TheScreener
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Telecommunication · Telecommunication
Mechanical observations generated from stored data, not analysis or opinion. Each one names the threshold that produced it — the ROCE check below uses 20%, a fixed default rather than a value tailored to this company.
Multi-dimensional quantitative synthesis across capital efficiency, forensic accounting, intrinsic valuation, and ownership governance.
Composite 0–100 percentile ranks normalized across all 500 universe constituents
Holistic quantitative radar evaluating fundamental quality, valuation multiples, balance sheet health, growth, and price momentum
P/E, P/B, EV/EBITDA & Dividend Yield relative to 5Y medians and sector
3-Year Compounded Sales & Net Profit Growth trajectory
Return on Equity (ROE), ROCE & Operating Margin efficiency
Balance Sheet strength, Altman Z-Score & Piotroski F-Score checklist
1-Year Relative Strength vs NIFTY 500, RSI-14 & 52W High distance
52-week corridor, deep valuation multiples, compounded CAGR trajectory, and institutional flow shifts
| Metric | QoQ Shift | YoY Shift | 1Y CAGR | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|
| Revenue Growth | ▲ +20.88% | ▲ +99.11% | -87.64% | 6.26% | 15.94% |
| Net Profit Growth | — | — | — | — | — |
| EPS Growth | — | — | — | — | — |
2-Stage Discounted Cash Flow, Reverse DCF Implied Growth, and Benjamin Graham & Peter Lynch valuation benchmarks.
Tune Discount Rate (WACC), 5-Year Growth, and Terminal Value to model bear, base, and bull cases.
| Projection Period | Growth Rate | Projected FCF | Discount Factor | Present Value |
|---|---|---|---|---|
| Year 1 | 6% | ₹1,080 | 0.8969 | ₹969 |
| Year 2 | 6% | ₹1,145 | 0.8044 | ₹921 |
| Year 3 | 6% | ₹1,214 | 0.7214 | ₹876 |
| Year 4 | 6% | ₹1,286 | 0.6470 | ₹832 |
| Year 5 | 6% | ₹1,364 | 0.5803 | ₹791 |
| WACC \ g(Terminal) | 3.0% | 4.0% | 4.5% | 5.0% | 6.0% |
|---|---|---|---|---|---|
| 10.0% | ₹729 +31% | ₹853 +53% | ₹933 +68% | ₹1028 +85% | ₹1290 +132% |
| 11.0% | ₹607 +9% | ₹697 +25% | ₹753 +35% | ₹818 +47% | ₹986 +77% |
| 11.5% | ₹557 +0% | ₹635 +14% | ₹682 +23% | ₹737 +32% | ₹876 +57% |
| 12.0% | ₹513 -8% | ₹581 +4% | ₹621 +12% | ₹668 +20% | ₹784 +41% |
| 13.0% | ₹437 -21% | ₹490 -12% | ₹520 -7% | ₹555 -0% | ₹639 +15% |
Discounted cash flow (DCF) and valuation models are quantitative projections based on user-supplied assumptions — not a forecast, not a guarantee of future performance, and not SEBI-registered investment advice. Actual financial performance and stock price movements may differ materially.
The dashed line is computed from historical close price divided by the most recently reported annual EPS or book value — not IndianAPI's own figure, which only ever gives a single current reading with no history behind it. Real results are typically disclosed several weeks after the fiscal year ends, so a computed point right around a year transition can lag what the market actually knew that day. The solid line is the real reported figure.
EV/EBITDA is not shown — there is no verified source for it in our data feed, and estimating it would misrepresent an estimate as a reported figure.
| Date | P/E | P/B |
|---|---|---|
| 31 Aug 2026 | — | 3.34 |
Analyst Ratings
No analyst consensus data available for this company.
Statistical return volatility classification · 31 Aug 2026
Price Target
No analyst target price estimates available for this company.
Institutional broker consensus estimates and forward earnings trajectory
| Period / Fiscal Year | Consensus Mean | Bull Case (High) | Bear Case (Low) | Brokers |
|---|---|---|---|---|
| FY2027 Forecast | ₹121.16 | — | — | 11 |
| FY2027 Forecast | ₹127.53 | — | — | 11 |
| FY2027 Forecast | ₹133.91 | — | — | 11 |
| FY2027 Forecast | ₹140.29 | — | — | 11 |
| FY2028 Forecast | ₹139.07 | — | — | 11 |
| FY2028 Forecast | ₹146.39 | — | — | 11 |
| FY2028 Forecast | ₹153.71 | — | — | 11 |
| FY2028 Forecast | ₹161.02 | — | — | 11 |
Algorithmic accounting analysis across balance sheet solvency, cash conversion efficiency, and ownership stability.
