TheScreener
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
UltraTech Cement Ltd.
ULTRACEMCOLarge CapNSEBSE
Materials · Construction Materials
₹11,565.00down 152.00down 1.30 percentas of 28 Aug 2026
Book value ₹2,593.05Div yield 2.08%
Key metrics
- Market Cap
- 3,38,881.05 ₹ cr
- P/E
- 41.77 x
- P/B
- 4.46 x
- ROE
- 3.66%
- ROCE
- 3.73%
- Debt to Equity
- 0.55 x
- Net Margin
- 8.14%
- Dividend Yield
- 2.08%
- Revenue Growth (YoY)
- 15.85%
Observations
Mechanical observations generated from stored data, not analysis or opinion. Each one names the threshold that produced it — the ROCE check below uses 20%, a fixed default rather than a value tailored to this company.
- ROCE below 20% in each of the last 3 financial years (2023-2024, 2024-2025, 2025-2026).
- Revenue grew year-on-year in each of the last 3 years.
- Net margin declined year-on-year in 1 of the last 3 years.
- Promoter holding 59.3% (pledge data not available).
- Debt-to-equity 0.55 — above the Construction Materials median of 0.35.
ULTRACEMCO
₹11,565.00down 1.30 percent
EOD Synced: 28 Aug 2026 18:30 ISTOverview & Live Price Chart
Executive Investment Verdict & Quality Synthesis
Autonomous V2Multi-dimensional quantitative synthesis across capital efficiency, forensic accounting, intrinsic valuation, and ownership governance.
Factual Quantitative Consensus
1. Capital Efficiency & MoatModerate Return
11.37%ROCE
ROE: 10.66%·P/B: 4.46x
2. Forensic Health & SolvencyPiotroski 9/9 · Strong Health
9/9Piotroski Score
Altman: 2.9 (Safe Zone)
3. Valuation & DCF Spread-53.0% Valuation Premium
₹5,437DCF Fair Value
CMP: ₹11,565.0
4. Ownership & GovernanceClean Promoter Holding
59.33%Promoter Stake
Pledged: 0.0%·Inst: 28.34%
Institutional Factor Scores
QVGM Factor Grade Matrix
Institutional Multi-Factor Profile (QVGM)
Composite 0–100 percentile ranks normalized across all 500 universe constituents
Rank #33 of 45 in MaterialsQVGM 40/100
Quality (Q)22
ROE, ROCE, Margins & Cash Conversion
Value (V)50
P/E, P/B, EV/EBITDA vs Sector Benchmarks
Growth (G)52
3Y Sales & EPS Compounded Growth
Momentum (M)42
Relative Strength & Trend Position
TheScreener Radar™ 5-Pillar Quantitative Scorecard
Holistic quantitative radar evaluating fundamental quality, valuation multiples, balance sheet health, growth, and price momentum
Sector Rank:Rank #33 of 45 in Materials
Valuation
Moderate50/100
P/E Ratio:41.77x
P/B Ratio:4.46x
Dividend Yield:2.08%
P/E, P/B, EV/EBITDA & Dividend Yield relative to 5Y medians and sector
Growth
Moderate52/100
3Y Sales CAGR:—
3Y PAT CAGR:—
Quarterly YoY:+12.4%
3-Year Compounded Sales & Net Profit Growth trajectory
Profitability
Weak22/100
ROE:10.7%
ROCE:11.4%
OPM %:—
Return on Equity (ROE), ROCE & Operating Margin efficiency
Solvency & Health
Strong100/100
Piotroski F-Score:9/9
Altman Z-Score:2.92
Debt / Equity:0.00
Balance Sheet strength, Altman Z-Score & Piotroski F-Score checklist
Momentum
Moderate42/100
1Y Return:—
RSI (14):54.2
From 52W High:—
1-Year Relative Strength vs NIFTY 500, RSI-14 & 52W High distance
Quantitative Drivers & Growth Analysis
52-week corridor, deep valuation multiples, compounded CAGR trajectory, and institutional flow shifts
52-Week Low₹10,362.00
From 52W High-11.39%
52-Week High₹13,052.00
Valuation MultiplesCash Flow & Yield
PEG Ratio2.48
Earnings Yield0.43%
Price / FCF—
FCF Yield-0.26%
Payout Ratio485.14%
Net-Net Ratio-1.65
Solvency & SafetyPiotroski & Altman
Piotroski F-Score9/9
Altman Z-Score2.92
Graham Number₹1,698.91
1Y Flow & Margin ShiftsTrailing 12M
FII Stake:▼ 1.25%
DII Stake:▲ +0.74%
OPM Margin:▲ +2.68%
Net Margin:▲ +1.27%
Compounded Annual Growth Rate (CAGR Matrix)
Historical Fundamental Trajectory| Metric | QoQ Shift | YoY Shift | 1Y CAGR | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|
| Revenue Growth | ▼ 4.46% | ▲ +15.85% | 16.53% | 11.86% | 14.63% |
| Net Profit Growth | ▼ 12.86% | ▲ +16.77% | 35.21% | 17.26% | 8.37% |
| EPS Growth | ▼ 12.74% | ▲ +15.75% | 35.72% | 16.83% | 8.01% |
Intrinsic Valuation Models & DCF Sensitivity
Institutional DCF & Intrinsic Valuation Studio — ULTRACEMCO
2-Stage Discounted Cash Flow, Reverse DCF Implied Growth, and Benjamin Graham & Peter Lynch valuation benchmarks.
