TheScreener
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Financials · Financial Services
Mechanical observations generated from stored data, not analysis or opinion. Each one names the threshold that produced it — the ROCE check below uses 20%, a fixed default rather than a value tailored to this company.
Multi-dimensional quantitative synthesis across capital efficiency, forensic accounting, intrinsic valuation, and ownership governance.
Composite 0–100 percentile ranks normalized across all 500 universe constituents
Holistic quantitative radar evaluating fundamental quality, valuation multiples, balance sheet health, growth, and price momentum
P/E, P/B, EV/EBITDA & Dividend Yield relative to 5Y medians and sector
3-Year Compounded Sales & Net Profit Growth trajectory
Return on Equity (ROE), ROCE & Operating Margin efficiency
Balance Sheet strength, Altman Z-Score & Piotroski F-Score checklist
1-Year Relative Strength vs NIFTY 500, RSI-14 & 52W High distance
52-week corridor, deep valuation multiples, compounded CAGR trajectory, and institutional flow shifts
| Metric | QoQ Shift | YoY Shift | 1Y CAGR | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|
| Revenue Growth | — | — | — | — | — |
| Net Profit Growth | ▲ +4.64% | ▲ +13.88% | 6.23% | 16.78% | 24.14% |
| EPS Growth | ▲ +4.47% | ▲ +13.79% | 2.63% | 14.43% | 18.15% |
2-Stage Discounted Cash Flow, Reverse DCF Implied Growth, and Benjamin Graham & Peter Lynch valuation benchmarks.
Tune Discount Rate (WACC), 5-Year Growth, and Terminal Value to model bear, base, and bull cases.
| Projection Period | Growth Rate | Projected FCF | Discount Factor | Present Value |
|---|---|---|---|---|
| Year 1 | 6% | ₹67,411 | 0.8969 | ₹60,458 |
| Year 2 | 6% | ₹71,456 | 0.8044 | ₹57,476 |
| Year 3 | 6% | ₹75,743 | 0.7214 | ₹54,641 |
| Year 4 | 6% | ₹80,288 | 0.6470 | ₹51,946 |
| Year 5 | 6% | ₹85,105 | 0.5803 | ₹49,383 |
| WACC \ g(Terminal) | 3.0% | 4.0% | 4.5% | 5.0% | 6.0% |
|---|---|---|---|---|---|
| 10.0% | ₹1488 +5% | ₹1681 +18% | ₹1804 +27% | ₹1952 +37% | ₹2358 +66% |
| 11.0% | ₹1300 -9% | ₹1440 +1% | ₹1526 +7% | ₹1626 +14% | ₹1887 +33% |
| 11.5% | ₹1223 -14% | ₹1343 -6% | ₹1416 -0% | ₹1501 +5% | ₹1716 +21% |
| 12.0% | ₹1154 -19% | ₹1259 -12% | ₹1322 -7% | ₹1394 -2% | ₹1573 +11% |
| 13.0% | ₹1037 -27% | ₹1118 -21% | ₹1165 -18% | ₹1219 -14% | ₹1349 -5% |
Discounted cash flow (DCF) and valuation models are quantitative projections based on user-supplied assumptions — not a forecast, not a guarantee of future performance, and not SEBI-registered investment advice. Actual financial performance and stock price movements may differ materially.
The dashed line is computed from historical close price divided by the most recently reported annual EPS or book value — not IndianAPI's own figure, which only ever gives a single current reading with no history behind it. Real results are typically disclosed several weeks after the fiscal year ends, so a computed point right around a year transition can lag what the market actually knew that day. The solid line is the real reported figure.
