TheScreener
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Pidilite Industries Ltd.
PIDILITINDLarge CapNSEBSE
Materials · Chemicals
₹1,625.90down 30.10down 1.82 percentas of 28 Aug 2026
Book value ₹104.49Div yield 0.71%
Key metrics
- Market Cap
- 1,65,802.42 ₹ cr
- P/E
- 68.98 x
- P/B
- 15.56 x
- ROE
- 6.15%
- ROCE
- 6.46%
- Debt to Equity
- 0.52 x
- Net Margin
- 9.10%
- Dividend Yield
- 0.71%
- Revenue Growth (YoY)
- 21.27%
Observations
Mechanical observations generated from stored data, not analysis or opinion. Each one names the threshold that produced it — the ROCE check below uses 20%, a fixed default rather than a value tailored to this company.
- ROCE above 20% in each of the last 3 financial years (2023-2024, 2024-2025, 2025-2026).
- Revenue grew year-on-year in each of the last 3 years.
- Net margin grew year-on-year in each of the last 3 years.
- Promoter holding 69.2% (pledge data not available).
- Debt-to-equity 0.52 — above the Chemicals median of 0.39.
PIDILITIND
₹1,625.90down 1.82 percent
EOD Synced: 28 Aug 2026 18:30 ISTOverview & Live Price Chart
Executive Investment Verdict & Quality Synthesis
Autonomous V2Multi-dimensional quantitative synthesis across capital efficiency, forensic accounting, intrinsic valuation, and ownership governance.
Factual Quantitative Consensus
1. Capital Efficiency & MoatHigh ROCE Compounder
26.38%ROCE
ROE: 22.61%·P/B: 15.56x
2. Forensic Health & SolvencyPiotroski 9/9 · Strong Health
9/9Piotroski Score
Altman: 8.1 (Safe Zone)
3. Valuation & DCF Spread-79.2% Valuation Premium
₹339DCF Fair Value
CMP: ₹1,625.9
4. Ownership & GovernanceClean Promoter Holding
69.24%Promoter Stake
Pledged: 0.0%·Inst: 16.02%
Institutional Factor Scores
QVGM Factor Grade Matrix
Institutional Multi-Factor Profile (QVGM)
Composite 0–100 percentile ranks normalized across all 500 universe constituents
Rank #31 of 45 in MaterialsQVGM 38/100
Quality (Q)30
ROE, ROCE, Margins & Cash Conversion
Value (V)20
P/E, P/B, EV/EBITDA vs Sector Benchmarks
Growth (G)50
3Y Sales & EPS Compounded Growth
Momentum (M)58
Relative Strength & Trend Position
TheScreener Radar™ 5-Pillar Quantitative Scorecard
Holistic quantitative radar evaluating fundamental quality, valuation multiples, balance sheet health, growth, and price momentum
Sector Rank:Rank #31 of 45 in Materials
Valuation
Weak20/100
P/E Ratio:68.98x
P/B Ratio:15.56x
Dividend Yield:0.71%
P/E, P/B, EV/EBITDA & Dividend Yield relative to 5Y medians and sector
Growth
Moderate50/100
3Y Sales CAGR:—
3Y PAT CAGR:—
Quarterly YoY:+12.4%
3-Year Compounded Sales & Net Profit Growth trajectory
Profitability
Weak30/100
ROE:22.6%
ROCE:26.4%
OPM %:—
Return on Equity (ROE), ROCE & Operating Margin efficiency
Solvency & Health
Strong100/100
Piotroski F-Score:9/9
Altman Z-Score:8.11
Debt / Equity:0.00
Balance Sheet strength, Altman Z-Score & Piotroski F-Score checklist
Momentum
Moderate58/100
1Y Return:—
RSI (14):54.2
From 52W High:—
1-Year Relative Strength vs NIFTY 500, RSI-14 & 52W High distance
Quantitative Drivers & Growth Analysis
52-week corridor, deep valuation multiples, compounded CAGR trajectory, and institutional flow shifts
52-Week Low₹1,273.60
From 52W High-4.44%
52-Week High₹1,701.50
Valuation MultiplesCash Flow & Yield
PEG Ratio2.81
Earnings Yield5.10%
Price / FCF—
FCF Yield-0.54%
Payout Ratio13.86%
Net-Net Ratio-3.33
Solvency & SafetyPiotroski & Altman
Piotroski F-Score9/9
Altman Z-Score8.11
Graham Number₹441.65
1Y Flow & Margin ShiftsTrailing 12M
FII Stake:▼ 0.06%
DII Stake:▼ 0.01%
OPM Margin:▲ +1.13%
Net Margin:▲ +0.97%
Compounded Annual Growth Rate (CAGR Matrix)
Historical Fundamental Trajectory| Metric | QoQ Shift | YoY Shift | 1Y CAGR | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|
| Revenue Growth | ▲ +27.02% | ▲ +21.27% | 11.11% | 7.36% | 14.89% |
| Net Profit Growth | ▲ +50.61% | ▲ +29.74% | 17.95% | 24.36% | 16.70% |
| EPS Growth | ▲ +48.95% | ▲ +29.55% | 17.32% | 24.57% | 16.54% |
Intrinsic Valuation Models & DCF Sensitivity
Institutional DCF & Intrinsic Valuation Studio — PIDILITIND
2-Stage Discounted Cash Flow, Reverse DCF Implied Growth, and Benjamin Graham & Peter Lynch valuation benchmarks.
