TheScreener
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Financials · Financial Services
Mechanical observations generated from stored data, not analysis or opinion. Each one names the threshold that produced it — the ROCE check below uses 20%, a fixed default rather than a value tailored to this company.
Multi-dimensional quantitative synthesis across capital efficiency, forensic accounting, intrinsic valuation, and ownership governance.
Composite 0–100 percentile ranks normalized across all 500 universe constituents
Holistic quantitative radar evaluating fundamental quality, valuation multiples, balance sheet health, growth, and price momentum
P/E, P/B, EV/EBITDA & Dividend Yield relative to 5Y medians and sector
3-Year Compounded Sales & Net Profit Growth trajectory
Return on Equity (ROE), ROCE & Operating Margin efficiency
Balance Sheet strength, Altman Z-Score & Piotroski F-Score checklist
1-Year Relative Strength vs NIFTY 500, RSI-14 & 52W High distance
52-week corridor, deep valuation multiples, compounded CAGR trajectory, and institutional flow shifts
| Metric | QoQ Shift | YoY Shift | 1Y CAGR | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|
| Revenue Growth | — | — | — | — | — |
| Net Profit Growth | ▲ +1.06% | ▲ +22.55% | -12.83% | 8.92% | 14.06% |
| EPS Growth | ▲ +1.10% | ▲ +22.44% | -13.26% | 9.06% | 12.71% |
2-Stage Discounted Cash Flow, Reverse DCF Implied Growth, and Benjamin Graham & Peter Lynch valuation benchmarks.
Tune Discount Rate (WACC), 5-Year Growth, and Terminal Value to model bear, base, and bull cases.
| Projection Period | Growth Rate | Projected FCF | Discount Factor | Present Value |
|---|---|---|---|---|
| Year 1 | 15.5% | ₹46,972 | 0.8969 | ₹42,127 |
| Year 2 | 15.5% | ₹54,253 | 0.8044 | ₹43,639 |
| Year 3 | 15.5% | ₹62,662 | 0.7214 | ₹45,204 |
| Year 4 | 15.5% | ₹72,375 | 0.6470 | ₹46,826 |
| Year 5 | 15.5% | ₹83,593 | 0.5803 | ₹48,506 |
| WACC \ g(Terminal) | 3.0% | 4.0% | 4.5% | 5.0% | 6.0% |
|---|---|---|---|---|---|
| 10.0% | ₹985 +132% | ₹1122 +165% | ₹1209 +185% | ₹1313 +210% | ₹1600 +277% |
| 11.0% | ₹853 +101% | ₹952 +125% | ₹1013 +139% | ₹1084 +156% | ₹1268 +199% |
| 11.5% | ₹799 +88% | ₹884 +108% | ₹936 +121% | ₹996 +135% | ₹1148 +171% |
| 12.0% | ₹751 +77% | ₹825 +94% | ₹869 +105% | ₹920 +117% | ₹1047 +147% |
| 13.0% | ₹669 +58% | ₹726 +71% | ₹760 +79% | ₹797 +88% | ₹890 +110% |
Discounted cash flow (DCF) and valuation models are quantitative projections based on user-supplied assumptions — not a forecast, not a guarantee of future performance, and not SEBI-registered investment advice. Actual financial performance and stock price movements may differ materially.
The dashed line is computed from historical close price divided by the most recently reported annual EPS or book value — not IndianAPI's own figure, which only ever gives a single current reading with no history behind it. Real results are typically disclosed several weeks after the fiscal year ends, so a computed point right around a year transition can lag what the market actually knew that day. The solid line is the real reported figure.