DCF Intrinsic Fair Value
₹6,068.6
Verdict:Overvalued (-47.5%)
Benjamin Graham Number
₹4,046.8
-65% vs CMPPeter Lynch Fair Value
₹13,996.5
+21% vs CMPReverse DCF Implied Growth
48.5% CAGR
Aggressive Expectations (Priced for Perfection)Valuation Spectrum PositioningCMP: ₹11,565.0
₹0 (Distress)CMP: ₹11,565DCF: ₹6,069Graham: ₹4,047
Scenario Calibration & Sensitivity Levers
Tune Discount Rate (WACC), 5-Year Growth, and Terminal Value to model bear, base, and bull cases.
Discount Rate (WACC)11.5%
Cost of Capital Hurdle
5-Year FCF Growth CAGR26.8%
Assumed stage-1 cash flow expansionTerminal Growth Rate4.5%
Long-term perpetual GDP growth rate5-Year Projected Cash Flow Schedule (₹ Cr)
| Projection Period | Growth Rate | Projected FCF | Discount Factor | Present Value |
|---|---|---|---|---|
| Year 1 | 26.8% | ₹7,149 | 0.8969 | ₹6,412 |
| Year 2 | 26.8% | ₹9,065 | 0.8044 | ₹7,292 |
| Year 3 | 26.8% | ₹11,495 | 0.7214 | ₹8,292 |
| Year 4 | 26.8% | ₹14,575 | 0.6470 | ₹9,430 |
| Year 5 | 26.8% | ₹18,481 | 0.5803 | ₹10,724 |
2D Sensitivity Matrix (WACC vs Terminal Growth Rate)
Click any cell to apply WACC & terminal growth scenario. Values in ₹ / share.| WACC \ g(Terminal) | 3.0% | 4.0% | 4.5% | 5.0% | 6.0% |
|---|---|---|---|---|---|
| 10.0% | ₹6431 -44% | ₹7450 -36% | ₹8099 -30% | ₹8878 -23% | ₹11020 -5% |
| 11.0% | ₹5449 -53% | ₹6187 -47% | ₹6641 -43% | ₹7170 -38% | ₹8547 -26% |
| 11.5% | ₹5046 -56% | ₹5682 -51% | ₹6069 -48% | ₹6514 -44% | ₹7649 -34% |
| 12.0% | ₹4688 -59% | ₹5242 -55% | ₹5574 -52% | ₹5953 -49% | ₹6902 -40% |
| 13.0% | ₹4081 -65% | ₹4509 -61% | ₹4760 -59% | ₹5043 -56% | ₹5730 -50% |
Discounted cash flow (DCF) and valuation models are quantitative projections based on user-supplied assumptions — not a forecast, not a guarantee of future performance, and not SEBI-registered investment advice. Actual financial performance and stock price movements may differ materially.
New to intrinsic valuation models? Learn how Discounted Cash Flow and Terminal Growth rates work.Read DCF Academy Guide →
Valuation history
P/E41.77current
ReportedComputed, approximate
P/B4.46current
ReportedComputed, approximate
The dashed line is computed from historical close price divided by the most recently reported annual EPS or book value — not IndianAPI's own figure, which only ever gives a single current reading with no history behind it. Real results are typically disclosed several weeks after the fiscal year ends, so a computed point right around a year transition can lag what the market actually knew that day. The solid line is the real reported figure.
EV/EBITDA is not shown — there is no verified source for it in our data feed, and estimating it would misrepresent an estimate as a reported figure.