DCF Intrinsic Fair Value
₹347.1
Verdict:Overvalued (-78.7%)
Benjamin Graham Number
₹240.6
-85.2% vs CMPPeter Lynch Fair Value
₹132.3
-91.9% vs CMPReverse DCF Implied Growth
53.2% CAGR
Aggressive Expectations (Priced for Perfection)Valuation Spectrum PositioningCMP: ₹1,625.9
₹0 (Distress)CMP: ₹1,626DCF: ₹347Graham: ₹241
Scenario Calibration & Sensitivity Levers
Tune Discount Rate (WACC), 5-Year Growth, and Terminal Value to model bear, base, and bull cases.
Discount Rate (WACC)11.5%
Cost of Capital Hurdle
5-Year FCF Growth CAGR6.0%
Assumed stage-1 cash flow expansionTerminal Growth Rate4.5%
Long-term perpetual GDP growth rate5-Year Projected Cash Flow Schedule (₹ Cr)
| Projection Period | Growth Rate | Projected FCF | Discount Factor | Present Value |
|---|---|---|---|---|
| Year 1 | 6% | ₹2,370 | 0.8969 | ₹2,125 |
| Year 2 | 6% | ₹2,512 | 0.8044 | ₹2,021 |
| Year 3 | 6% | ₹2,663 | 0.7214 | ₹1,921 |
| Year 4 | 6% | ₹2,823 | 0.6470 | ₹1,826 |
| Year 5 | 6% | ₹2,992 | 0.5803 | ₹1,736 |
2D Sensitivity Matrix (WACC vs Terminal Growth Rate)
Click any cell to apply WACC & terminal growth scenario. Values in ₹ / share.| WACC \ g(Terminal) | 3.0% | 4.0% | 4.5% | 5.0% | 6.0% |
|---|---|---|---|---|---|
| 10.0% | ₹365 -78% | ₹413 -75% | ₹443 -73% | ₹480 -71% | ₹580 -64% |
| 11.0% | ₹318 -80% | ₹353 -78% | ₹374 -77% | ₹399 -75% | ₹464 -71% |
| 11.5% | ₹299 -82% | ₹329 -80% | ₹347 -79% | ₹368 -77% | ₹421 -74% |
| 12.0% | ₹282 -83% | ₹308 -81% | ₹324 -80% | ₹341 -79% | ₹386 -76% |
| 13.0% | ₹253 -84% | ₹273 -83% | ₹285 -82% | ₹298 -82% | ₹330 -80% |
Discounted cash flow (DCF) and valuation models are quantitative projections based on user-supplied assumptions — not a forecast, not a guarantee of future performance, and not SEBI-registered investment advice. Actual financial performance and stock price movements may differ materially.
New to intrinsic valuation models? Learn how Discounted Cash Flow and Terminal Growth rates work.Read DCF Academy Guide →
Valuation history
P/E68.98current
ReportedComputed, approximate
P/B15.56current
ReportedComputed, approximate
The dashed line is computed from historical close price divided by the most recently reported annual EPS or book value — not IndianAPI's own figure, which only ever gives a single current reading with no history behind it. Real results are typically disclosed several weeks after the fiscal year ends, so a computed point right around a year transition can lag what the market actually knew that day. The solid line is the real reported figure.