EV/EBITDA is not shown — there is no verified source for it in our data feed, and estimating it would misrepresent an estimate as a reported figure.
| Date | P/E | P/B |
|---|---|---|
| 31 Aug 2026 | 21.87 | 2.33 |
Aggregated institutional equity research ratings · 31 Aug 2026
Statistical return volatility classification · 31 Aug 2026
12-month forward price consensus · 31 Aug 2026
Institutional broker consensus estimates and forward earnings trajectory
| Period / Fiscal Year | Consensus Mean | Bull Case (High) | Bear Case (Low) | Brokers |
|---|---|---|---|---|
| FY2024 Forecast | ₹107.30 | — | — | — |
| FY2024 Forecast | ₹133.25 | — | — | — |
| FY2024 Forecast | ₹112.25 | — | — | — |
| FY2024 Forecast | ₹104.45 | — | — | — |
| FY2025 Forecast | ₹4.96 | — | — | 1 |
| FY2025 Forecast | ₹5.07 | — | — | 1 |
| FY2025 Forecast | ₹4.73 | — | — | 1 |
| FY2025 Forecast | ₹91.65 | — | — | — |
| FY2026 Forecast | ₹4.95 | — | — | 1 |
| FY2026 Forecast | ₹4.50 | — | — | 1 |
| FY2026 Forecast | ₹4.49 | — | — | 1 |
| FY2026 Forecast | ₹5.08 | — | — | 2 |
| FY2027 Forecast | ₹5.51 | — | — | 1 |
| FY2027 Forecast | ₹7.01 | ₹7.00 | ₹7.00 | 1 |
| FY2027 Forecast | ₹6.67 | ₹6.00 | ₹6.00 | 1 |
| FY2027 Forecast | ₹7.10 | ₹7.00 | ₹7.00 | 1 |
| FY2028 Forecast | ₹7.94 | ₹7.00 | ₹7.00 | 1 |
| FY2028 Forecast | ₹8.45 | ₹8.00 | ₹8.00 | 1 |
| FY2028 Forecast | ₹4.36 | ₹4.00 | ₹4.00 | 1 |
| FY2028 Forecast | ₹8.35 | ₹8.00 | ₹8.00 | 1 |
Algorithmic accounting analysis across balance sheet solvency, cash conversion efficiency, and ownership stability.
CAMEL Banking Model & Quality Factor Composite
Cash flows closely match reported earnings with conservative accruals.
consolidated · amounts in ₹ Crores
3-Stage institutional flow from reported earnings to owner Free Cash Flow and capital allocation
Measures how much reported accounting profit turns into real liquid cash.
Liquid cash retained per ₹100 of top-line revenue generated.
Portion of operating cash reinvested in future capacity and maintenance.
| Metric | 2014-201531 Mar 2015 | 2015-201631 Mar 2016 | 2016-201731 Mar 2017 | 2017-201831 Mar 2018 | 2018-201931 Mar 2019 | 2019-202031 Mar 2020 | 2020-202131 Mar 2021 | 2021-202231 Mar 2022 | 2022-202331 Mar 2023 | 2023-202431 Mar 2024 | 2024-202531 Mar 2025 | 2025-202631 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | ₹36,646.99 | — | — | — | — | — | — | — |
| Operating profit | — | — | — | — | ₹18,506.73 | — | — | — | — | — | — | — |
| OPM | — | — | — | — | 50.50% | — | — | — | — | — | — | — |
| Net profit | — | — | — | — | ₹9,643.95 | ₹8,593.36 | ₹9,990.20 | ₹12,089.39 | ₹14,925.01 | ₹18,213.21 | ₹22,125.99 | ₹19,287.89 |
| EPS | — | — | — | — | 9.65 | 9.67 | 10.61 | 11.48 | 14.88 | 18.28 | 22.25 | 19.30 |
| Net margin | — | — | — | — | 26.32% | — | — | — | — | — | — | — |
| ROE | — | — | — | — | 29.24% | 12.80% | 11.78% | 12.44% | 13.29% | 14.01% | 14.05% | 10.64% |
| ROCE | — | — | — | — | 12.47% | — | — | — | — | — | — | — |
| Debt / equity | — | — | — | — | 3.50 | 0.99 | 0.59 | 0.60 | 0.54 | 0.61 | 0.64 | 0.55 |
| Metric | 1Y | 3Y | 5Y | 10Y |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Net profit | -12.83% | 8.92% | 14.06% | — |
| EPS | -13.26% | 9.06% | 12.71% | — |
Each column only appears when 12 real reported years actually support it — never extrapolated from fewer.