| Date | P/E | P/B |
|---|---|---|
| 31 Aug 2026 | 41.77 | 4.46 |
Analyst Consensus, Price Targets & Forecasts
Analyst Consensus & Recommendations
Aggregated institutional equity research ratings · 31 Aug 2026
Strong Buy(1.73 / 5)
Strong Buy:18
Buy:14
Hold:3
Sell:1
Strong Sell:1
Coverage: 37 contributing analystsScale: 1 (Strong Buy) – 5 (Strong Sell)
Ratings shown are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Risk Profile & Volatility
Statistical return volatility classification · 31 Aug 2026
Balanced risk
Low RiskModerate RiskHigh Risk
Annualised Standard Deviation:28.29%
Analyst Price Targets
12-month forward price consensus · 31 Aug 2026
Upside: +19.46%
Mean Target₹13,815.00vs CMP ₹11,565.00
High Target₹15,330.00+32.6% max upside
Low Target₹8,900.00-23.0% downside
Median Target₹13,950.0036 estimates
Low: ₹8,900.00Mean: ₹13,815.00High: ₹15,330.00
Mean Target Current Price (₹11,565.00)
Price targets are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Forward Financial Forecasts & Consensus Estimates
Institutional broker consensus estimates and forward earnings trajectory
FY2024EConsensus
Mean Estimate
₹58.53
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹44.43
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹80.79
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹61.68
Low:—
High:—
FY2025E8 Analysts
Mean Estimate
₹28.43
Low:—
High:—
FY2025E6 Analysts
Mean Estimate
₹84.63
Low:—
High:—
FY2025EConsensus
Mean Estimate
₹59.95
Low:—
High:—
FY2025E6 Analysts
Mean Estimate
₹50.94
Low:—
High:—
FY2026E4 Analysts
Mean Estimate
₹58.62
Low:—
High:—
FY2026E6 Analysts
Mean Estimate
₹41.84
Low:—
High:—
FY2026E5 Analysts
Mean Estimate
₹76.91
Low:—
High:—
FY2026E5 Analysts
Mean Estimate
₹101.72
Low:—
High:—
FY2027E2 Analysts
Mean Estimate
₹51.66
Low:₹47.00
High:₹56.00
FY2027E2 Analysts
Mean Estimate
₹100.13
Low:₹86.00
High:₹113.00
FY2027E5 Analysts
Mean Estimate
₹88.36
Low:—
High:—
FY2027E2 Analysts
Mean Estimate
₹70.92
Low:₹57.00
High:₹84.00
FY2028E1 Analysts
Mean Estimate
₹99.21
Low:₹99.00
High:₹99.00
FY2028E1 Analysts
Mean Estimate
₹80.83
Low:₹80.00
High:₹80.00
FY2028E1 Analysts
Mean Estimate
₹66.14
Low:₹66.00
High:₹66.00
FY2028E1 Analysts
Mean Estimate
₹121.25
Low:₹121.00
High:₹121.00
| Period / Fiscal Year | Consensus Mean | Bull Case (High) | Bear Case (Low) | Brokers |
|---|---|---|---|---|
| FY2024 Forecast | ₹58.53 | — | — | — |
| FY2024 Forecast | ₹44.43 | — | — | — |
| FY2024 Forecast | ₹80.79 | — | — | — |
| FY2024 Forecast | ₹61.68 | — | — | — |
| FY2025 Forecast | ₹28.43 | — | — | 8 |
| FY2025 Forecast | ₹84.63 | — | — | 6 |
| FY2025 Forecast | ₹59.95 | — | — | — |
| FY2025 Forecast | ₹50.94 | — | — | 6 |
| FY2026 Forecast | ₹58.62 | — | — | 4 |
| FY2026 Forecast | ₹41.84 | — | — | 6 |
| FY2026 Forecast | ₹76.91 | — | — | 5 |
| FY2026 Forecast | ₹101.72 | — | — | 5 |
| FY2027 Forecast | ₹51.66 | ₹56.00 | ₹47.00 | 2 |
| FY2027 Forecast | ₹100.13 | ₹113.00 | ₹86.00 | 2 |
| FY2027 Forecast | ₹88.36 | — | — | 5 |
| FY2027 Forecast | ₹70.92 | ₹84.00 | ₹57.00 | 2 |
| FY2028 Forecast | ₹99.21 | ₹99.00 | ₹99.00 | 1 |
| FY2028 Forecast | ₹80.83 | ₹80.00 | ₹80.00 | 1 |
| FY2028 Forecast | ₹66.14 | ₹66.00 | ₹66.00 | 1 |
| FY2028 Forecast | ₹121.25 | ₹121.00 | ₹121.00 | 1 |
Third-party broker forecasts compiled from institutional research houses, not IndiScreener's proprietary estimates. Provided strictly for analytical benchmarking and does not constitute investment advice.
Forensic Accounting Audit & Solvency Risk
Accounting Health & Governance Quality Radar
Algorithmic accounting analysis across balance sheet solvency, cash conversion efficiency, and ownership stability.
Clean Governance & Solvency
Financial Strengths & Catalysts
4 Factors- •Company maintains conservative leverage with D/E of 0.31x.
- •Strong cash generation: Operating Cash Flow is 187.6% of reported Net Profit.
- •High promoter holding of 59.3% with zero encumbrance / pledge.
- •High institutional backing: FIIs & DIIs hold a combined 28.3%.