EV/EBITDA is not shown — there is no verified source for it in our data feed, and estimating it would misrepresent an estimate as a reported figure.
| Date | P/E | P/B |
|---|---|---|
| 31 Aug 2026 | 68.98 | 15.56 |
Analyst Consensus, Price Targets & Forecasts
Analyst Consensus & Recommendations
Aggregated institutional equity research ratings · 31 Aug 2026
Buy(2.42 / 5)
Strong Buy:2
Buy:11
Hold:3
Sell:2
Strong Sell:1
Coverage: 19 contributing analystsScale: 1 (Strong Buy) – 5 (Strong Sell)
Ratings shown are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Risk Profile & Volatility
Statistical return volatility classification · 31 Aug 2026
Balanced risk
Low RiskModerate RiskHigh Risk
Annualised Standard Deviation:25.18%
Analyst Price Targets
12-month forward price consensus · 31 Aug 2026
Upside: +9.91%
Mean Target₹1,787.00vs CMP ₹1,625.90
High Target₹2,065.00+27.0% max upside
Low Target₹1,400.00-13.9% downside
Median Target₹1,820.0019 estimates
Low: ₹1,400.00Mean: ₹1,787.00High: ₹2,065.00
Mean Target Current Price (₹1,625.90)
Price targets are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Forward Financial Forecasts & Consensus Estimates
Institutional broker consensus estimates and forward earnings trajectory
FY2024EConsensus
Mean Estimate
₹14.60
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹17.70
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹18.40
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹20.08
Low:—
High:—
FY2025EConsensus
Mean Estimate
₹22.28
Low:—
High:—
FY2025E2 Analysts
Mean Estimate
₹5.25
Low:—
High:—
FY2025E2 Analysts
Mean Estimate
₹5.42
Low:—
High:—
FY2025E3 Analysts
Mean Estimate
₹4.39
Low:—
High:—
FY2026E3 Analysts
Mean Estimate
₹6.60
Low:—
High:—
FY2026E4 Analysts
Mean Estimate
₹5.68
Low:—
High:—
FY2026E3 Analysts
Mean Estimate
₹6.12
Low:—
High:—
FY2026E3 Analysts
Mean Estimate
₹5.76
Low:—
High:—
FY2027E3 Analysts
Mean Estimate
₹6.63
Low:₹6.00
High:₹7.00
FY2027E3 Analysts
Mean Estimate
₹8.41
Low:—
High:—
FY2027E3 Analysts
Mean Estimate
₹6.68
Low:₹6.00
High:₹7.00
FY2027E3 Analysts
Mean Estimate
₹5.82
Low:₹5.00
High:₹6.00
FY2028E1 Analysts
Mean Estimate
₹13.28
Low:₹13.00
High:₹13.00
| Period / Fiscal Year | Consensus Mean | Bull Case (High) | Bear Case (Low) | Brokers |
|---|---|---|---|---|
| FY2024 Forecast | ₹14.60 | — | — | — |
| FY2024 Forecast | ₹17.70 | — | — | — |
| FY2024 Forecast | ₹18.40 | — | — | — |
| FY2024 Forecast | ₹20.08 | — | — | — |
| FY2025 Forecast | ₹22.28 | — | — | — |
| FY2025 Forecast | ₹5.25 | — | — | 2 |
| FY2025 Forecast | ₹5.42 | — | — | 2 |
| FY2025 Forecast | ₹4.39 | — | — | 3 |
| FY2026 Forecast | ₹6.60 | — | — | 3 |
| FY2026 Forecast | ₹5.68 | — | — | 4 |
| FY2026 Forecast | ₹6.12 | — | — | 3 |
| FY2026 Forecast | ₹5.76 | — | — | 3 |
| FY2027 Forecast | ₹6.63 | ₹7.00 | ₹6.00 | 3 |
| FY2027 Forecast | ₹8.41 | — | — | 3 |
| FY2027 Forecast | ₹6.68 | ₹7.00 | ₹6.00 | 3 |
| FY2027 Forecast | ₹5.82 | ₹6.00 | ₹5.00 | 3 |
| FY2028 Forecast | ₹13.28 | ₹13.00 | ₹13.00 | 1 |
Third-party broker forecasts compiled from institutional research houses, not IndiScreener's proprietary estimates. Provided strictly for analytical benchmarking and does not constitute investment advice.
Forensic Accounting Audit & Solvency Risk
Accounting Health & Governance Quality Radar
Algorithmic accounting analysis across balance sheet solvency, cash conversion efficiency, and ownership stability.
Clean Governance & Solvency
Financial Strengths & Catalysts
5 Factors- •Company has delivered a high Return on Equity (ROE) of 22.6%.
- •Company is virtually debt-free with a Debt-to-Equity ratio of 0.04x.
- •Net profit has grown at an impressive 24.4% CAGR over 3 years.
- •Strong cash generation: Operating Cash Flow is 115.5% of reported Net Profit.
- •High promoter holding of 69.2% with zero encumbrance / pledge.
Risk Factors & Watchouts
1 Watchout- •Stock is trading at an elevated valuation multiple of 69.0x P/E.
Forensic Accounting & Health Audit
Piotroski F-Score, Altman Z-Score Distress Model & Beneish Earnings Manipulation Checks
Piotroski F-Score9 / 9
● Strong (High Quality)
Altman Z-Score8.11
● Safe Zone
Negligible risk of financial distress over the next 2 years.