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | ₹1.65 L | ₹4.43 L | ₹4.79 L | ₹5.46 L | ₹6.20 L | ₹7.68 L | ₹8.80 L | ₹10.03 L |
| Total liabilities | — | — | — | — | ₹1.32 L | ₹3.76 L | ₹3.94 L | ₹4.49 L | ₹5.08 L | ₹6.38 L | ₹7.22 L | ₹8.22 L |
| Total equity | — | — | — | — | ₹32,982.29 | ₹67,136.98 | ₹84,838.60 | ₹97,165.34 | ₹1.12 L | ₹1.30 L | ₹1.57 L | ₹1.81 L |
| Total debt | — | — | — | — | ₹1.15 L | ₹66,590.19 | ₹50,135.44 | ₹58,456.87 | ₹60,121.94 | ₹78,710.74 | ₹1.01 L | ₹99,783.04 |
| Cash | — | — | — | — | ₹9,894.69 | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | ₹57,719.01 | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | ₹41,227.86 | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | ₹0.00 | — | — | — | — | — | — | — |
| Receivables | — | — | — | — | ₹16,491.15 | — | — | — | — | — | — | — |
| Payables | — | — | — | — | ₹3,298.23 | ₹1,688.06 | ₹1,408.26 | ₹888.13 | ₹1,555.92 | ₹3,032.48 | ₹3,665.09 | ₹2,488.88 |
| Net PP&E | — | — | — | — | ₹3,298.23 | ₹1,683.90 | ₹1,577.81 | ₹1,646.28 | ₹1,875.11 | ₹2,200.71 | ₹2,467.88 | ₹2,334.22 |
| Retained earnings | — | — | — | — | ₹26,385.83 | ₹47,895.50 | ₹57,026.70 | ₹68,526.28 | ₹82,698.15 | ₹98,569.07 | ₹1.22 L | ₹1.41 L |
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | — | — | — | — | ₹10,126.14 | ₹46,618.83 | ₹4,881.13 | ₹8,302.85 | ₹-1,242.43 | ₹15,826.34 | ₹16,892.49 | ₹41,726.51 |
| Capital expenditure | — | — | — | — | ₹549.70 | ₹-452.62 | ₹-368.59 | ₹-669.77 | ₹-986.76 | ₹-1,126.69 | ₹-1,212.85 | ₹-1,057.97 |
| Free cash flow | — | — | — | — | ₹9,576.44 | ₹46,166.21 | ₹4,512.54 | ₹7,633.08 | ₹-2,229.19 | ₹14,699.65 | ₹15,679.64 | ₹40,668.54 |
| OCF / net profit | — | — | — | — | 1.05 | 5.43 | 0.49 | 0.69 | -0.08 | 0.87 | 0.76 | 2.16 |
| FCF / Capex intensity | — | — | — | — | 0.02 | — | — | — | — | — | — | — |
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | — | — | — | — | ₹20,155.85 | — | — | — | — | — | — | — |
| Cost of revenue | — | — | — | — | ₹16,491.15 | — | — | — | — | — | — | — |
| EBITDA | — | — | — | — | ₹18,323.50 | — | — | — | — | — | — | — |
| Income before tax | — | — | — | — | ₹12,826.45 | ₹11,421.80 | ₹13,168.34 | ₹15,948.30 | ₹19,646.18 | ₹23,863.38 | ₹28,989.03 | ₹25,992.73 |
| Interest expense | — | — | — | — | ₹14,658.80 | — | — | — | — | — | — | — |
| Tax expense | — | — | — | — | ₹3,182.50 | ₹2,814.72 | ₹3,265.44 | ₹4,016.43 | ₹4,865.74 | ₹5,886.55 | ₹7,043.29 | ₹6,812.10 |
| D&A | — | — | — | — | ₹1,465.88 | — | — | — | — | — | — | — |
| EBITDA margin | — | — | — | — | 50.00% | — | — | — | — | — | — | — |
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | — | — | — | — | 1.40 | — | — | — | — | — | — | — |
| Quick ratio | — | — | — | — | 1.40 | — | — | — | — | — | — | — |
| Interest coverage | — | — | — | — | 1.26 | — | — | — | — | — | — | — |
