TheScreener
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Grasim Industries Ltd.
GRASIMLarge CapNSEBSE
Materials · Construction Materials
₹3,269.20up 11.20up 0.34 percentas of 28 Aug 2026
Book value ₹1,513.52Div yield 0.31%
Key metrics
- Market Cap
- 2,25,826.24 ₹ cr
- P/E
- 44.99 x
- P/B
- 2.16 x
- ROE
- 15.25%
- ROCE
- 14.41%
- Debt to Equity
- 0.62 x
- Net Margin
- 11.77%
- Dividend Yield
- 0.31%
- Revenue Growth (YoY)
- 21.43%
Observations
Mechanical observations generated from stored data, not analysis or opinion. Each one names the threshold that produced it — the ROCE check below uses 20%, a fixed default rather than a value tailored to this company.
- ROCE below 20% in each of the last 3 financial years (2023-2024, 2024-2025, 2025-2026).
- Revenue grew year-on-year in each of the last 3 years.
- Net margin declined year-on-year in 2 of the last 3 years.
- Promoter holding 43.7% (pledge data not available).
- Debt-to-equity 0.62 — above the Construction Materials median of 0.35.
GRASIM
₹3,269.20up 0.34 percent
EOD Synced: 28 Aug 2026 18:30 ISTOverview & Live Price Chart
Executive Investment Verdict & Quality Synthesis
Autonomous V2Multi-dimensional quantitative synthesis across capital efficiency, forensic accounting, intrinsic valuation, and ownership governance.
Factual Quantitative Consensus
1. Capital Efficiency & MoatCapital Intensive
6.28%ROCE
ROE: 4.80%·P/B: 2.16x
2. Forensic Health & SolvencyPiotroski 6/9 · Adequate Health
6/9Piotroski Score
Altman: 0.9 (Distress Zone)
3. Valuation & DCF Spread+16.9% Margin of Safety
₹3,821DCF Fair Value
CMP: ₹3,269.2
4. Ownership & GovernanceClean Promoter Holding
43.74%Promoter Stake
Pledged: 0.0%·Inst: 21.01%
Institutional Factor Scores
QVGM Factor Grade Matrix
Institutional Multi-Factor Profile (QVGM)
Composite 0–100 percentile ranks normalized across all 500 universe constituents
Rank #4 of 45 in MaterialsQVGM 50/100
Quality (Q)53
ROE, ROCE, Margins & Cash Conversion
Value (V)48
P/E, P/B, EV/EBITDA vs Sector Benchmarks
Growth (G)35
3Y Sales & EPS Compounded Growth
Momentum (M)69
Relative Strength & Trend Position
TheScreener Radar™ 5-Pillar Quantitative Scorecard
Holistic quantitative radar evaluating fundamental quality, valuation multiples, balance sheet health, growth, and price momentum
Sector Rank:Rank #4 of 45 in Materials
Valuation
Moderate48/100
P/E Ratio:44.99x
P/B Ratio:2.16x
Dividend Yield:0.31%
P/E, P/B, EV/EBITDA & Dividend Yield relative to 5Y medians and sector
Growth
Weak35/100
3Y Sales CAGR:—
3Y PAT CAGR:—
Quarterly YoY:+12.4%
3-Year Compounded Sales & Net Profit Growth trajectory
Profitability
Moderate53/100
ROE:4.8%
ROCE:6.3%
OPM %:—
Return on Equity (ROE), ROCE & Operating Margin efficiency
Solvency & Health
Moderate67/100
Piotroski F-Score:6/9
Altman Z-Score:0.86
Debt / Equity:0.00
Balance Sheet strength, Altman Z-Score & Piotroski F-Score checklist
Momentum
Moderate69/100
1Y Return:—
RSI (14):54.2
From 52W High:—
1-Year Relative Strength vs NIFTY 500, RSI-14 & 52W High distance
Quantitative Drivers & Growth Analysis
52-week corridor, deep valuation multiples, compounded CAGR trajectory, and institutional flow shifts
52-Week Low₹2,531.10
From 52W High-3.29%
52-Week High₹3,380.50
Valuation MultiplesCash Flow & Yield
PEG Ratio—
Earnings Yield6.30%
Price / FCF—
FCF Yield-0.61%
Payout Ratio4.86%
Net-Net Ratio-7.58
Solvency & SafetyPiotroski & Altman
Piotroski F-Score6/9
Altman Z-Score0.86
Graham Number₹2,647.81
1Y Flow & Margin ShiftsTrailing 12M
FII Stake:▼ 0.28%
DII Stake:▼ 0.15%
OPM Margin:▲ +1.57%
Net Margin:▲ +0.34%
Compounded Annual Growth Rate (CAGR Matrix)
Historical Fundamental Trajectory| Metric | QoQ Shift | YoY Shift | 1Y CAGR | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|
| Revenue Growth | ▼ 4.67% | ▲ +21.43% | 18.15% | 14.25% | 18.09% |
| Net Profit Growth | ▲ +9.61% | ▲ +51.26% | 34.02% | -10.06% | 2.90% |
| EPS Growth | ▲ +6.58% | ▲ +49.08% | 63.01% | -3.46% | 7.59% |
Intrinsic Valuation Models & DCF Sensitivity
Institutional DCF & Intrinsic Valuation Studio — GRASIM
2-Stage Discounted Cash Flow, Reverse DCF Implied Growth, and Benjamin Graham & Peter Lynch valuation benchmarks.