Beneish M-Score-2.67
● Low Risk (Clean Accounting)
Cash flows closely match reported earnings with conservative accruals.
Learn how Piotroski F-Score (9 criteria) and Altman Z-Score detect earnings manipulation and bankruptcy risk.Read Forensic Guide →
10-Year Financial Statements & DuPont ROE
Financial Statements
consolidated · amounts in ₹ Crores
Accounting Flow:
Wall Street Cash Flow & Free Cash Flow (FCF) Cascade
FY26 (2025-2026)3-Stage institutional flow from reported earnings to owner Free Cash Flow and capital allocation
FCF Conversion Rate (FCF / PAT)
91.3%Healthy
Measures how much reported accounting profit turns into real liquid cash.
Free Cash Flow Margin
15.3%of Gross Revenue
Liquid cash retained per ₹100 of top-line revenue generated.
CapEx Reinvestment Rate
21.0%of Operating Cash
Portion of operating cash reinvested in future capacity and maintenance.
Reported Net Profit (PAT)₹2,449 CrInflow
2,449
+ D&A Non-Cash Charge₹389 CrAdd-back
389
Working Capital Adjustment-₹9 Cr- Tied Up
9
= Operating Cash Flow (CFO)₹2,828 CrOperating Cash
2,828
- Capital Expenditures (CapEx)-₹593 CrReinvestment
593
= Free Cash Flow (FCF)₹2,236 CrFree Cash Flow
2,236
- Dividends & Debt Repayment-₹539 CrCapital Return
539
= Net Change in Cash₹1,697 CrNet Balance
1,697
Multi-Year Historical FCF vs Reported PAT Trajectory:
Free Cash Flow (FCF) Reported Net Profit (PAT)
| Metric | 2018-201931 Mar 2019 | 2019-202031 Mar 2020 | 2020-202131 Mar 2021 | 2021-202231 Mar 2022 | 2022-202331 Mar 2023 | 2023-202431 Mar 2024 | 2024-202531 Mar 2025 | 2025-202631 Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7,300.42 | ₹7,294.47 | ₹7,292.71 | ₹9,920.96 | ₹11,799.10 | ₹12,382.99 | ₹13,140.31 | ₹14,600.83 |
| Operating profit | ₹1,460.08 | ₹1,356.42 | ₹1,486.62 | ₹1,639.74 | ₹1,752.07 | ₹2,380.54 | ₹2,665.22 | ₹3,125.82 |
| OPM | 20.00% | 18.60% | 20.39% | 16.53% | 14.85% | 19.22% | 20.28% | 21.41% |
| Net profit | ₹1,224.46 | ₹1,116.42 | ₹1,131.21 | ₹1,207.56 | ₹1,273.25 | ₹1,729.38 | ₹2,076.24 | ₹2,448.92 |
| EPS | 12.05 | 11.38 | 11.25 | 11.94 | 12.51 | 17.69 | 20.61 | 24.18 |
| Net margin | 16.77% | 15.31% | 15.51% | 12.17% | 10.79% | 13.97% | 15.80% | 16.77% |
| ROE | 27.72% | 25.06% | 20.23% | 18.86% | 17.65% | 20.57% | 21.29% | 22.61% |
| ROCE | 24.91% | 27.56% | 23.24% | 22.80% | 21.59% | 25.58% | 24.86% | 26.38% |
| Debt / equity | 0.33 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 |
Compounded growth (CAGR)
| Metric | 1Y | 3Y | 5Y |
|---|---|---|---|
| Revenue | 11.11% | 7.36% | 14.89% |
| Net profit | 17.95% | 24.36% | 16.70% |
| EPS | 17.32% | 24.57% | 16.54% |
Each column only appears when 8 real reported years actually support it — never extrapolated from fewer.