Clean profile: No major debt, leverage, or working capital red flags detected.
Piotroski F-Score, Altman Z-Score Distress Model & Beneish Earnings Manipulation Checks
Elevated risk of financial distress / debt servicing difficulty.
Cash flows closely match reported earnings with conservative accruals.
consolidated · amounts in ₹ Crores
3-Stage institutional flow from reported earnings to owner Free Cash Flow and capital allocation
Measures how much reported accounting profit turns into real liquid cash.
Liquid cash retained per ₹100 of top-line revenue generated.
Portion of operating cash reinvested in future capacity and maintenance.
| Metric | FY1931 Mar 2019 | 2019-202031 Mar 2020 | 2020-202131 Mar 2021 | 2021-202231 Mar 2022 | 2022-202331 Mar 2023 | 2023-202431 Mar 2024 | 2024-202531 Mar 2025 | 2025-202631 Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3,777.55 | ₹390.54 | ₹526.60 | ₹550.59 | ₹919.57 | ₹2,470.92 | ₹8,923.21 | ₹1,103.28 |
| Operating profit | ₹1,664.24 | ₹-165.89 | ₹1.37 | ₹-157.24 | ₹-108.46 | ₹128.81 | ₹905.01 | ₹-1,084.51 |
| OPM | 44.06% | -42.48% | 0.26% | -28.56% | -11.79% | 5.21% | 10.14% | -98.30% |
| Net profit | ₹976.74 | ₹-237.12 | ₹37.54 | ₹-62.71 | ₹-36.41 | ₹62.98 | ₹446.53 | ₹-908.89 |
| EPS | 1,187.64 | -20.83 | 3.99 | -5.97 | -2.37 | 3.65 | 26.18 | -51.00 |
| Net margin | 25.86% | -60.72% | 7.13% | -11.39% | -3.96% | 2.55% | 5.00% | -82.38% |
| ROE | 160.08% | -21.94% | 3.31% | -3.25% | -1.22% | 2.00% | 11.61% | -31.01% |
| ROCE | 235.88% | -15.03% | 0.12% | -8.09% | -3.42% | 3.72% | 21.38% | -29.72% |
| Debt / equity | 0.16 | 0.03 | 0.02 | 0.01 | 0.02 | 0.60 | 0.89 | 1.43 |
| Metric | 1Y | 3Y | 5Y |
|---|---|---|---|
| Revenue | -87.64% | 6.26% | 15.94% |
| Net profit | — | — | — |
| EPS | — | — | — |
Each column only appears when 8 real reported years actually support it — never extrapolated from fewer.
| Metric | FY19 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1,536.61 | ₹1,241.15 | ₹1,311.88 | ₹2,110.12 | ₹3,602.03 | ₹8,202.53 | ₹10,461.97 | ₹9,402.73 |
| Total liabilities | ₹1,536.61 | ₹160.21 | ₹177.68 | ₹179.87 | ₹629.07 | ₹5,053.04 | ₹6,615.65 | ₹6,471.86 |
| Total equity | ₹610.14 | ₹1,080.94 | ₹1,134.20 | ₹1,930.25 | ₹2,972.96 | ₹3,149.49 | ₹3,846.32 | ₹2,930.87 |
| Total debt | ₹95.41 | ₹27.88 | ₹21.90 | ₹19.76 | ₹49.82 | ₹1,884.32 | ₹3,406.87 | ₹4,177.08 |
| Cash | ₹122.93 | ₹60.48 | ₹53.43 | ₹47.56 | ₹85.38 | ₹182.55 | ₹319.62 | ₹101.23 |
| Current assets | ₹537.81 | ₹952.04 | ₹970.19 | ₹1,749.73 | ₹2,667.32 | ₹6,768.46 | ₹8,413.16 | ₹6,897.57 |
| Current liabilities | ₹338.05 | ₹137.71 | ₹159.92 | ₹167.43 | ₹426.37 | ₹4,736.65 | ₹6,229.16 | ₹5,753.60 |
| Inventory | ₹184.39 | ₹270.16 | ₹249.03 | ₹310.59 | ₹706.74 | ₹3,827.87 | ₹2,471.03 | ₹2,553.88 |
| Receivables | ₹566.63 | ₹382.22 | ₹342.04 | ₹286.05 | ₹503.05 | ₹1,443.60 | ₹4,534.04 | ₹3,321.10 |
| Payables | ₹453.31 | ₹74.77 | ₹92.22 | ₹111.57 | ₹301.02 | ₹1,839.32 | ₹1,183.95 | ₹477.95 |
| Net PP&E | ₹562.16 | ₹51.84 | ₹45.58 | ₹54.65 | ₹129.34 | ₹352.29 | ₹515.22 | ₹532.64 |
| Retained earnings | — | ₹46.45 | ₹85.40 | ₹354.28 | ₹25.05 | ₹141.90 | ₹759.59 | ₹-247.74 |
| Metric | FY19 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | ₹962.13 | ₹0.61 | ₹157.65 | ₹-17.33 | ₹-380.14 | ₹-2,036.48 | ₹-491.49 | ₹135.17 |