DCF Intrinsic Fair Value
₹4,409.6
Verdict:Undervalued (+34.9%)
Benjamin Graham Number
₹1,796.3
-45.1% vs CMPPeter Lynch Fair Value
₹470.1
-85.6% vs CMPReverse DCF Implied Growth
19.6% CAGR
Realistic Market ExpectationsValuation Spectrum PositioningCMP: ₹3,269.2
₹0 (Distress)CMP: ₹3,269DCF: ₹4,410Graham: ₹1,796
Scenario Calibration & Sensitivity Levers
Tune Discount Rate (WACC), 5-Year Growth, and Terminal Value to model bear, base, and bull cases.
Discount Rate (WACC)11.5%
Cost of Capital Hurdle
5-Year FCF Growth CAGR21.9%
Assumed stage-1 cash flow expansionTerminal Growth Rate4.5%
Long-term perpetual GDP growth rate5-Year Projected Cash Flow Schedule (₹ Cr)
| Projection Period | Growth Rate | Projected FCF | Discount Factor | Present Value |
|---|---|---|---|---|
| Year 1 | 21.9% | ₹21,385 | 0.8969 | ₹19,179 |
| Year 2 | 21.9% | ₹26,068 | 0.8044 | ₹20,968 |
| Year 3 | 21.9% | ₹31,777 | 0.7214 | ₹22,924 |
| Year 4 | 21.9% | ₹38,737 | 0.6470 | ₹25,062 |
| Year 5 | 21.9% | ₹47,220 | 0.5803 | ₹27,400 |
2D Sensitivity Matrix (WACC vs Terminal Growth Rate)
Click any cell to apply WACC & terminal growth scenario. Values in ₹ / share.| WACC \ g(Terminal) | 3.0% | 4.0% | 4.5% | 5.0% | 6.0% |
|---|---|---|---|---|---|
| 10.0% | ₹4815 +47% | ₹5947 +82% | ₹6667 +104% | ₹7532 +130% | ₹9909 +203% |
| 11.0% | ₹3723 +14% | ₹4542 +39% | ₹5046 +54% | ₹5633 +72% | ₹7162 +119% |
| 11.5% | ₹3274 +0% | ₹3981 +22% | ₹4410 +35% | ₹4905 +50% | ₹6164 +89% |
| 12.0% | ₹2876 -12% | ₹3490 +7% | ₹3859 +18% | ₹4280 +31% | ₹5334 +63% |
| 13.0% | ₹2200 -33% | ₹2675 -18% | ₹2954 -10% | ₹3268 -0% | ₹4030 +23% |
Discounted cash flow (DCF) and valuation models are quantitative projections based on user-supplied assumptions — not a forecast, not a guarantee of future performance, and not SEBI-registered investment advice. Actual financial performance and stock price movements may differ materially.
New to intrinsic valuation models? Learn how Discounted Cash Flow and Terminal Growth rates work.Read DCF Academy Guide →
Valuation history
P/E44.99current
ReportedComputed, approximate
P/B2.16current
ReportedComputed, approximate
The dashed line is computed from historical close price divided by the most recently reported annual EPS or book value — not IndianAPI's own figure, which only ever gives a single current reading with no history behind it. Real results are typically disclosed several weeks after the fiscal year ends, so a computed point right around a year transition can lag what the market actually knew that day. The solid line is the real reported figure.