| Inventory days | — | — | — | — | 0.00 | — | — | — | — | — | — | — |
| Receivable days | — | — | — | — | 35.00 | — | — | — | — | — | — | — |
| Payable days | — | — | — | — | 40.00 | — | — | — | — | — | — | — |
| Cash conversion cycle | — | — | — | — | 0.00 | — | — | — | — | — | — | — |
| Working capital days | — | — | — | — | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Fixed asset turnover | — | — | — | — | 11.11 | — | — | — | — | — | — | — |
| ROA | — | — | — | — | 5.85% | 1.94% | 2.09% | 2.21% | 2.41% | 2.37% | 2.52% | 1.92% |
| ROIC | — | — | — | — | 6.96% | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | 55.00% | — | — | — | — | — | — | — |
DuPont ROE Decomposition
DuPont analysis requires complete net margin, asset turnover, and equity multiplier metrics for the latest fiscal period. At least one of those hasn't been ingested yet for this company.
Historical stock splits, bonus shares, rights issues, and corporate schemes
| Year | Execution Date | Action Type | Ratio / Term |
|---|---|---|---|
| 2026 | 17 Jul 2026 | dividend | 65% |
| 14 Jan 2026 | split | 1:5 | |
| 2025 | 18 Jul 2025 | dividend | 50% |
| 2024 | 19 Jul 2024 | dividend | 40% |
| 2023 | 04 Aug 2023 | dividend | 30% |
| 2022 | 12 Aug 2022 | dividend | 22% |
| 2021 | 12 Aug 2021 | dividend | 18% |
| 2019 | 16 Jul 2019 | dividend | 16% |
| 16 Jul 2019 | dividend | 16% | |
| 2018 | 13 Jul 2018 | dividend | 14% |
| 2017 | 14 Jul 2017 | dividend | 12% |
| 2016 | 16 Jul 2016 | dividend | 10% |
| 2015 | 09 Jul 2015 | bonus | 1:1 |
| 22 Jun 2015 | dividend | 18% | |
| 2014 | 08 Jul 2014 | dividend | 16% |
| 2013 | 08 Jul 2013 | dividend | 14% |
| 2012 | 10 Jul 2012 | dividend | 12% |
| 2011 | 14 Jul 2011 | dividend | 10% |
| 2010 | 14 Sept 2010 | split | 5:10 |
| 05 Jul 2010 | dividend | 9% | |
| 2009 | 16 Jul 2009 | dividend | 8% |
| 2008 | 16 Jul 2008 | dividend | 8% |
| 2007 | 26 Jun 2007 | dividend | 7% |
| 2006 | 11 Jul 2006 | dividend | 6% |
Historical cash payout track record across 6 dividend distributions
| Ex-Date | Amount (Per Share) | Dividend Type |
|---|---|---|
| 17 Jul 2026 | ₹0.65 | Final |
| 18 Jul 2025 | ₹2.50 | Final |
| 19 Jul 2024 | ₹2.00 | Final |
| 04 Aug 2023 | ₹1.50 | Final |
| 11 Aug 2021 | ₹0.90 | Final |
| 18 Mar 2021 | ₹0.00 | Final |
Compare valuation multiples and market cap relative to sector competitors
| Company | Market Cap ▼ | P/E | P/B |
|---|---|---|---|
HDFC Bank Ltd.HDFCBANK | ₹11.10 L | 14.43 | 1.87 |
ICICI Bank Ltd.ICICIBANK | ₹10.23 L | 19.29 | 2.85 |
| ₹9.66 L | 11.44 | 1.61 | |
Bajaj Finance Ltd.BAJFINANCE | ₹6.63 L | 35.40 | 5.89 |
| ₹5.32 L | 9.11 | 2.97 |
Peers are chosen strictly by industry classification. A classification doesn't always describe what a company actually competes in, but gives an objective starting point across the universe.