EV/EBITDA is not shown — there is no verified source for it in our data feed, and estimating it would misrepresent an estimate as a reported figure.
| Date | P/E | P/B |
|---|---|---|
| 31 Aug 2026 | 19.29 | 2.85 |
Aggregated institutional equity research ratings · 31 Aug 2026
Statistical return volatility classification · 31 Aug 2026
12-month forward price consensus · 31 Aug 2026
Institutional broker consensus estimates and forward earnings trajectory
| Period / Fiscal Year | Consensus Mean | Bull Case (High) | Bear Case (Low) | Brokers |
|---|---|---|---|---|
| FY2024 Forecast | ₹16.32 | — | — | — |
| FY2024 Forecast | ₹15.47 | — | — | — |
| FY2024 Forecast | ₹15.27 | — | — | — |
| FY2024 Forecast | ₹14.91 | — | — | — |
| FY2025 Forecast | — | — | — | — |
| FY2025 Forecast | ₹18.05 | — | — | — |
| FY2025 Forecast | ₹17.95 | — | — | — |
| FY2025 Forecast | ₹18.84 | — | — | 1 |
| FY2026 Forecast | ₹20.36 | — | — | 1 |
| FY2026 Forecast | ₹18.71 | — | — | 2 |
| FY2026 Forecast | ₹17.29 | — | — | 1 |
| FY2026 Forecast | ₹18.42 | — | — | 1 |
| FY2027 Forecast | ₹21.29 | — | — | 1 |
| FY2027 Forecast | ₹18.49 | ₹18.00 | ₹18.00 | 1 |
| FY2027 Forecast | ₹18.37 | ₹18.00 | ₹18.00 | 1 |
| FY2027 Forecast | ₹19.48 | ₹19.00 | ₹19.00 | 1 |
| FY2028 Forecast | ₹23.39 | ₹23.00 | ₹23.00 | 1 |
| FY2028 Forecast | ₹21.76 | ₹21.00 | ₹21.00 | 1 |
| FY2028 Forecast | ₹21.73 | ₹21.00 | ₹21.00 | 1 |
| FY2028 Forecast | ₹22.13 | ₹22.00 | ₹22.00 | 1 |
Algorithmic accounting analysis across balance sheet solvency, cash conversion efficiency, and ownership stability.
CAMEL Banking Model & Quality Factor Composite
Cash flows closely match reported earnings with conservative accruals.
consolidated · amounts in ₹ Crores
3-Stage institutional flow from reported earnings to owner Free Cash Flow and capital allocation
Measures how much reported accounting profit turns into real liquid cash.
Liquid cash retained per ₹100 of top-line revenue generated.
Portion of operating cash reinvested in future capacity and maintenance.
| Metric | 2014-201531 Mar 2015 | 2015-201631 Mar 2016 | 2016-201731 Mar 2017 | 2017-201831 Mar 2018 | 2018-201931 Mar 2019 | 2019-202031 Mar 2020 | 2020-202131 Mar 2021 | 2021-202231 Mar 2022 | 2022-202331 Mar 2023 | 2023-202431 Mar 2024 | 2024-202531 Mar 2025 | 2025-202631 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | ₹1.03 L | — | — | — | — | — | — | — |
| Operating profit | — | — | — | — | ₹52,012.29 | — | — | — | — | — | — | — |
| OPM | — | — | — | — | 50.50% | — | — | — | — | — | — | — |
| Net profit | — | — | — | — | ₹27,103.85 | ₹9,566.31 | ₹18,384.32 | ₹25,110.10 | ₹34,036.64 | ₹44,256.37 | ₹51,029.20 | ₹54,207.70 |
| EPS | — | — | — | — | 37.74 | 21.04 | 32.09 | 37.17 | 49.31 | 62.77 | 71.99 | 73.88 |
| Net margin | — | — | — | — | 26.32% | — | — | — | — | — | — | — |
| ROE | — | — | — | — | 29.24% | 7.78% | 11.67% | 13.79% | 15.87% | 17.28% | 16.26% | 14.93% |
| ROCE | — | — | — | — | 12.47% | — | — | — | — | — | — | — |
| Debt / equity | — | — | — | — | 3.50 | 1.79 | 0.99 | 0.96 | 0.94 | 0.86 | 0.73 | 0.63 |
| Metric | 1Y | 3Y | 5Y | 10Y |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Net profit | 6.23% | 16.78% | 24.14% | — |
| EPS | 2.63% | 14.43% | 18.15% | — |
Each column only appears when 12 real reported years actually support it — never extrapolated from fewer.