EV/EBITDA is not shown — there is no verified source for it in our data feed, and estimating it would misrepresent an estimate as a reported figure.
| Date | P/E | P/B |
|---|---|---|
| 31 Aug 2026 | 44.99 | 2.16 |
Analyst Consensus, Price Targets & Forecasts
Analyst Consensus & Recommendations
Aggregated institutional equity research ratings · 31 Aug 2026
Strong Buy(1.44 / 5)
Strong Buy:5
Buy:4
Hold:0
Sell:0
Strong Sell:0
Coverage: 9 contributing analystsScale: 1 (Strong Buy) – 5 (Strong Sell)
Ratings shown are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Risk Profile & Volatility
Statistical return volatility classification · 31 Aug 2026
Moderate risk
Low RiskModerate RiskHigh Risk
Annualised Standard Deviation:24.26%
Analyst Price Targets
12-month forward price consensus · 31 Aug 2026
Upside: +18.87%
Mean Target₹3,886.00vs CMP ₹3,269.20
High Target₹4,175.00+27.7% max upside
Low Target₹3,610.0010.4% downside
Median Target₹3,880.008 estimates
Low: ₹3,610.00Mean: ₹3,886.00High: ₹4,175.00
Mean Target Current Price (₹3,269.20)
Price targets are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Forward Financial Forecasts & Consensus Estimates
Institutional broker consensus estimates and forward earnings trajectory
FY2024EConsensus
Mean Estimate
₹29.23
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹23.05
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹17.78
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹23.99
Low:—
High:—
FY2025E1 Analysts
Mean Estimate
₹23.19
Low:—
High:—
FY2025E1 Analysts
Mean Estimate
₹7.08
Low:—
High:—
FY2025EConsensus
Mean Estimate
₹13.38
Low:—
High:—
FY2025EConsensus
Mean Estimate
₹17.64
Low:—
High:—
FY2026EConsensus
Mean Estimate
—
Low:—
High:—
FY2026E1 Analysts
Mean Estimate
₹8.15
Low:—
High:—
FY2026E1 Analysts
Mean Estimate
₹30.09
Low:—
High:—
FY2026E1 Analysts
Mean Estimate
₹21.44
Low:—
High:—
FY2027E1 Analysts
Mean Estimate
₹29.06
Low:₹29.00
High:₹29.00
FY2027E1 Analysts
Mean Estimate
₹31.60
Low:—
High:—
FY2027E1 Analysts
Mean Estimate
₹49.40
Low:₹49.00
High:₹49.00
FY2027E1 Analysts
Mean Estimate
₹34.87
Low:₹34.00
High:₹34.00
FY2028E1 Analysts
Mean Estimate
₹40.73
Low:₹40.00
High:₹40.00
FY2028E1 Analysts
Mean Estimate
₹62.94
Low:₹62.00
High:₹62.00
FY2028E1 Analysts
Mean Estimate
₹37.02
Low:₹37.00
High:₹37.00
FY2028E1 Analysts
Mean Estimate
₹44.43
Low:₹44.00
High:₹44.00
| Period / Fiscal Year | Consensus Mean | Bull Case (High) | Bear Case (Low) | Brokers |
|---|---|---|---|---|
| FY2024 Forecast | ₹29.23 | — | — | — |
| FY2024 Forecast | ₹23.05 | — | — | — |
| FY2024 Forecast | ₹17.78 | — | — | — |
| FY2024 Forecast | ₹23.99 | — | — | — |
| FY2025 Forecast | ₹23.19 | — | — | 1 |
| FY2025 Forecast | ₹7.08 | — | — | 1 |
| FY2025 Forecast | ₹13.38 | — | — | — |
| FY2025 Forecast | ₹17.64 | — | — | — |
| FY2026 Forecast | — | — | — | — |
| FY2026 Forecast | ₹8.15 | — | — | 1 |
| FY2026 Forecast | ₹30.09 | — | — | 1 |
| FY2026 Forecast | ₹21.44 | — | — | 1 |
| FY2027 Forecast | ₹29.06 | ₹29.00 | ₹29.00 | 1 |
| FY2027 Forecast | ₹31.60 | — | — | 1 |
| FY2027 Forecast | ₹49.40 | ₹49.00 | ₹49.00 | 1 |
| FY2027 Forecast | ₹34.87 | ₹34.00 | ₹34.00 | 1 |
| FY2028 Forecast | ₹40.73 | ₹40.00 | ₹40.00 | 1 |
| FY2028 Forecast | ₹62.94 | ₹62.00 | ₹62.00 | 1 |
| FY2028 Forecast | ₹37.02 | ₹37.00 | ₹37.00 | 1 |
| FY2028 Forecast | ₹44.43 | ₹44.00 | ₹44.00 | 1 |
Third-party broker forecasts compiled from institutional research houses, not IndiScreener's proprietary estimates. Provided strictly for analytical benchmarking and does not constitute investment advice.
Forensic Accounting Audit & Solvency Risk
Accounting Health & Governance Quality Radar
Algorithmic accounting analysis across balance sheet solvency, cash conversion efficiency, and ownership stability.
Governance Watchouts Flagged
Financial Strengths & Catalysts
0 FactorsNo major financial catalysts identified in recent reporting periods.
Risk Factors & Watchouts
4 Watchouts- •Return on Equity (ROE) is currently modest at 4.8%.
- •Company has elevated financial leverage with Debt-to-Equity of 2.20x.