Risk Factors & Watchouts
0 WatchoutsClean profile: No major debt, leverage, or working capital red flags detected.
Forensic Accounting & Health Audit
Piotroski F-Score, Altman Z-Score Distress Model & Beneish Earnings Manipulation Checks
Piotroski F-Score9 / 9
● Strong (High Quality)
Altman Z-Score2.92
● Safe Zone
Negligible risk of financial distress over the next 2 years.
Beneish M-Score-2.89
● Low Risk (Clean Accounting)
Cash flows closely match reported earnings with conservative accruals.
Learn how Piotroski F-Score (9 criteria) and Altman Z-Score detect earnings manipulation and bankruptcy risk.Read Forensic Guide →
10-Year Financial Statements & DuPont ROE
Financial Statements
consolidated · amounts in ₹ Crores
Accounting Flow:
Wall Street Cash Flow & Free Cash Flow (FCF) Cascade
FY26 (2025-2026)3-Stage institutional flow from reported earnings to owner Free Cash Flow and capital allocation
FCF Conversion Rate (FCF / PAT)
69.0%Low Cash Conversion
Measures how much reported accounting profit turns into real liquid cash.
Free Cash Flow Margin
6.4%of Gross Revenue
Liquid cash retained per ₹100 of top-line revenue generated.
CapEx Reinvestment Rate
63.2%of Operating Cash
Portion of operating cash reinvested in future capacity and maintenance.
Reported Net Profit (PAT)₹8,166 CrInflow
8,166
+ D&A Non-Cash Charge₹4,644 CrAdd-back
4,644
Working Capital Adjustment₹2,506 Cr+ Cash
2,506
= Operating Cash Flow (CFO)₹15,316 CrOperating Cash
15,316
- Capital Expenditures (CapEx)-₹9,678 CrReinvestment
9,678
= Free Cash Flow (FCF)₹5,638 CrFree Cash Flow
5,638
- Dividends & Debt Repayment-₹1,796 CrCapital Return
1,796
= Net Change in Cash₹3,842 CrNet Balance
3,842
Multi-Year Historical FCF vs Reported PAT Trajectory:
Free Cash Flow (FCF) Reported Net Profit (PAT)
| Metric | 2014-201531 Mar 2015 | 2015-201631 Mar 2016 | 2016-201731 Mar 2017 | 2017-201831 Mar 2018 | 2018-201931 Mar 2019 | 2019-202031 Mar 2020 | 2020-202131 Mar 2021 | 2021-202231 Mar 2022 | 2022-202331 Mar 2023 | 2023-202431 Mar 2024 | 2024-202531 Mar 2025 | 2025-202631 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | ₹44,255.77 | ₹42,429.56 | ₹44,725.64 | ₹52,598.60 | ₹63,239.49 | ₹70,908.14 | ₹75,955.13 | ₹88,511.53 |
| Operating profit | — | — | — | — | ₹8,851.15 | ₹6,519.53 | ₹8,607.25 | ₹8,867.39 | ₹7,731.73 | ₹9,750.26 | ₹8,457.80 | ₹12,226.38 |
| OPM | — | — | — | — | 20.00% | 15.37% | 19.24% | 16.86% | 12.23% | 13.75% | 11.14% | 13.81% |
| Net profit | — | — | — | — | ₹4,082.82 | ₹5,755.26 | ₹5,463.10 | ₹7,344.31 | ₹5,063.96 | ₹7,005.00 | ₹6,039.11 | ₹8,165.64 |
| EPS | — | — | — | — | 137.42 | 196.54 | 190.40 | 248.89 | 175.53 | 244.71 | 206.25 | 279.93 |
| Net margin | — | — | — | — | 9.23% | 13.56% | 12.21% | 13.96% | 8.01% | 9.88% | 7.95% | 9.23% |
| ROE | — | — | — | — | 15.25% | 14.74% | 12.37% | 14.56% | 9.32% | 11.63% | 8.54% | 10.66% |
| ROCE | 12.00% | 13.00% | 14.00% | 12.00% | 24.91% | 10.41% | 13.12% | 13.93% | 11.38% | 13.19% | 8.35% | 11.37% |
| Debt / equity | — | — | — | — | 0.33 | 0.62 | 0.49 | 0.24 | 0.20 | 0.19 | 0.34 | 0.31 |
Compounded growth (CAGR)
| Metric | 1Y | 3Y | 5Y | 10Y |
|---|---|---|---|---|
| Revenue | 16.53% | 11.86% | 14.63% | — |
| Net profit | 35.21% | 17.26% | 8.37% | — |
| EPS | 35.72% | 16.83% | 8.01% | — |
Each column only appears when 12 real reported years actually support it — never extrapolated from fewer.
