell: Ganesh Dongre of Anand Rathi recommends 3 stocks to buy on Monday - 17 August 2026
Indian stock market: Amid ongoing Middle East Tension, Ganesh Dongre of Anand Rathi recommends three stocks to buy on Monday. Check top stock picks by the market expert.
- IndianAPIShiprocket IPO Day 1: Issue subscribed 97% so far. GMP hints 31% listing pop. Check review, subscription. Apply or not?
Shiprocket IPO opens for subscription from 12 to 14 August at ₹92–97 per share. The grey market premium indicates a strong listing, with shares estimated at ₹127. 75% of the issue is reserved for QIBs, while the final allotment is on 17 August.
- IndianAPIStocks to watch: Vodafone Idea, SBI, Titan among shares in focus today; check list here
Gift Nifty was trading near the mark, up over 100 points from the previous close of Nifty futures.
- IndianAPIStock market today: Gift Nifty hints a gap-up start; eight day trading stocks to buy on Wednesday, 5 August
Sensex and Nifty 50 are set to open higher on August 5, driven by positive global cues and falling crude oil prices. Despite prior losses, optimism surrounding US-Iran negotiations is bolstering market sentiment, with Gift Nifty indicating a gap-up start and Asian markets showing recovery.
- IndianAPIIndia's internet startups are an inflection point: public investors aren’t buying private valuations blindly
Zepto has held off its public share offer. Earlier listings—think Eternal, Nykaa and Delhivery—were judged by their reach and growth, with private valuations setting offer prices. But market investors now want platforms to show paths to profitability.
- IndianAPIPNB Housing Finance tops list of mutual funds' 10 favourite small-cap stocks; Crompton Greaves, Delhivery make the cut
Despite varying investment strategies, some small-cap stocks are common across mutual fund portfolios. The latest analysis reveals the 10 most widely held small-cap stocks, with PNB Housing Finance featuring in 146 schemes, followed by Crompton Greaves and RBL Bank.
- IndianAPIWelspun One to wind down its maiden ₹500 crore logistics parks fund; appoints banker
Welspun One has begun exiting its maiden ₹500-crore logistics fund, appointing CBRE to market four remaining assets as it looks to unlock an enterprise value of over ₹1,700 crore.
- IndianAPIStocks to watch: Groww, Delhivery, NBCC among shares in focus today; check list here
Stock market today: Gift Nifty was trading near the 24,049 mark, up over 25 points from the previous close of Nifty futures.
- IndianAPIStocks to buy for short term: Delhivery among 3 stocks Ajit Mishra of Religare Broking recommends for next 1-2 weeks
Ajit Mishra of Religare Broking identifies three promising stocks, including Delhivery and ICICI Bank, expected to perform well in the upcoming weeks. Discover how chart patterns and market trends indicate lucrative opportunities.
- IndianAPITop Gainers & losers on 1 July: Reliance Power, Delhivery, Eternal, Paytm, MCX, Dabur India among top gainers
The Indian stock market opened positively in July, led by strong buying in realty, FMCG, and auto stocks, with Nifty 50 at 24,005 and Sensex at 76,873. However, IT and metal sectors saw declines as geopolitical tensions impacted crude oil prices.
- IndianAPIStocks to buy for the long term: Axis Bank, Delhivery among Ventura's top picks with 19% to 58% upside
Vinit Bolinjkar of Ventura shares top stock picks for the long term, highlighting companies like Ather Energy and Axis Bank. With potential upsides between 19%-58%, these picks are solid bets for investors looking to navigate turbulent waters and capitalise on emerging opportunities.
For informational and educational purposes only. Not investment advice. Data may be delayed or incomplete. Consult a SEBI-registered investment adviser before making investment decisions.