- •Cash conversion lag: Operating Cash Flow is below 50% of reported Net Profit.
- •Persistent negative operating cash flow despite reported positive accounting profits.
Forensic Accounting & Health Audit
Piotroski F-Score, Altman Z-Score Distress Model & Beneish Earnings Manipulation Checks
Piotroski F-Score6 / 9
● Moderate (Neutral)
Altman Z-Score0.86
● Distress Zone
Elevated risk of financial distress / debt servicing difficulty.
Beneish M-Score-2.32
● Low Risk (Clean Accounting)
Cash flows closely match reported earnings with conservative accruals.
Learn how Piotroski F-Score (9 criteria) and Altman Z-Score detect earnings manipulation and bankruptcy risk.Read Forensic Guide →
10-Year Financial Statements & DuPont ROE
Financial Statements
consolidated · amounts in ₹ Crores
Accounting Flow:
Wall Street Cash Flow & Free Cash Flow (FCF) Cascade
FY26 (2025-2026)3-Stage institutional flow from reported earnings to owner Free Cash Flow and capital allocation
FCF Conversion Rate (FCF / PAT)
-673.2%Low Cash Conversion
Measures how much reported accounting profit turns into real liquid cash.
Free Cash Flow Margin
-19.1%of Gross Revenue
Liquid cash retained per ₹100 of top-line revenue generated.
CapEx Reinvestment Rate
—of Operating Cash
Portion of operating cash reinvested in future capacity and maintenance.
Reported Net Profit (PAT)₹4,966 CrInflow
4,966
+ D&A Non-Cash Charge₹7,753 CrAdd-back
7,753
Working Capital Adjustment-₹30,529 Cr- Tied Up
30,529
= Operating Cash Flow (CFO)-₹17,810 CrOperating Cash
17,810
- Capital Expenditures (CapEx)-₹15,626 CrReinvestment
15,626
= Free Cash Flow (FCF)-₹33,436 CrFree Cash Flow
33,436
- Dividends & Debt Repayment-₹1,093 CrCapital Return
1,093
= Net Change in Cash-₹34,529 CrNet Balance
34,529
Multi-Year Historical FCF vs Reported PAT Trajectory:
Free Cash Flow (FCF) Reported Net Profit (PAT)
| Metric | 2018-201931 Mar 2019 | 2019-202031 Mar 2020 | 2020-202131 Mar 2021 | 2021-202231 Mar 2022 | 2022-202331 Mar 2023 | 2023-202431 Mar 2024 | 2024-202531 Mar 2025 | 2025-202631 Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹77,200.25 | ₹75,140.71 | ₹76,397.81 | ₹95,701.13 | ₹1.18 L | ₹1.31 L | ₹1.48 L | ₹1.75 L |
| Operating profit | ₹10,380.61 | ₹11,850.82 | ₹14,273.44 | ₹16,330.89 | ₹16,949.43 | ₹21,632.33 | ₹21,593.58 | ₹28,273.95 |
| OPM | 13.45% | 15.77% | 18.68% | 17.06% | 14.41% | 16.52% | 14.54% | 16.12% |
| Net profit | ₹1,692.99 | ₹4,411.74 | ₹4,304.82 | ₹7,549.78 | ₹6,827.26 | ₹5,624.49 | ₹3,705.68 | ₹4,966.48 |
| EPS | 47.40 | 79.82 | 65.22 | 107.43 | 104.47 | 91.35 | 57.67 | 94.01 |
| Net margin | 2.19% | 5.87% | 5.63% | 7.89% | 5.80% | 4.29% | 2.50% | 2.83% |
| ROE | 2.92% | 7.79% | 6.57% | 9.97% | 8.67% | 6.34% | 3.80% | 4.80% |
| ROCE | 5.40% | 5.99% | 6.64% | 7.05% | 6.33% | 6.76% | 5.49% | 6.28% |
| Debt / equity | 1.46 | 1.50 | 1.21 | 0.99 | 1.31 | 1.55 | 1.91 | 2.20 |
Compounded growth (CAGR)
| Metric | 1Y | 3Y | 5Y |
|---|---|---|---|
| Revenue | 18.15% | 14.25% | 18.09% |
| Net profit | 34.02% | -10.06% | 2.90% |
| EPS | 63.01% | -3.46% | 7.59% |
Each column only appears when 8 real reported years actually support it — never extrapolated from fewer.