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | ₹4.63 L | ₹13.77 L | ₹15.74 L | ₹17.53 L | ₹19.58 L | ₹23.64 L | ₹26.42 L | ₹29.14 L |
| Total liabilities | — | — | — | — | ₹3.71 L | ₹12.54 L | ₹14.16 L | ₹15.71 L | ₹17.44 L | ₹21.08 L | ₹23.28 L | ₹25.51 L |
| Total equity | — | — | — | — | ₹92,695.17 | ₹1.23 L | ₹1.58 L | ₹1.82 L | ₹2.14 L | ₹2.56 L | ₹3.14 L | ₹3.63 L |
| Total debt | — | — | — | — | ₹3.24 L | ₹2.20 L | ₹1.57 L | ₹1.75 L | ₹2.03 L | ₹2.20 L | ₹2.28 L | ₹2.30 L |
| Cash | — | — | — | — | ₹27,808.55 | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | ₹1.62 L | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | ₹1.16 L | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | ₹0.00 | — | — | — | — | — | — | — |
| Receivables | — | — | — | — | ₹46,347.58 | — | — | — | — | — | — | — |
| Payables | — | — | — | — | ₹9,269.52 | ₹38,120.39 | ₹39,300.82 | ₹23,403.05 | ₹27,622.07 | ₹67,810.62 | ₹66,141.84 | ₹69,504.93 |
| Net PP&E | — | — | — | — | ₹9,269.52 | ₹10,408.66 | ₹10,809.26 | ₹10,605.41 | ₹10,969.00 | ₹13,240.28 | ₹15,812.42 | ₹17,420.34 |
| Retained earnings | — | — | — | — | ₹74,156.13 | ₹81,003.32 | ₹1.01 L | ₹1.24 L | ₹1.55 L | ₹1.93 L | ₹2.38 L | ₹2.85 L |
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | — | — | — | — | ₹28,459.04 | ₹79,564.75 | ₹1.38 L | ₹57,552.74 | ₹-3,771.19 | ₹1.58 L | ₹1.23 L | ₹67,325.42 |
| Capital expenditure | — | — | — | — | ₹1,544.92 | ₹-1,873.45 | ₹-1,688.21 | ₹-1,859.97 | ₹-2,467.68 | ₹-3,678.55 | ₹-4,770.01 | ₹-3,729.99 |
| Free cash flow | — | — | — | — | ₹26,914.12 | ₹77,691.30 | ₹1.36 L | ₹55,692.77 | ₹-6,238.87 | ₹1.54 L | ₹1.18 L | ₹63,595.43 |
| OCF / net profit | — | — | — | — | 1.05 | 8.32 | 7.51 | 2.29 | -0.11 | 3.57 | 2.41 | 1.24 |
| FCF / Capex intensity | — | — | — | — | 0.02 | — | — | — | — | — | — | — |
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | — | — | — | — | ₹56,647.05 | — | — | — | — | — | — | — |
| Cost of revenue | — | — | — | — | ₹46,347.58 | — | — | — | — | — | — | — |
| EBITDA | — | — | — | — | ₹51,497.32 | — | — | — | — | — | — | — |
| Income before tax | — | — | — | — | ₹36,048.12 | ₹18,588.61 | ₹26,028.34 | ₹34,241.27 | ₹46,256.47 | ₹60,434.36 | ₹72,853.54 | ₹77,057.32 |
| Interest expense | — | — | — | — | ₹41,197.85 | — | — | — | — | — | — | — |
| Tax expense | — | — | — | — | ₹8,944.27 | ₹6,150.41 | ₹5,664.37 | ₹8,457.44 | ₹11,793.44 | ₹15,427.62 | ₹18,434.83 | ₹19,383.93 |
| D&A | — | — | — | — | ₹4,119.79 | — | — | — | — | — | — | — |
| EBITDA margin | — | — | — | — | 50.00% | — | — | — | — | — | — | — |
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | — | — | — | — | 1.40 | — | — | — | — | — | — | — |
| Quick ratio | — | — | — | — | 1.40 | — | — | — | — | — | — | — |
| Interest coverage | — | — | — | — | 1.26 | — | — | — | — | — | — | — |