Balance sheet
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹8,030.46 | ₹6,535.70 | ₹8,830.42 | ₹9,515.62 | ₹10,525.02 | ₹12,103.95 | ₹14,011.47 | ₹15,432.89 |
| Total liabilities | ₹3,613.71 | ₹2,080.09 | ₹3,237.46 | ₹3,111.91 | ₹3,312.74 | ₹3,696.79 | ₹4,257.01 | ₹4,600.72 |
| Total equity | ₹4,416.75 | ₹4,455.61 | ₹5,592.96 | ₹6,403.71 | ₹7,212.28 | ₹8,407.16 | ₹9,754.46 | ₹10,832.17 |
| Total debt | ₹1,445.48 | ₹287.69 | ₹331.00 | ₹415.83 | ₹390.61 | ₹382.47 | ₹454.14 | ₹417.21 |
| Cash | ₹963.65 | ₹183.35 | ₹255.53 | ₹241.77 | ₹252.63 | ₹337.67 | ₹233.61 | ₹195.99 |
| Current assets | ₹3,613.71 | ₹3,760.95 | ₹3,515.37 | ₹4,015.61 | ₹4,561.52 | ₹5,836.41 | ₹7,461.99 | ₹8,531.88 |
| Current liabilities | ₹2,007.61 | ₹1,614.73 | ₹2,434.71 | ₹2,325.03 | ₹2,410.62 | ₹2,797.58 | ₹3,289.85 | ₹3,585.37 |
| Inventory | ₹730.04 | ₹974.63 | ₹1,296.88 | ₹1,739.80 | ₹1,864.50 | ₹1,468.28 | ₹1,775.14 | ₹1,803.76 |
| Receivables | ₹876.05 | ₹1,087.95 | ₹1,320.58 | ₹1,430.38 | ₹1,535.17 | ₹1,674.12 | ₹1,810.31 | ₹2,181.10 |
| Payables | ₹657.04 | ₹621.01 | ₹1,006.74 | ₹1,049.29 | ₹1,063.59 | ₹1,147.60 | ₹1,390.05 | ₹1,536.63 |
| Net PP&E | ₹3,212.18 | ₹1,548.28 | ₹1,736.71 | ₹1,983.21 | ₹2,406.72 | ₹2,702.55 | ₹2,965.08 | ₹3,259.59 |
| Retained earnings | ₹3,312.56 | ₹4,340.77 | ₹5,471.26 | ₹6,265.11 | ₹7,044.43 | ₹8,152.36 | ₹9,410.38 | ₹10,308.14 |
Cash flow
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | ₹1,530.58 | ₹1,279.55 | ₹1,392.13 | ₹955.37 | ₹1,557.57 | ₹2,724.03 | ₹2,286.63 | ₹2,828.45 |
| Capital expenditure | ₹438.02 | ₹-467.13 | ₹-353.76 | ₹-374.74 | ₹-505.35 | ₹-558.71 | ₹-452.34 | ₹-592.77 |
| Free cash flow | ₹1,092.55 | ₹812.42 | ₹1,038.37 | ₹580.63 | ₹1,052.22 | ₹2,165.32 | ₹1,834.29 | ₹2,235.68 |
| OCF / net profit | 1.25 | 1.15 | 1.23 | 0.79 | 1.22 | 1.58 | 1.10 | 1.16 |
| FCF / Capex intensity | 0.06 | 6.40 | 4.85 | 3.78 | 4.28 | 4.51 | 3.44 | 4.06 |
Income statement detail
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Gross profit | ₹2,555.15 | ₹3,791.32 | ₹3,835.44 | ₹4,344.59 | ₹4,891.43 | ₹6,224.12 | ₹6,973.04 | ₹7,940.32 |
| Cost of revenue | ₹4,745.27 | ₹3,503.15 | ₹3,457.27 | ₹5,576.37 | ₹6,907.67 | ₹6,158.87 | ₹6,167.27 | ₹6,660.51 |
| EBITDA | ₹1,606.09 | ₹1,526.34 | ₹1,687.28 | ₹1,879.35 | ₹2,021.81 | ₹2,700.84 | ₹3,015.67 | ₹3,514.81 |
| Income before tax | ₹1,628.53 | ₹1,469.77 | ₹1,522.49 | ₹1,613.78 | ₹1,723.24 | ₹2,379.35 | ₹2,822.70 | ₹3,320.17 |
| Interest expense | ₹365.02 | — | — | ₹26.33 | ₹39.79 | — | — | — |
| Tax expense | ₹404.07 | ₹347.72 | ₹396.36 | ₹407.02 | ₹434.37 | ₹631.93 | ₹726.53 | ₹849.45 |
| D&A | ₹292.02 | ₹169.92 | ₹200.66 | ₹239.61 | ₹269.74 | ₹320.30 | ₹350.45 | ₹388.99 |
| EBITDA margin | 22.00% | 20.92% | 23.14% | 18.94% | 17.14% | 21.81% | 22.95% | 24.07% |
Financial ratios
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Current ratio | 1.80 | 2.33 | 1.44 | 1.73 | 1.89 | 2.09 | 2.27 | 2.38 |
| Quick ratio | 1.44 | 1.73 | 0.91 | 0.98 | 1.12 | 1.56 | 1.73 | 1.88 |
| Interest coverage | 4.00 | — | — | 62.28 | 44.03 | — | — | — |
| Inventory days | 45.00 | 101.55 | 136.92 | 113.88 | 98.52 | 87.02 | 105.06 | 98.85 |
| Receivable days | 35.00 | 54.44 | 66.10 | 52.62 | 47.49 | 49.35 | 50.29 | 54.52 |
| Payable days | 40.00 | 64.70 | 106.29 | 68.68 | 56.20 | 68.01 | 82.27 | 84.21 |
| Cash conversion cycle | 40.00 | 91.28 | 96.73 | 97.82 | 89.81 | 68.35 | 73.08 | 69.16 |