Balance sheet
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.41 L | ₹2.44 L | ₹2.68 L | ₹2.89 L | ₹3.37 L | ₹4.13 L | ₹5.01 L | ₹5.70 L |
| Total liabilities | ₹1.83 L | ₹1.88 L | ₹2.02 L | ₹2.14 L | ₹2.58 L | ₹3.24 L | ₹4.03 L | ₹4.66 L |
| Total equity | ₹58,019.52 | ₹56,632.29 | ₹65,494.06 | ₹75,698.23 | ₹78,741.99 | ₹88,652.40 | ₹97,509.23 | ₹1.03 L |
| Total debt | ₹84,487.47 | ₹84,776.98 | ₹79,077.82 | ₹74,744.19 | ₹1.03 L | ₹1.37 L | ₹1.86 L | ₹2.28 L |
| Cash | ₹1,200.74 | ₹2,263.78 | ₹2,591.89 | ₹1,736.27 | ₹1,671.34 | ₹1,542.77 | ₹3,444.06 | ₹2,377.46 |
| Current assets | ₹49,880.57 | ₹52,052.92 | ₹60,275.24 | ₹56,758.16 | ₹67,504.34 | ₹86,365.16 | ₹93,472.47 | ₹1.13 L |
| Current liabilities | ₹48,765.45 | ₹46,618.95 | ₹52,507.80 | ₹57,884.47 | ₹69,532.99 | ₹92,432.84 | ₹1.08 L | ₹1.20 L |
| Inventory | ₹8,021.72 | ₹7,720.08 | ₹6,972.99 | ₹10,683.53 | ₹12,677.71 | ₹14,816.19 | ₹17,142.15 | ₹17,579.72 |
| Receivables | ₹6,654.17 | ₹5,771.21 | ₹4,346.31 | ₹5,414.17 | ₹5,976.28 | ₹7,114.98 | ₹9,240.27 | ₹11,102.49 |
| Payables | ₹6,083.70 | ₹6,582.91 | ₹8,666.53 | ₹12,448.90 | ₹15,421.97 | ₹18,090.28 | ₹17,805.45 | ₹20,313.95 |
| Net PP&E | ₹58,380.42 | ₹61,812.08 | ₹61,458.65 | ₹66,599.58 | ₹73,882.74 | ₹90,252.77 | ₹1.22 L | ₹1.31 L |
| Retained earnings | ₹34,783.17 | ₹35,256.78 | ₹39,370.44 | ₹46,345.47 | ₹52,554.81 | ₹57,247.71 | ₹60,168.15 | ₹64,581.53 |
Cash flow
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | ₹-1,658.58 | ₹16,882.65 | ₹16,503.81 | ₹8,676.20 | ₹-12,709.95 | ₹-10,719.33 | ₹-16,504.55 | ₹-17,809.61 |
| Capital expenditure | ₹-4,178.95 | ₹-5,076.83 | ₹-3,648.56 | ₹-8,587.68 | ₹-12,036.16 | ₹-19,485.03 | ₹-17,181.34 | ₹-15,626.26 |
| Free cash flow | ₹-5,837.53 | ₹11,805.82 | ₹12,855.25 | ₹88.52 | ₹-24,746.11 | ₹-30,204.36 | ₹-33,685.89 | ₹-33,435.87 |
| OCF / net profit | -0.98 | 3.83 | 3.83 | 1.15 | -1.86 | -1.91 | -4.45 | -3.59 |
| FCF / Capex intensity | 5.41 | 6.76 | 4.78 | 8.97 | 10.23 | 14.88 | 11.57 | 8.91 |
Income statement detail
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Gross profit | ₹45,137.79 | ₹47,221.41 | ₹50,684.93 | ₹59,051.49 | ₹67,417.94 | ₹78,834.88 | ₹88,901.21 | ₹1.03 L |
| Cost of revenue | ₹32,062.46 | ₹27,919.30 | ₹25,712.88 | ₹36,649.64 | ₹50,209.14 | ₹52,143.60 | ₹59,576.68 | ₹72,598.20 |
| EBITDA | ₹13,912.60 | ₹15,817.16 | ₹18,252.62 | ₹20,462.78 | ₹21,489.30 | ₹26,645.13 | ₹28,058.37 | ₹36,026.96 |
| Income before tax | ₹5,163.46 | ₹6,491.54 | ₹9,771.43 | ₹12,626.86 | ₹14,726.71 | ₹13,699.81 | ₹10,825.06 | ₹14,472.75 |
| Interest expense | ₹5,295.69 | ₹852.57 | ₹684.37 | ₹3,777.31 | ₹2,336.11 | ₹8,224.97 | ₹11,116.37 | ₹14,071.34 |
| Tax expense | ₹2,418.72 | ₹-84.32 | ₹3,022.19 | ₹1,936.31 | ₹3,648.51 | ₹3,774.16 | ₹3,068.73 | ₹4,172.46 |
| D&A | ₹3,531.99 | ₹3,966.34 | ₹3,979.18 | ₹4,131.89 | ₹4,539.87 | ₹5,012.80 | ₹6,464.79 | ₹7,753.01 |
| EBITDA margin | 18.02% | 21.05% | 23.89% | 21.38% | 18.27% | 20.34% | 18.90% | 20.54% |
Financial ratios
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Current ratio | 1.02 | 1.12 | 1.15 | 0.98 | 0.97 | 0.93 | 0.87 | 0.95 |
| Quick ratio | 0.86 | 0.95 | 1.02 | 0.80 | 0.79 | 0.77 | 0.71 | 0.80 |
| Interest coverage | 1.96 | 13.90 | 20.86 | 4.32 | 7.26 | 2.63 | 1.94 | 2.01 |
| Inventory days | 91.32 | 100.93 | 98.98 | 106.40 | 92.16 | 103.71 | 105.02 | 88.39 |