| Inventory days | — | — | — | — | 0.00 | — | — | — | — | — | — | — |
| Receivable days | — | — | — | — | 35.00 | — | — | — | — | — | — | — |
| Payable days | — | — | — | — | 40.00 | — | — | — | — | — | — | — |
| Cash conversion cycle | — | — | — | — | 0.00 | — | — | — | — | — | — | — |
| Working capital days | — | — | — | — | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Fixed asset turnover | — | — | — | — | 11.11 | — | — | — | — | — | — | — |
| ROA | — | — | — | — | 5.85% | 0.69% | 1.17% | 1.43% | 1.74% | 1.87% | 1.93% | 1.86% |
| ROIC | — | — | — | — | 6.96% | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | 55.00% | — | — | — | — | — | — | — |
DuPont ROE Decomposition
DuPont analysis requires complete net margin, asset turnover, and equity multiplier metrics for the latest fiscal period. At least one of those hasn't been ingested yet for this company.
Historical stock splits, bonus shares, rights issues, and corporate schemes
| Year | Execution Date | Action Type | Ratio / Term |
|---|---|---|---|
| 2026 | 03 Aug 2026 | dividend | 600% |
| 2025 | 12 Aug 2025 | dividend | 550% |
| 2024 | 12 Aug 2024 | dividend | 500% |
| 2023 | 09 Aug 2023 | dividend | 400% |
| 2022 | 10 Aug 2022 | dividend | 250% |
| 2021 | 30 Jul 2021 | dividend | 100% |
| 2019 | 24 Jul 2019 | dividend | 50% |
| 2018 | 28 Aug 2018 | dividend | 75% |
| 2017 | 22 Jun 2017 | dividend | 125% |
| 22 Jun 2017 | bonus | 1:10 | |
| 2016 | 18 Jun 2016 | dividend | 250% |
| 2015 | 06 Jun 2015 | dividend | 250% |
| 2014 | 05 Dec 2014 | split | 2:10 |
| 07 Jun 2014 | dividend | 230% | |
| 2013 | 01 Jun 2013 | dividend | 200% |
| 2012 | 02 Jun 2012 | dividend | 165% |
| 2011 | 04 Jun 2011 | dividend | 140% |
| 2010 | 12 Jun 2010 | dividend | 120% |
| 2009 | 15 Jun 2009 | dividend | 110% |
| 2008 | 11 Jul 2008 | dividend | 110% |
| 2007 | 16 Jun 2007 | dividend | 100% |
| 2006 | 08 Jul 2006 | dividend | 85% |
Historical cash payout track record across 6 dividend distributions
| Ex-Date | Amount (Per Share) | Dividend Type |
|---|---|---|
| 03 Aug 2026 | ₹12.00 | Final |
| 12 Aug 2025 | ₹11.00 | Final |
| 12 Aug 2024 | ₹10.00 | Final |
| 09 Aug 2023 | ₹8.00 | Final |
| 08 Aug 2022 | ₹5.00 | Final |
| 29 Jul 2021 | ₹2.00 | Final |
Compare valuation multiples and market cap relative to sector competitors
| Company | Market Cap ▼ | P/E | P/B |
|---|---|---|---|
HDFC Bank Ltd.HDFCBANK | ₹11.10 L | 14.43 | 1.87 |
| ₹9.66 L | 11.44 | 1.61 | |
Bajaj Finance Ltd.BAJFINANCE | ₹6.63 L | 35.40 | 5.89 |
| ₹5.32 L | 9.11 | 2.97 | |
Kotak Mahindra Bank Ltd.KOTAKBANK | ₹4.22 L | 21.87 | 2.33 |
Peers are chosen strictly by industry classification. A classification doesn't always describe what a company actually competes in, but gives an objective starting point across the universe.