Balance sheet
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | ₹48,681.34 | ₹79,219.79 | ₹86,183.51 | ₹83,827.79 | ₹91,386.96 | ₹1.01 L | ₹1.34 L | ₹1.41 L |
| Total liabilities | — | — | — | — | ₹21,906.60 | ₹40,176.03 | ₹42,008.83 | ₹33,392.52 | ₹37,062.42 | ₹40,574.53 | ₹62,990.38 | ₹64,752.51 |
| Total equity | — | — | — | — | ₹26,774.74 | ₹39,043.76 | ₹44,174.68 | ₹50,435.27 | ₹54,324.54 | ₹60,227.48 | ₹70,706.77 | ₹76,623.54 |
| Total debt | — | — | — | — | ₹8,762.64 | ₹24,179.96 | ₹21,719.39 | ₹11,927.22 | ₹11,057.74 | ₹11,402.95 | ₹24,102.18 | ₹23,755.09 |
| Cash | — | — | — | — | ₹5,841.76 | ₹147.23 | ₹177.21 | ₹120.54 | ₹370.37 | ₹553.58 | ₹467.21 | ₹354.48 |
| Current assets | — | — | — | — | ₹21,906.60 | ₹14,721.46 | ₹24,050.29 | ₹17,489.47 | ₹20,742.90 | ₹23,158.37 | ₹23,599.51 | ₹25,101.75 |
| Current liabilities | — | — | — | — | ₹12,170.34 | ₹16,580.58 | ₹20,591.72 | ₹20,155.19 | ₹23,431.79 | ₹26,905.96 | ₹32,364.97 | ₹33,831.70 |
| Inventory | — | — | — | — | ₹4,425.58 | ₹4,826.08 | ₹4,552.62 | ₹6,427.93 | ₹7,419.32 | ₹9,200.30 | ₹10,640.86 | ₹11,380.30 |
| Receivables | — | — | — | — | ₹5,310.69 | ₹2,363.73 | ₹2,575.67 | ₹3,064.84 | ₹3,898.22 | ₹4,388.87 | ₹5,951.28 | ₹6,143.89 |
| Payables | — | — | — | — | ₹3,983.02 | ₹3,362.89 | ₹4,699.28 | ₹5,862.83 | ₹7,209.30 | ₹8,478.33 | ₹9,327.48 | ₹10,236.71 |
| Net PP&E | — | — | — | — | ₹19,472.54 | ₹46,190.92 | ₹45,306.31 | ₹48,548.04 | ₹51,705.55 | ₹57,825.13 | ₹83,039.19 | ₹89,273.59 |
| Retained earnings | — | — | — | — | ₹20,081.05 | ₹33,213.67 | ₹38,360.13 | ₹44,636.39 | ₹48,659.43 | ₹54,579.51 | ₹59,246.82 | ₹65,136.19 |
Cash flow
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | — | — | — | — | ₹5,103.53 | ₹9,017.99 | ₹12,537.07 | ₹9,283.24 | ₹9,068.51 | ₹10,897.54 | ₹11,338.53 | ₹15,315.86 |
| Capital expenditure | — | — | — | — | ₹2,655.35 | ₹-1,689.29 | ₹-1,924.87 | ₹-5,613.41 | ₹-6,200.11 | ₹-9,005.59 | ₹-9,129.33 | ₹-9,677.77 |
| Free cash flow | — | — | — | — | ₹2,448.18 | ₹7,328.70 | ₹10,612.20 | ₹3,669.83 | ₹2,868.40 | ₹1,891.95 | ₹2,209.20 | ₹5,638.09 |
| OCF / net profit | — | — | — | — | 1.25 | 1.57 | 2.29 | 1.26 | 1.79 | 1.56 | 1.88 | 1.88 |
| FCF / Capex intensity | — | — | — | — | 0.06 | 3.98 | 4.30 | 10.67 | 9.80 | 12.70 | 12.02 | 10.93 |
Income statement detail
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | — | — | — | — | ₹15,489.52 | ₹25,233.53 | ₹27,085.31 | ₹29,668.07 | ₹31,920.79 | ₹37,301.69 | ₹40,047.93 | ₹47,415.01 |
| Cost of revenue | — | — | — | — | ₹28,766.25 | ₹17,196.03 | ₹17,640.33 | ₹22,930.53 | ₹31,318.70 | ₹33,606.45 | ₹35,907.20 | ₹41,096.52 |
| EBITDA | — | — | — | — | ₹9,736.27 | ₹9,204.72 | ₹11,252.86 | ₹11,545.20 | ₹10,597.14 | ₹12,895.56 | ₹12,472.75 | ₹16,870.84 |
| Income before tax | — | — | — | — | ₹5,430.15 | ₹5,182.72 | ₹7,857.64 | ₹8,364.40 | ₹7,416.25 | ₹9,422.22 | ₹7,528.13 | ₹10,927.19 |
| Interest expense | — | — | — | — | ₹2,212.79 | ₹1,372.05 | ₹759.41 | ₹522.54 | ₹322.87 | ₹320.40 | ₹959.60 | ₹1,336.35 |
| Tax expense | — | — | — | — | ₹1,347.33 | ₹-568.16 | ₹2,538.70 | ₹1,190.06 | ₹2,342.85 | ₹2,418.26 | ₹1,488.49 | ₹2,738.84 |
| D&A | — | — | — | — | ₹1,770.23 | ₹2,685.19 | ₹2,645.61 | ₹2,677.81 | ₹2,865.41 | ₹3,145.30 | ₹4,014.95 | ₹4,644.46 |
| EBITDA margin | — | — | — | — | 22.00% | 21.69% | 25.16% | 21.95% | 16.76% | 18.19% | 16.42% | 19.06% |