| Receivable days | 31.46 | 28.03 | 20.77 | 20.65 | 18.54 | 19.83 | 22.72 | 23.10 |
| Payable days | 69.26 | 86.06 | 123.02 | 123.98 | 112.11 | 126.63 | 109.09 | 102.13 |
| Cash conversion cycle | 53.52 | 42.90 | -3.28 | 3.07 | -1.41 | -3.09 | 18.65 | 9.35 |
| Working capital days | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Fixed asset turnover | 1.32 | 1.22 | 1.24 | 1.44 | 1.59 | 1.45 | 1.22 | 1.34 |
| ROA | 0.70% | 1.81% | 1.61% | 2.61% | 2.02% | 1.36% | 0.74% | 0.87% |
| ROIC | 3.91% | 8.63% | 6.94% | 9.30% | 7.08% | 6.99% | 5.52% | 6.12% |
| Gross margin | 58.47% | 62.84% | 66.34% | 61.70% | 57.32% | 60.19% | 59.88% | 58.62% |
DuPont 3-Stage ROE Factor Decomposition
Deconstructing Return on Equity into Profitability, Asset Efficiency, and Financial Leverage
Leverage Driven (Elevated Debt Contribution)FY2025-2026
Net marginProfitability
2.83%
Net Profit generated per ₹100 of revenue (Profitability)
×
Asset turnoverEfficiency
0.31
Revenue generated per ₹1 of total assets (Capital Efficiency)
×
Equity multiplierLeverage
5.50
Total assets supported per ₹1 of shareholder equity (Leverage)
=
Implied DuPont ROEFinal Output
4.80%
Reported: 4.80%
Explore the 3-Stage DuPont Formula: Net Margin × Asset Turnover × Leverage Multiplier.Read DuPont Guide →
Corporate Actions, Dividends & Capital Changes
Chronological Corporate Actions Registry
Historical stock splits, bonus shares, rights issues, and corporate schemes
| Year | Execution Date | Action Type | Ratio / Term |
|---|---|---|---|
| 2026 | 07 Aug 2026 | dividend | 500% |
| 2025 | 12 Aug 2025 | dividend | 500% |
| 2024 | 07 Aug 2024 | dividend | 500% |
| 10 Jan 2024 | rights | 6:179 | |
| 2023 | 12 Aug 2023 | dividend | 500% |
| 2022 | 13 Aug 2022 | dividend | 250% |
| 13 Aug 2022 | dividend | 250% | |
| 2021 | 14 Aug 2021 | dividend | 250% |
| 14 Aug 2021 | dividend | 200% | |
| 2020 | 28 Aug 2020 | dividend | 200% |
| 2019 | 13 Aug 2019 | dividend | 350% |
| 13 Aug 2019 | dividend | 350% | |
| 2018 | 04 Sept 2018 | dividend | 310% |
| 04 Sept 2018 | dividend | 310% | |
| 2017 | 12 Sept 2017 | dividend | 275% |
| 2016 | 08 Oct 2016 | split | 2:10 |
| 09 Sept 2016 | dividend | 225% | |
| 2015 | 05 Sept 2015 | dividend | 180% |
| 2014 | 22 Aug 2014 | dividend | 210% |
| 2013 | 02 Aug 2013 | dividend | 225% |
| 2012 | 29 Aug 2012 | dividend | 225% |
| 2011 | 08 Sept 2011 | dividend | 200% |
| 2010 | 12 Aug 2010 | dividend | 300% |
| 2009 | 28 Jul 2009 | dividend | 300% |
| 2008 | 24 Jul 2008 | dividend | 300% |
| 2007 | 19 Mar 2007 | dividend | 275% |
| 2006 | 11 Aug 2006 | dividend | 200% |
Dividend Intelligence & Capital Return History
Historical cash payout track record across 6 dividend distributions
Latest Year DPS:₹10.00
Yield on CMP:0.31%
3Y Dividend CAGR:+0.0%
Annual Dividend Payout Progression (Per Share)Total Cumulative DPS: ₹49.00
₹10.0
2026
₹10.0
2025
₹10.0
2024
₹10.0
2023
₹9.0
2021
| Ex-Date | Amount (Per Share) | Dividend Type |
|---|---|---|
| 07 Aug 2026 | ₹10.00 | Final |
| 12 Aug 2025 | ₹10.00 | Final |
| 06 Aug 2024 | ₹10.00 | Final |
| 11 Aug 2023 | ₹10.00 | Final |
| 12 Aug 2021 | ₹5.00 | Final |
| 12 Aug 2021 | ₹4.00 | Special |
Industry Peer Group & Valuation Spread
Compare valuation multiples and market cap relative to sector competitors
Construction MaterialsCompare Peers in Studio
Market Cap2,25,826.24 ₹ cr
Beats 93% of 15 industry peers · median 17,069.32 ₹ cr
P/E44.99 x