| Working capital days | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Fixed asset turnover | 2.27 | 4.71 | 4.20 | 5.00 | 4.90 | 4.58 | 4.43 | 4.48 |
| ROA | 15.25% | 17.08% | 12.81% | 12.69% | 12.10% | 14.29% | 14.82% | 15.87% |
| ROIC | 25.00% | 22.71% | 19.40% | 18.64% | 17.83% | 20.69% | 19.84% | 21.04% |
| Gross margin | 35.00% | 51.98% | 52.59% | 43.79% | 41.46% | 50.26% | 53.07% | 54.38% |
DuPont 3-Stage ROE Factor Decomposition
Deconstructing Return on Equity into Profitability, Asset Efficiency, and Financial Leverage
Balanced Return EngineFY2025-2026
Net marginProfitability
16.77%
Net Profit generated per ₹100 of revenue (Profitability)
×
Asset turnoverEfficiency
0.95
Revenue generated per ₹1 of total assets (Capital Efficiency)
×
Equity multiplierLeverage
1.42
Total assets supported per ₹1 of shareholder equity (Leverage)
=
Implied DuPont ROEFinal Output
22.61%
Reported: 22.61%
Explore the 3-Stage DuPont Formula: Net Margin × Asset Turnover × Leverage Multiplier.Read DuPont Guide →
Corporate Actions, Dividends & Capital Changes
Chronological Corporate Actions Registry
Historical stock splits, bonus shares, rights issues, and corporate schemes
| Year | Execution Date | Action Type | Ratio / Term |
|---|---|---|---|
| 2026 | 23 Jul 2026 | dividend | 1150% |
| 2025 | 23 Sept 2025 | bonus | 1:1 |
| 13 Aug 2025 | dividend | 1000% | |
| 23 Jul 2025 | dividend | 2000% | |
| 2024 | 25 Jul 2024 | dividend | 1600% |
| 2023 | 27 Jul 2023 | dividend | 1100% |
| 2022 | 27 Jul 2022 | dividend | 1000% |
| 2021 | 28 Jul 2021 | dividend | 850% |
| 2020 | 16 Mar 2020 | dividend | 700% |
| 2019 | 31 Jul 2019 | dividend | 650% |
| 31 Jul 2019 | dividend | 650% | |
| 2018 | 24 Aug 2018 | dividend | 600% |
| 24 Aug 2018 | dividend | 600% | |
| 2017 | 25 Aug 2017 | dividend | 475% |
| 2016 | 26 Aug 2016 | dividend | 50% |
| 21 Mar 2016 | dividend | 365% | |
| 2015 | 18 Aug 2015 | dividend | 290% |
| 2014 | 11 Sept 2014 | dividend | 270% |
| 2013 | 09 Jul 2013 | dividend | 260% |
| 2012 | 10 Jul 2012 | dividend | 190% |
| 2011 | 12 Jul 2011 | dividend | 175% |
| 2010 | 28 Jul 2010 | dividend | 50% |
| 28 Jul 2010 | dividend | 100% | |
| 17 Mar 2010 | bonus | 1:1 | |
| 2009 | 21 Jul 2009 | dividend | 175% |
| 2008 | 13 Aug 2008 | dividend | 175% |
| 2007 | 17 Aug 2007 | dividend | 150% |
| 2006 | 25 Jul 2006 | dividend | 125% |
Dividend Intelligence & Capital Return History
Historical cash payout track record across 7 dividend distributions
Latest Year DPS:₹11.50
Yield on CMP:0.71%
3Y Dividend CAGR:+1.5%
Annual Dividend Payout Progression (Per Share)Total Cumulative DPS: ₹87.00
₹11.5
2026
₹30.0
2025
₹16.0
2024
₹11.0
2023
₹10.0
2022
₹8.5
2021
| Ex-Date | Amount (Per Share) | Dividend Type |
|---|---|---|
| 23 Jul 2026 | ₹11.50 | Final |
| 13 Aug 2025 | ₹10.00 | Special |
| 23 Jul 2025 | ₹20.00 | Final |
| 24 Jul 2024 | ₹16.00 | Final |
| 27 Jul 2023 | ₹11.00 | Final |
| 26 Jul 2022 | ₹10.00 | Final |
| 27 Jul 2021 | ₹8.50 | Final |
Industry Peer Group & Valuation Spread
Compare valuation multiples and market cap relative to sector competitors
ChemicalsCompare Peers in Studio
Market Cap1,65,802.42 ₹ cr
Beats 98% of 43 industry peers · median 14,346.31 ₹ cr
P/E68.98 x
Beats 78% of 36 industry peers · median 43.05 x
P/B15.56 x
Beats 95% of 37 industry peers · median 4.12 x
ROE6.15%
Beats 30% of 43 industry peers · median 9.22%
ROCE6.46%
Beats 26% of 43 industry peers · median 10.48%
Debt to Equity0.52 x
Beats 70% of 43 industry peers · median 0.39 x
Net Margin9.10%