| Capital expenditure | ₹-102.51 | ₹-92.77 | ₹-82.52 | ₹-117.35 | ₹-249.17 | ₹-408.44 | ₹-651.27 | ₹-883.87 |
| Free cash flow | ₹859.63 | ₹-92.16 | ₹75.13 | ₹-134.68 | ₹-629.31 | ₹-2,444.92 | ₹-1,142.76 | ₹-748.70 |
| OCF / net profit | — | -0.00 | 4.20 | 0.28 | 10.44 | -32.34 | -1.10 | -0.15 |
| FCF / Capex intensity | — | 23.75 | 15.67 | 21.31 | 27.10 | 16.53 | 7.30 | 80.11 |
| Metric | FY19 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Gross profit | ₹2,077.65 | ₹181.82 | ₹253.19 | ₹234.56 | ₹353.02 | ₹877.26 | ₹2,386.07 | ₹323.06 |
| Cost of revenue | ₹1,699.90 | ₹208.72 | ₹273.41 | ₹316.03 | ₹566.55 | ₹1,593.66 | ₹6,537.14 | ₹780.22 |
| EBITDA | ₹1,830.66 | ₹-88.84 | ₹53.49 | ₹-80.46 | ₹14.04 | ₹311.26 | ₹1,258.20 | ₹-681.78 |
| Income before tax | ₹1,302.31 | ₹-138.57 | ₹22.52 | ₹-117.13 | ₹-42.65 | ₹100.22 | ₹698.24 | ₹-1,354.01 |
| Interest expense | ₹199.71 | — | — | — | — | — | ₹185.57 | ₹258.39 |
| Tax expense | ₹322.32 | ₹98.55 | ₹-15.02 | ₹-54.42 | ₹-6.24 | ₹37.24 | ₹251.71 | ₹-445.12 |
| D&A | ₹166.42 | ₹77.05 | ₹52.12 | ₹76.78 | ₹122.50 | ₹182.45 | ₹353.19 | ₹402.73 |
| EBITDA margin | — | -22.75% | 10.16% | -14.61% | 1.53% | 12.60% | 14.10% | -61.80% |
| Metric | FY19 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Current ratio | — | 6.91 | 6.07 | 10.45 | 6.26 | 1.43 | 1.35 | 1.20 |
| Quick ratio | — | 4.95 | 4.51 | 8.60 | 4.60 | 0.62 | 0.95 | 0.76 |
| Interest coverage | — | — | — | — | — | — | 4.88 | -4.20 |
| Inventory days | — | 472.44 | 332.45 | 358.72 | 455.32 | 876.71 | 137.97 | 1,194.75 |
| Receivable days | — | 357.22 | 237.08 | 189.63 | 199.67 | 213.25 | 185.46 | 1,098.73 |
| Payable days | — | 130.75 | 123.11 | 128.86 | 193.93 | 421.26 | 66.11 | 223.59 |
| Cash conversion cycle | — | 698.91 | 446.42 | 419.49 | 461.06 | 668.69 | 257.33 | 2,069.88 |
| Working capital days | 72.09 | — | — | — | — | — | — | — |
| Fixed asset turnover | — | 7.53 | 11.55 | 10.07 | 7.11 | 7.01 | 17.32 | 2.07 |
| ROA | — | -19.10% | 2.86% | -2.97% | -1.01% | 0.77% | 4.27% | -9.67% |
| ROIC | — | -27.08% | 0.21% | -4.43% | -3.15% | 1.67% | 8.35% | -10.39% |
| Gross margin | — | 46.56% | 48.08% | 42.60% | 38.39% | 35.50% | 26.74% | 29.28% |
Deconstructing Return on Equity into Profitability, Asset Efficiency, and Financial Leverage
Net Profit generated per ₹100 of revenue (Profitability)
Revenue generated per ₹1 of total assets (Capital Efficiency)
Total assets supported per ₹1 of shareholder equity (Leverage)
Historical stock splits, bonus shares, rights issues, and corporate schemes
| Year | Execution Date | Action Type | Ratio / Term |
|---|---|---|---|
| 2025 | 19 Jun 2025 | dividend | 25% |
| 2019 | 19 Jul 2019 | dividend | 10% |
Historical cash payout track record across 1 dividend distributions
| Ex-Date | Amount (Per Share) | Dividend Type |
|---|---|---|
| 19 Jun 2025 | ₹2.50 | Final |
Compare valuation multiples and market cap relative to sector competitors
| Company | Market Cap ▼ | P/E | P/B |
|---|---|---|---|
Bharti Airtel Ltd.BHARTIARTL | ₹11.42 L | 42.42 | 7.69 |
| ₹1.58 L | 4.57 | — | |
Indus Towers Ltd.INDUSTOWER | ₹99,933.61 | 14.02 | 2.53 |
Bharti Hexacom Ltd.BHARTIHEXA | ₹77,872.67 | 44.72 | 10.82 |
Tata Communications Ltd.TATACOMM | ₹49,072.19 | 46.34 | 14.01 |