Financial ratios
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | — | — | — | — | 1.80 | 0.89 | 1.17 | 0.87 | 0.89 | 0.86 | 0.73 | 0.74 |
| Quick ratio | — | — | — | — | 1.44 | 0.60 | 0.95 | 0.55 | 0.57 | 0.52 | 0.40 | 0.41 |
| Interest coverage | — | — | — | — | 4.00 | 4.75 | 11.33 | 16.97 | 23.95 | 30.43 | 8.81 | 9.15 |
| Inventory days | 266.00 | 203.00 | 195.00 | 226.00 | 45.00 | 102.44 | 94.20 | 102.32 | 86.47 | 99.92 | 108.17 | 101.07 |
| Receivable days | 26.00 | 28.00 | 25.00 | 26.00 | 35.00 | 20.33 | 21.02 | 21.27 | 22.50 | 22.59 | 28.60 | 25.34 |
| Payable days | 154.00 | 142.00 | 150.00 | 165.00 | 40.00 | 71.38 | 97.23 | 93.32 | 84.02 | 92.08 | 94.81 | 90.92 |
| Cash conversion cycle | 138.00 | 89.00 | 70.00 | 87.00 | 40.00 | 51.39 | 17.99 | 30.26 | 24.95 | 30.43 | 41.95 | 35.49 |
| Working capital days | -82.00 | -83.00 | -38.00 | -50.00 | -48.00 | -60.00 | -83.00 | -56.00 | -56.00 | -52.00 | -64.00 | -57.00 |
| Fixed asset turnover | — | — | — | — | 2.27 | 0.92 | 0.99 | 1.08 | 1.22 | 1.23 | 0.91 | 0.99 |
| ROA | — | — | — | — | 8.39% | 7.26% | 6.34% | 8.76% | 5.54% | 6.95% | 4.52% | 5.78% |
| ROIC | — | — | — | — | 13.75% | 11.47% | 8.87% | 12.22% | 8.14% | 10.20% | 7.19% | 9.16% |
| Gross margin | — | — | — | — | 35.00% | 59.47% | 60.56% | 56.40% | 50.48% | 52.61% | 52.73% | 53.57% |
DuPont 3-Stage ROE Factor Decomposition
Deconstructing Return on Equity into Profitability, Asset Efficiency, and Financial Leverage
Balanced Return EngineFY2025-2026
Net marginProfitability
9.23%
Net Profit generated per ₹100 of revenue (Profitability)
×
Asset turnoverEfficiency
0.63
Revenue generated per ₹1 of total assets (Capital Efficiency)
×
Equity multiplierLeverage
1.85
Total assets supported per ₹1 of shareholder equity (Leverage)
=
Implied DuPont ROEFinal Output
10.66%
Reported: 10.66%
Explore the 3-Stage DuPont Formula: Net Margin × Asset Turnover × Leverage Multiplier.Read DuPont Guide →
Corporate Actions, Dividends & Capital Changes
Chronological Corporate Actions Registry
Historical stock splits, bonus shares, rights issues, and corporate schemes
| Year | Execution Date | Action Type | Ratio / Term |
|---|---|---|---|
| 2026 | 30 Jul 2026 | dividend | 2400% |
| 2025 | 25 Jul 2025 | dividend | 775% |
| 2024 | 31 Jul 2024 | dividend | 700% |
| 2023 | 28 Jul 2023 | dividend | 380% |
| 2022 | 04 Aug 2022 | dividend | 380% |
| 2021 | 04 Aug 2021 | dividend | 370% |
| 2020 | 29 Jul 2020 | dividend | 130% |
| 2019 | 12 Jul 2019 | dividend | 115% |
| 12 Jul 2019 | dividend | 115% | |
| 2018 | 12 Jul 2018 | dividend | 105% |
| 2017 | 12 Jul 2017 | dividend | 100% |
| 2016 | 07 Jul 2016 | dividend | 95% |
| 2015 | 18 Aug 2015 | dividend | 90% |
| 2014 | 26 Jul 2014 | dividend | 90% |
| 2013 | 19 Jul 2013 | dividend | 90% |
| 2012 | 22 Aug 2012 | dividend | 80% |
| 2011 | 27 Aug 2011 | dividend | 60% |
| 2010 | 23 Jun 2010 | dividend | 60% |
| 2009 | 11 Jul 2009 | dividend | 50% |
| 2008 | 11 Jul 2008 | dividend | 50% |
| 2007 | 19 Mar 2007 | dividend | 40% |
| 2006 | 17 Aug 2006 | dividend | 18% |
Dividend Intelligence & Capital Return History
Historical cash payout track record across 6 dividend distributions
Latest Year DPS:₹240.00
Yield on CMP:2.08%
3Y Dividend CAGR:+84.8%