Beats 49% of 43 industry peers · median 9.33%
Dividend Yield0.71%
Beats 54% of 39 industry peers · median 0.57%
Revenue Growth (YoY)21.27%
Beats 42% of 43 industry peers · median 23.97%
| Company | Market Cap ▼ | P/E | P/B |
|---|---|---|---|
Solar Industries India Ltd.SOLARINDS | ₹1.84 L | 110.04 | 29.41 |
SRF Ltd.SRF | ₹75,884.75 | 41.83 | 5.47 |
Coromandel International Ltd.COROMANDEL | ₹56,135.26 | 28.86 | 4.49 |
Linde India Ltd.LINDEINDIA | ₹54,832.00 | 101.04 | 13.00 |
| ₹53,048.51 | — | — |
Peers are chosen strictly by industry classification. A classification doesn't always describe what a company actually competes in, but gives an objective starting point across the universe.
Regulatory Filings & Market Intelligence
Corporate Filings & Document Vault
SEBI LODR VerifiedAudited Annual Reports, Investor Decks, Earnings Concall Transcripts, and Board Resolutions for Pidilite Industries Ltd. (PIDILITIND)
Indexed Documents8 Filings
Latest Disclosure20 Jul 2026
Concall Transcript20 Jul 2026
Pidilite Industries Ltd: Transcript of Earnings Conference Call with Institutional Investors
AGM / EGM21 Jun 2026
Pidilite Industries Ltd: Notice of Annual General Meeting and Record Date for Dividend
Press Release28 May 2026
Pidilite Industries Ltd: Press Release: Business Updates and New Strategic Initiatives
Corporate Action24 May 2026
Pidilite Industries Ltd: Recommendation of Final Dividend for the Financial Year 2025-26
Secretarial Filing30 Apr 2026
Pidilite Industries Ltd: Intimation under Regulation 30 of SEBI (LODR) Regulations, 2015
Investor Deck26 Mar 2026
Pidilite Industries Ltd: Investor Presentation on Q4 Financial Results and Growth Outlook
Shareholding17 Mar 2026
Pidilite Industries Ltd: Quarterly Statement of Shareholding Pattern filed with NSE/BSE
News
- IndianAPIStock market today: Sensex gains 260 points, Nifty 50 ends above 24,250; IT, pharma shine
Stock market today: The Sensex ended 262 points, or 0.34%, higher at 77,763.91, while the Nifty 50 rose by 95 points, or 0.39%, to end at 24,270.85.
- IndianAPIStock market today: Sensex gains 260 points, Nifty 50 ends above 24,250; IT, pharma shine
Stock market today: The Sensex ended 262 points, or 0.34%, higher at 77,763.91, while the Nifty 50 rose by 95 points, or 0.39%, to end at 24,270.85.
- IndianAPICan Nifty 50 end 2026 on a high after a brutal first half? Top sectors and stocks that could deliver solid gains
After facing a near 9% drop in the first half of 2026, hopes for a potential rebound are high. With geopolitical tensions easing, lower oil prices, and a stabilising currency, investors are weighing bets on key sectors like banking, automobiles, and renewable energy for stronger performance ahead.
- IndianAPICan Nifty 50 end 2026 on a high after a brutal first half? Top sectors and stocks that could deliver solid gains
After facing a near 9% drop in the first half of 2026, hopes for a potential rebound are high. With geopolitical tensions easing, lower oil prices, and a stabilising currency, investors are weighing bets on key sectors like banking, automobiles, and renewable energy for stronger performance ahead.
- IndianAPISensex drops 700 points from day's high to close flat, Nifty 50 ends near 24,050; mid, small-caps underperform
Stock market today: The Sensex dropped 703 points from its intraday high of 77,803.18 to end at 77,100.47. The Nifty 50 hit an intraday high of 24,261.60 during the session but closed at 24,056, up 34 points, or 0.14%.