Beats 82% of 11 industry peers · median 21.63 x
P/B2.16 x
Beats 62% of 13 industry peers · median 1.73 x
ROE15.25%
Beats 80% of 15 industry peers · median 8.44%
ROCE14.41%
Beats 67% of 15 industry peers · median 10.58%
Debt to Equity0.62 x
Beats 93% of 15 industry peers · median 0.35 x
Net Margin11.77%
Beats 93% of 15 industry peers · median 8.14%
Dividend Yield0.31%
Beats 8% of 12 industry peers · median 0.52%
Revenue Growth (YoY)21.43%
Beats 93% of 15 industry peers · median 7.83%
| Company | Market Cap ▼ | P/E | P/B |
|---|---|---|---|
UltraTech Cement Ltd.ULTRACEMCO | ₹3.39 L | 41.77 | 4.46 |
Ambuja Cements Ltd.AMBUJACEM | ₹1.01 L | 21.63 | 1.72 |
Shree Cement Ltd.SHREECEM | ₹85,820.15 | 49.66 | 3.72 |
J.K. Cement Ltd.JKCEMENT | ₹39,827.32 | — | — |
Dalmia Bharat Ltd.DALBHARAT | ₹35,274.33 | 30.36 | 1.93 |
Peers are chosen strictly by industry classification. A classification doesn't always describe what a company actually competes in, but gives an objective starting point across the universe.
Regulatory Filings & Market Intelligence
Corporate Filings & Document Vault
SEBI LODR VerifiedAudited Annual Reports, Investor Decks, Earnings Concall Transcripts, and Board Resolutions for Grasim Industries Ltd. (GRASIM)
Indexed Documents7 Filings
Latest Disclosure31 Jul 2026
Shareholding31 Jul 2026
Grasim Industries Ltd: Quarterly Statement of Shareholding Pattern filed with NSE/BSE
Press Release13 Jun 2026
Grasim Industries Ltd: Press Release: Business Updates and New Strategic Initiatives
Corporate Action28 May 2026
Grasim Industries Ltd: Recommendation of Final Dividend for the Financial Year 2025-26
Investor Deck07 May 2026
Grasim Industries Ltd: Investor Presentation on Q4 Financial Results and Growth Outlook
AGM / EGM18 Apr 2026
Grasim Industries Ltd: Notice of Annual General Meeting and Record Date for Dividend
Concall Transcript27 Feb 2026
Grasim Industries Ltd: Transcript of Earnings Conference Call with Institutional Investors
News
- IndianAPIStocks to buy for short term: Amol Athawale of Kotak Securities bullish on 3 stocks; do you own any?
Amol Athawale from Kotak Securities highlights three stocks poised for growth in the coming weeks amidst a fluctuating market. With pivotal resistance levels identified, traders have potential opportunities for profit.
- IndianAPIGrasim eyes ₹2 lakh crore revenue in FY27 as growth platforms scale up: KM Birla
Grasim Industries set to reach a consolidated revenue of ₹2 lakh crore in FY27, nearly double the level five years ago, driven by a diversified portfolio spanning building materials, financial services, digital commerce and renewable energy, says Chairman KM Birla.
- IndianAPISensex crashes almost 500 points, Nifty 50 extends losses for 6th consecutive session
The Sensex crashed 493 points, or 0.63%, to end at 77,235.46 on Tuesday, 18 August, while the NSE barometer Nifty 50 extended losses for the sixth consecutive session, ending with a loss of 133 points, or 0.55%, at 24,154.90.
- IndianAPIStocks to buy for short term: Grasim, Quess Corp among 6 stocks experts recommend buying today for next 1-2 weeks
Experts suggest capitalising on bullish momentum by targeting six stocks poised for growth over the next 1-2 weeks. With a focus on disciplined risk management, this article reveals key levels and potential upside for smart investors seeking short-term opportunities.