Peers are chosen strictly by industry classification. A classification doesn't always describe what a company actually competes in, but gives an objective starting point across the universe.
Audited Annual Reports, Investor Decks, Earnings Concall Transcripts, and Board Resolutions for Tejas Networks Ltd. (TEJASNET)
Tejas Networks share price surged 13% in morning tarde on the BSE on Friday, 28 August, a day after the company said it had received a letter of intent from TCS worth ₹1,537 crore.
On August 28, investors are likely to watch Hero MotoCorp, Tejas Networks, and Zee Entertainment due to recent developments. The Indian stock market closed lower on Thursday, with Nifty 50 and BSE Sensex slipping, indicating a potential end to their recent winning streak.
Homegrown chip startups are getting silicon out of the lab, but overcoming foreign IP costs and reluctant OEMs will take more than policy mandates.
Buy or sell: Vaishali Parekh recommends three stocks to buy today — NTPC, Tejas Networks, and Raymond
Tata's biggest plans for the next decade are hidden in its annual report. Read on…
The Indian stock market rebounded on July 27, with benchmark indices rising about 1% as crude oil prices fell due to reduced tensions in the Middle East. Broad-based sector gains were seen, spurred by Nifty Media, IT, and Realty, reversing a recent downturn.
The Indian stock market's bull run ended on July 7 as benchmark indices fell due to profit booking, particularly in auto and metal sectors, despite gains in IT stocks. The Nifty 50 settled 0.25% lower, while Sensex dropped 387 points, breaking their winning streak.
The Indian stock market struggled on June 11, with Nifty 50 down 0.24% and Sensex down 0.15%, as tensions in the Middle East escalated after US attacks on Iran, affecting investor sentiment and causing broader market losses.
On May 26, Indian stock markets resumed losses amid US-Iran tensions, with the Nifty 50 down 0.5% and the Sensex 0.6% lower. However, mid and small-cap stocks, particularly from the Adani and Tata groups, saw significant gains, indicating selective investor optimism.
The Indian stock market remained range-bound on May 19, with the Nifty 50 down 0.14% and the S&P BSE Sensex down 0.15%. The broader market outperformed, with Nifty IT gaining 3.18%, while financial stocks struggled. Oil prices declined amid geopolitical tensions regarding Iran.
On May 11, the Indian stock market experienced a sharp decline, with the Nifty and Sensex both recording significant drops. Investor sentiment soured due to rising crude oil prices and stalled U.S.-Iran negotiations.
Indian equities faced pressure on May 8, with Nifty 50 down 0.55% and Sensex down 0.67% due to geopolitical tensions from Iran-US clashes. Despite these declines, both indices ended the week with gains over 0.70%. Broader markets showed mixed results amid rising crude oil prices.
Indian stocks closed largely unchanged on May 7, after early gains, influenced by profit booking despite easing tensions between the US and Iran. Broader market indices like Nifty Midcap 100 and Nifty Smallcap 100 showed gains, while sector performance was mixed.
For informational and educational purposes only. Not investment advice. Data may be delayed or incomplete. Consult a SEBI-registered investment adviser before making investment decisions.