Audited Annual Reports, Investor Decks, Earnings Concall Transcripts, and Board Resolutions for Kotak Mahindra Bank Ltd. (KOTAKBANK)
The Sensex ended 539 points, or 0.70%, lower at 76,933.59, while the Nifty 50 closed the day at 24,090.85, down 117 points, or 0.48%.
The RBI proposed clearer rules for banks and NBFCs on loan spreads and APRs to enhance transparency in borrowing. The draft intends to establish a unified framework by 2027, allowing better comparison of loan costs, including a ceiling on APR for small loans.
The RBI wants banks and NBFCs to follow clearer rules on loan spreads, rate revisions and APRs. The changes could make borrowing easier to compare, but may also push lenders to price risk upfront.
Breakout stocks to buy or sell: Sumeet Bagadia recommends five breakout stocks to buy today —Rossell Techsys, Yatharth Hospital & Trauma Cre Srvcs, Indigo Paints, Lumax Industries, and Kross.
MarketSmith India reveals its top stock recommendations for today, 27 August. Get expert insights into the best-performing stocks to guide your investment decisions.
Stock market today: The Sensex ended 183 points, or 0.24%, lower at 77,472.94, while the Nifty 50 declined 127 points, or 0.52%, to settle at 24,207.75.
CPP Investments sees data centres, infrastructure and real estate as key opportunities in India as the country’s economic growth, expanding middle class and digital economy drive demand for new assets.
According to Neeraj Kumar, the projection was revised upward over the past two months after the RBI introduced measures in June allowing banks and public-sector companies to raise foreign-currency funds under a special window.
Buy or sell: Vaishali Parekh recommends three stocks to buy today — Wockhardt, Kotak Mahindra Bank, and Power Grid Corporation
Stocks such as Karnataka Bank has jumped over 15% so far in August. Shares of DCB Bank, AU Small Finance Bank, City Union Bank, Kotak Mahindra Bank, IDFC First Bank, and Axis Bank have gained between 1-9% this month so far.
The Sensex ended 3 points up at 77,540.83, while the Nifty 50 settled 20 points, or 0.08%, higher at 24,252. For the week, the 30-share pack slipped 0.60%, while the Nifty 50 declined 0.50%.
Also in today's edition of Mint Top of the Morning newsletter: E20 concerns push demand for high-octane fuel in India; and India has a rocket-launch problem.
Indian banks are rushing to raise funds before the RBI closes the FCNR(B) scheme early, leading to deployment challenges and potential negative carry for some lenders.
Market participants suggested that even a caveat from the central bank that the scheme could be reviewed depending on the pace of inflows would have helped banks and customers plan better.
Indian stock market: Amid ongoing Middle East Tension, Ganesh Dongre of Anand Rathi recommends three stocks to buy on Monday. Check top stock picks by the market expert.
Indian stock market: Amid ongoing Middle East Tension, Ganesh Dongre of Anand Rathi recommends three stocks to buy on Monday. Check top stock picks by the market expert.
The ED alleges former Kotak Mahindra Bank executive diverted Municipal Corporation of Panchkula funds through fake accounts before routing the money into luxury assets and properties.
Indian stock markets implemented an auction-based closing price mechanism on Monday, enhancing price discovery. The BSE reported strong participation from over 400 trading members, while the NSE noted 515 members engaged, despite a spike in indices being labeled an aberration.
Indian stock markets implemented an auction-based closing price mechanism on Monday, enhancing price discovery. The BSE reported strong participation from over 400 trading members, while the NSE noted 515 members engaged, despite a spike in indices being labeled an aberration.
Among the 30 Sensex companies, total new hires at nine companies fell 27% in FY26 compared to FY24 while two companies hired more, a Mint analysis found. The remaining companies either do not disclose or only partially disclose fresh hiring numbers.
For informational and educational purposes only. Not investment advice. Data may be delayed or incomplete. Consult a SEBI-registered investment adviser before making investment decisions.