Annual Dividend Payout Progression (Per Share)Total Cumulative DPS: ₹500.50
₹240.0
2026
₹77.5
2025
₹70.0
2024
₹38.0
2023
₹38.0
2022
₹37.0
2021
| Ex-Date | Amount (Per Share) | Dividend Type |
|---|---|---|
| 30 Jul 2026 | ₹240.00 | Final |
| 25 Jul 2025 | ₹77.50 | Final |
| 30 Jul 2024 | ₹70.00 | Final |
| 27 Jul 2023 | ₹38.00 | Final |
| 02 Aug 2022 | ₹38.00 | Final |
| 02 Aug 2021 | ₹37.00 | Final |
Industry Peer Group & Valuation Spread
Compare valuation multiples and market cap relative to sector competitors
Construction MaterialsCompare Peers in Studio
Market Cap3,38,881.05 ₹ cr
Beats 100% of 15 industry peers · median 17,069.32 ₹ cr
P/E41.77 x
Beats 73% of 11 industry peers · median 21.63 x
P/B4.46 x
Beats 100% of 13 industry peers · median 1.73 x
ROE3.66%
Beats 20% of 15 industry peers · median 12.22%
ROCE3.73%
Beats 7% of 15 industry peers · median 12.14%
Debt to Equity0.55 x
Beats 73% of 15 industry peers · median 0.35 x
Net Margin8.14%
Beats 47% of 15 industry peers · median 8.78%
Dividend Yield2.08%
Beats 92% of 12 industry peers · median 0.49%
Revenue Growth (YoY)15.85%
Beats 73% of 15 industry peers · median 7.83%
| Company | Market Cap ▼ | P/E | P/B |
|---|---|---|---|
Grasim Industries Ltd.GRASIM | ₹2.26 L | 44.99 | 2.16 |
Ambuja Cements Ltd.AMBUJACEM | ₹1.01 L | 21.63 | 1.72 |
Shree Cement Ltd.SHREECEM | ₹85,820.15 | 49.66 | 3.72 |
J.K. Cement Ltd.JKCEMENT | ₹39,827.32 | — | — |
Dalmia Bharat Ltd.DALBHARAT | ₹35,274.33 | 30.36 | 1.93 |
Peers are chosen strictly by industry classification. A classification doesn't always describe what a company actually competes in, but gives an objective starting point across the universe.
Regulatory Filings & Market Intelligence
Corporate Filings & Document Vault
SEBI LODR VerifiedAudited Annual Reports, Investor Decks, Earnings Concall Transcripts, and Board Resolutions for UltraTech Cement Ltd. (ULTRACEMCO)
Indexed Documents8 Filings
Latest Disclosure19 Jul 2026
Board Outcome19 Jul 2026
UltraTech Cement Ltd: Outcome of Board Meeting for Approval of Audited Financial Results
AGM / EGM15 Jun 2026
UltraTech Cement Ltd: Notice of Annual General Meeting and Record Date for Dividend
Concall Transcript12 Jun 2026
UltraTech Cement Ltd: Transcript of Earnings Conference Call with Institutional Investors
Secretarial Filing21 May 2026
UltraTech Cement Ltd: Intimation under Regulation 30 of SEBI (LODR) Regulations, 2015
Shareholding17 Apr 2026
UltraTech Cement Ltd: Quarterly Statement of Shareholding Pattern filed with NSE/BSE
Press Release02 Apr 2026
UltraTech Cement Ltd: Press Release: Business Updates and New Strategic Initiatives
Investor Deck09 Feb 2026
UltraTech Cement Ltd: Investor Presentation on Q4 Financial Results and Growth Outlook
News
- IndianAPIStock market today: Sensex falls 183 points, Nifty 50 ends at 24,208; mid, small-caps outperform
Stock market today: The Sensex ended 183 points, or 0.24%, lower at 77,472.94, while the Nifty 50 declined 127 points, or 0.52%, to settle at 24,207.75.
- IndianAPIAditya Birla Group’s joins peers charging companies brand royalty; could net ₹1,000 cr a year
The promoter entity will receive a fee equivalent to 0.25% of the standalone revenue of all listed and unlisted group companies using the brand, capped at a maximum of ₹225 crore. The fee will be levied from 1 June 2026.