- IndianAPISensex drops 700 points from day's high to close flat, Nifty 50 ends near 24,050; mid, small-caps underperform
Stock market today: The Sensex dropped 703 points from its intraday high of 77,803.18 to end at 77,100.47. The Nifty 50 hit an intraday high of 24,261.60 during the session but closed at 24,056, up 34 points, or 0.14%.
- IndianAPIStock market today: Sensex gains 300 points, Nifty 50 ends above 24,100; what moved the stock market today?
The Sensex ended 291 points, or 0.38%, higher at 77,094, while the Nifty 50 settled at 24,102.90, up 90 points, or 0.37%. The Nifty Midcap 100 and the Nifty Smallcap 100 indices rose by 0.34% and 0.60% higher, respectively.
- IndianAPIStock market today: Sensex gains 300 points, Nifty 50 ends above 24,100; what moved the stock market today?
The Sensex ended 291 points, or 0.38%, higher at 77,094, while the Nifty 50 settled at 24,102.90, up 90 points, or 0.37%. The Nifty Midcap 100 and the Nifty Smallcap 100 indices rose by 0.34% and 0.60% higher, respectively.
- IndianAPIStocks to buy for short term: Amol Athawale of Kotak Securities recommends 3 shares
Stocks to buy for short term: Kotak Securities' Amol Athawale identifies three promising stocks for short-term investment. Learn why these could be your best bets at this juncture, and what levels to watch for potential gains.
- IndianAPIStocks to buy for short term: Amol Athawale of Kotak Securities recommends 3 shares
Stocks to buy for short term: Kotak Securities' Amol Athawale identifies three promising stocks for short-term investment. Learn why these could be your best bets at this juncture, and what levels to watch for potential gains.
- IndianAPIDhurandhar 2: The Revenge bags 50 brand partners ahead of big OTT debut, check where to stream online
Dhurandhar 2: The Revenge will mark its OTT debut on June 5 followed by a special premiere today. Check out where to watch, what to expect and more.
- IndianAPIDhurandhar 2: The Revenge bags 50 brand partners ahead of big OTT debut, check where to stream online
Dhurandhar 2: The Revenge will mark its OTT debut on June 5 followed by a special premiere today. Check out where to watch, what to expect and more.
- IndianAPIBuy or sell: Sumeet Bagadia recommends three stocks to buy on Monday - 18 May 2026
The market shows mixed signals as Sun Pharma approaches 1960 resistance, supported by improving volumes. Dabur and Pidilite Industries are also experiencing bullish trends, with potential for further gains if key resistance levels are maintained.
- IndianAPIBuy or sell: Sumeet Bagadia recommends three stocks to buy on Monday - 18 May 2026
The market shows mixed signals as Sun Pharma approaches 1960 resistance, supported by improving volumes. Dabur and Pidilite Industries are also experiencing bullish trends, with potential for further gains if key resistance levels are maintained.
- IndianAPIPidilite walks pricing tightrope as raw material costs soar
Pidilite has raised prices twice to offset a 40–50% spike in input costs triggered by the West Asia war, but sustaining peak margins amid inflation may prove difficult.
- IndianAPIPidilite walks pricing tightrope as raw material costs soar
Pidilite has raised prices twice to offset a 40–50% spike in input costs triggered by the West Asia war, but sustaining peak margins amid inflation may prove difficult.
- IndianAPIIPO-bound JSW One acquires Pidilite-backed BuildNext for up to ₹100 crore
Though details of the deal such as share-swap ratio were not disclosed, the person cited earlier said that JSW One was valued at around ₹13,000 crore prior to the share swap execution. The transaction between JSW and Pidilite is expected to close by 10 August.
- IndianAPIIPO-bound JSW One acquires Pidilite-backed BuildNext for up to ₹100 crore
Though details of the deal such as share-swap ratio were not disclosed, the person cited earlier said that JSW One was valued at around ₹13,000 crore prior to the share swap execution. The transaction between JSW and Pidilite is expected to close by 10 August.
- IndianAPIStocks to buy for short term: SBI Cards, DLF among 3 shares Kotak Securities’ Amol Athawale suggests for next 1-2 weeks
Kotak Securities' Amol Athawale shares his top stock picks, including SBI Cards and DLF, for the next 1-2 weeks. Discover the technical indicators and patterns driving these recommendations.
- IndianAPIStocks to buy for short term: SBI Cards, DLF among 3 shares Kotak Securities’ Amol Athawale suggests for next 1-2 weeks
Kotak Securities' Amol Athawale shares his top stock picks, including SBI Cards and DLF, for the next 1-2 weeks. Discover the technical indicators and patterns driving these recommendations.
For informational and educational purposes only. Not investment advice. Data may be delayed or incomplete. Consult a SEBI-registered investment adviser before making investment decisions.