Audited Annual Reports, Investor Decks, Earnings Concall Transcripts, and Board Resolutions for ICICI Bank Ltd. (ICICIBANK)
The Sensex closed 331 points, or 0.43%, higher at 77,264.51, while the Nifty 50 settled at 24,175.65, up 85 points, or 0.35%.
The Sensex ended 539 points, or 0.70%, lower at 76,933.59, while the Nifty 50 closed the day at 24,090.85, down 117 points, or 0.48%.
MarketSmith India reveals its top stock recommendations for today, 27 August. Get expert insights into the best-performing stocks to guide your investment decisions.
Buy or sell indicator: Vaishali Parekh recommends three stocks to buy today — Astral, Sai Life Sciences, and ICICI Bank
The Sensex closed 287 points, or 0.37%, higher at 77,656, while the Nifty settled at 24,335, rising 116 points, or 0.48%.
According to Neeraj Kumar, the projection was revised upward over the past two months after the RBI introduced measures in June allowing banks and public-sector companies to raise foreign-currency funds under a special window.
The Sensex ended at 77,369, down 172 points, or 0.22%, while the Nifty 50 closed 33 points, or 0.14%, lower at 24,219.05. The Nifty Midcap 150 index inched up by 0.07%, while the Smallcap 250 index declined 0.21%.
The combined market valuation of four of the top 10 most valued firms in India eroded by ₹87,960.29 crore last week, with Bharti Airtel taking the biggest hit, in-tandem with a bearish trend in equities.
Stocks such as Karnataka Bank has jumped over 15% so far in August. Shares of DCB Bank, AU Small Finance Bank, City Union Bank, Kotak Mahindra Bank, IDFC First Bank, and Axis Bank have gained between 1-9% this month so far.
Also in today's edition of Mint Top of the Morning newsletter: E20 concerns push demand for high-octane fuel in India; and India has a rocket-launch problem.
Traditional banks are moving into startup lending as more growth-stage companies become profitable and bankable, putting pricing pressure on venture-debt funds and NBFCs that previously dominated the segment.
Indian banks are rushing to raise funds before the RBI closes the FCNR(B) scheme early, leading to deployment challenges and potential negative carry for some lenders.
After killing Divya, Manas uploaded a confessional WhatsApp story about his wife's murder and revealed that he was going to kill his sister and himself next, according to an HT report.
The Indian stock market is set to open higher on 20 August, supported by global cues, despite recent declines. Brent crude prices remain steady as geopolitical risks persist. Analysts expect cautious trading with key support and resistance levels impacting Nifty 50 and Bank Nifty movements.
Despite strong Q1 earnings beating expectations, the Indian stock market struggles to break free from a downward trend. Factors like elevated crude oil prices and geopolitical tensions play a crucial role in maintaining this state. What could trigger a shift in market trend?
Market participants suggested that even a caveat from the central bank that the scheme could be reviewed depending on the pace of inflows would have helped banks and customers plan better.
Sensex and Nifty 50 are set to open lower due to mixed global cues. Brent crude prices have risen amid US-Iran conflict tensions, raising concerns over energy supplies. Analysts suggest cautious trading with key levels for Nifty 50 and Bank Nifty indicating potential selling pressure.
MarketSmith India reveals its top stock recommendations for today, 17 August. Get expert insights into the best-performing stocks to guide your investment decisions.
Private banks outpaced public sector undertaking peers on profit and deposit growth in the June quarter, while state-run lenders posted sharper improvements in asset quality and net interest income.
Only two dividend yield funds delivered over 10% returns in the last one year, while some others lagged significantly. Differences in equity allocation, portfolio holdings and expenses contributed to the wide gap in returns across the category.
For informational and educational purposes only. Not investment advice. Data may be delayed or incomplete. Consult a SEBI-registered investment adviser before making investment decisions.