- IndianAPIAditya Birla Group’s joins peers charging companies brand royalty; could net ₹1,000 cr a year
The promoter entity will receive a fee equivalent to 0.25% of the standalone revenue of all listed and unlisted group companies using the brand, capped at a maximum of ₹225 crore. The fee will be levied from 1 June 2026.
- IndianAPIStocks to watch: Tata Motors PV, Jio Financial, Lenskart among shares in focus today; check list here
Stock market today: Gift Nifty was trading near the 24,446.5 mark, down over 24 points from the previous close of Nifty futures.
- IndianAPIQ1 results 2026: HAL to Lenskart among companies to declare Q1 results today; full list here
Q1 results 2026: Hindustan Aeronautics, Grasim Industries, Tata Motors, Lenskart Solutions, GMR Airports, IRCTC, Titagarh Rail Systems are among the companies to report their Q1 results FY27 today.
- IndianAPIStocks to watch: HAL, L&T, BEML among shares in focus today; check list here
Stock market today: Gift Nifty was trading near the 24,546.50 mark, up over 6 points from the previous close of Nifty futures.
- IndianAPIStocks to watch: HAL, L&T, BEML among shares in focus today; check list here
Stock market today: Gift Nifty was trading near the 24,546.50 mark, up over 6 points from the previous close of Nifty futures.
- IndianAPIShares to buy or sell: Chandan Taparia of Motilal Oswal recommends three stocks to buy today - 11 August 2026
On 11 August, Indian stocks may decline as global cues are mixed. Nifty 50 and Sensex closed flat previously, and market analysts suggest key trading ranges while recommending stocks like TVS Motor Company and Shriram Finance.
- IndianAPIShares to buy or sell: Chandan Taparia of Motilal Oswal recommends three stocks to buy today - 11 August 2026
On 11 August, Indian stocks may decline as global cues are mixed. Nifty 50 and Sensex closed flat previously, and market analysts suggest key trading ranges while recommending stocks like TVS Motor Company and Shriram Finance.
- IndianAPIStock market today: Gift Nifty hints a weak start; eight day trading stocks to buy on Tuesday, 11 August
Indian stock markets are set to open weak due to rising Brent crude prices affecting investor sentiment. The Gift Nifty indicates a negative start, while concerns over US-Iran negotiations add to market volatility and cautious trading in equities persists.
- IndianAPIStock market today: Gift Nifty hints a weak start; eight day trading stocks to buy on Tuesday, 11 August
Indian stock markets are set to open weak due to rising Brent crude prices affecting investor sentiment. The Gift Nifty indicates a negative start, while concerns over US-Iran negotiations add to market volatility and cautious trading in equities persists.
- IndianAPIBreakout stocks to buy or sell: Sumeet Bagadia recommends five shares to buy today — 10 August 2026
Breakout stocks to buy or sell: Sumeet Bagadia recommends five breakout stocks to buy today — Physicswallah, Grasim Industries, Fortis Healthcare, BEML, and Honasa Consumer.
- IndianAPIBreakout stocks to buy or sell: Sumeet Bagadia recommends five shares to buy today — 10 August 2026
Breakout stocks to buy or sell: Sumeet Bagadia recommends five breakout stocks to buy today — Physicswallah, Grasim Industries, Fortis Healthcare, BEML, and Honasa Consumer.
- IndianAPIRaja Venkatraman recommends three stocks for 10 August
Market expert Raja Venkatraman shares his top stock picks for 10 August. Here’s his technical outlook and trade strategy.
- IndianAPIRaja Venkatraman recommends three stocks for 10 August
Market expert Raja Venkatraman shares his top stock picks for 10 August. Here’s his technical outlook and trade strategy.
- IndianAPIQ1 results 2026: Vodafone Idea to RVNL among companies to declare Q1 results next week; check full list here
Vodafone Idea, Bharat Forge, MRF, Rail Vikas Nigam, Hindustan Aeronautics (HAL), Tata Motors are among the companies to report their Q1 results FY27 next week.
- IndianAPIQ1 results 2026: Vodafone Idea to RVNL among companies to declare Q1 results next week; check full list here
Vodafone Idea, Bharat Forge, MRF, Rail Vikas Nigam, Hindustan Aeronautics (HAL), Tata Motors are among the companies to report their Q1 results FY27 next week.
- IndianAPITop Gainers & Losers on 7 August: Bajaj Finance, Navin Fluorine, Trent, Tata Capital, Swiggy among top losers
The Indian stock market struggled on August 7, with the Nifty 50 down 0.32% and the Sensex declining 0.59%. Concerns over a potential peace deal in the Middle East and financial sector weaknesses led to mixed performance among broader markets and sector indices.
For informational and educational purposes only. Not investment advice. Data may be delayed or incomplete. Consult a SEBI-registered investment adviser before making investment decisions.