- IndianAPISensex climbs 100 points, Nifty 50 ends below 24,400; US-Iran uncertainty keeps investors cautious
The Sensex ended 114 points, or 0.15%, higher at 78,079.96, while the Nifty ended at 24,395.85, down 40 points, or 0.16%. The Nifty Midcap 100 index rose by 0.15%, while the Smallcap 100 index inched up by 0.27%.
- IndianAPISensex climbs 100 points, Nifty 50 ends below 24,400; US-Iran uncertainty keep investors cautious
The Sensex ended 114 points, or 0.15%, higher at 78,079.96, while the Nifty ended at 24,395.85, down 40 points, or 0.16%. The Nifty Midcap 100 index rose by 0.15%, while the Smallcap 100 index inched up by 0.27%.
- IndianAPIRaja Venkatraman recommends three stocks for 13 August
Market expert Raja Venkatraman shares his top stock picks for 13 August. Here’s his technical outlook and trade strategy.
- IndianAPIRaja Venkatraman recommends three stocks for 13 August
Market expert Raja Venkatraman shares his top stock picks for 13 August. Here’s his technical outlook and trade strategy.
- IndianAPIAditya Birla Group’s Pilani Investment to sell UltraTech stake worth ₹1,909 crore
The block deal comes as investors step up secondary-market exits, while UltraTech enters FY27 with strong demand and double-digit volume growth.
- IndianAPIAditya Birla Group’s Pilani Investment to sell UltraTech stake worth ₹1,909 crore
The block deal comes as investors step up secondary-market exits, while UltraTech enters FY27 with strong demand and double-digit volume growth.
- IndianAPISensex falls 388 points, Nifty 50 ends below 24,500; rising oil prices, Middle East confusion weigh
The Sensex fell 388 points, or 0.49%, to end at 78,154, while the Nifty 50 settled 112 points, or 0.46%, lower at 24,472. Nifty Midcap 100 index slipped 0.02%, while the Smallcap 100 index rose 0.22%.
- IndianAPISensex falls 388 points, Nifty 50 ends below 24,500; rising oil prices, Middle East confusion weigh
The Sensex fell 388 points, or 0.49%, to end at 78,154, while the Nifty 50 settled 112 points, or 0.46%, lower at 24,472. Nifty Midcap 100 index slipped 0.02%, while the Smallcap 100 index rose 0.22%.
- IndianAPIShree Cement Q1 profit falls as West Asia disruptions drive up fuel costs
A strong volume growth failed to offset higher input costs after supply disruptions forced a costlier fuel mix, though the company expects profitability to improve from Q2 if geopolitical tensions remain stable.
- IndianAPIShree Cement Q1 profit falls as West Asia disruptions drive up fuel costs
A strong volume growth failed to offset higher input costs after supply disruptions forced a costlier fuel mix, though the company expects profitability to improve from Q2 if geopolitical tensions remain stable.
- IndianAPIProfit squeeze clouds strong June-quarter revenue growth for India Inc
Higher commodity prices and healthy demand lifted revenues. But rising costs kept margins under pressure, with financial companies emerging as the biggest support for Q1FY27 earnings so far.
- IndianAPIProfit squeeze clouds strong June-quarter revenue growth for India Inc
Higher commodity prices and healthy demand lifted revenues. But rising costs kept margins under pressure, with financial companies emerging as the biggest support for Q1FY27 earnings so far.
- IndianAPIRaja Venkatraman recommends three stocks for 22 July
Market expert Raja Venkatraman shares his top stock picks for 22 July. Here’s his technical outlook and trade strategy.
- IndianAPIRaja Venkatraman recommends three stocks for 22 July
Market expert Raja Venkatraman shares his top stock picks for 22 July. Here’s his technical outlook and trade strategy.
- IndianAPINifty 50 Trading Strategy: Analysts recommend Bull Call Spread options strategy for 28 July expiry
Nifty 50 Trading Strategy: Axis Securities has recommended a Bull Call Spread strategy for Nifty options contracts expiring on 28 July 2026, expecting a moderately bullish view.
- IndianAPINifty 50 Trading Strategy: Analysts recommend Bull Call Spread options strategy for 28 July expiry
Nifty 50 Trading Strategy: Axis Securities has recommended a Bull Call Spread strategy for Nifty options contracts expiring on 28 July 2026, expecting a moderately bullish view.
- IndianAPIUltraTech’s Q1 has bright spots, but margin pressures linger
UltraTech gained market share and kept Ebitda per tonne above ₹1,200 despite higher costs, but monsoon-led demand softness and fuel inflation could weigh on margins in Q2.
- IndianAPIUltraTech’s Q1 has bright spots, but margin pressures linger
UltraTech gained market share and kept Ebitda per tonne above ₹1,200 despite higher costs, but monsoon-led demand softness and fuel inflation could weigh on margins in Q2.
For informational and educational purposes only. Not investment advice. Data may be delayed or incomplete. Consult a SEBI-registered investment adviser before making investment decisions.