TheScreener
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Trent Ltd.
TRENTLarge CapNSEBSE
Consumer Discretionary · Consumer Services
₹2,886.70up 8.20up 0.28 percentas of 28 Aug 2026
Book value ₹130.50Div yield 0.14%
Key metrics
- Market Cap
- 1,53,496.23 ₹ cr
- P/E
- 89.86 x
- P/B
- 22.12 x
- ROE
- 6.71%
- ROCE
- 7.70%
- Debt to Equity
- 0.35 x
- Net Margin
- 12.06%
- Dividend Yield
- 0.14%
- Revenue Growth (YoY)
- 17.84%
Observations
Mechanical observations generated from stored data, not analysis or opinion. Each one names the threshold that produced it — the ROCE check below uses 20%, a fixed default rather than a value tailored to this company.
- ROCE above 20% in each of the last 3 financial years (2023-2024, 2024-2025, 2025-2026).
- Revenue grew year-on-year in each of the last 3 years.
- Net margin declined year-on-year in 2 of the last 3 years.
- Promoter holding 37.0% (pledge data not available).
- Debt-to-equity 0.35 — below the Consumer Services median of 0.36.
TRENT
₹2,886.70up 0.28 percent
EOD Synced: 28 Aug 2026 18:30 ISTOverview & Live Price Chart
Executive Investment Verdict & Quality Synthesis
Autonomous V2Multi-dimensional quantitative synthesis across capital efficiency, forensic accounting, intrinsic valuation, and ownership governance.
Factual Quantitative Consensus
1. Capital Efficiency & MoatHigh ROCE Compounder
27.11%ROCE
ROE: 24.62%·P/B: 22.12x
2. Forensic Health & SolvencyPiotroski 6/9 · Adequate Health
6/9Piotroski Score
Altman: 4.8 (Safe Zone)
3. Valuation & DCF Spread-89.5% Valuation Premium
₹302DCF Fair Value
CMP: ₹2,886.7
4. Ownership & GovernanceClean Promoter Holding
37.01%Promoter Stake
Pledged: 0.0%·Inst: 29.78%
Institutional Factor Scores
QVGM Factor Grade Matrix
Institutional Multi-Factor Profile (QVGM)
Composite 0–100 percentile ranks normalized across all 500 universe constituents
Rank #39 of 54 in Consumer DiscretionaryQVGM 42/100
Quality (Q)36
ROE, ROCE, Margins & Cash Conversion
Value (V)8
P/E, P/B, EV/EBITDA vs Sector Benchmarks
Growth (G)88
3Y Sales & EPS Compounded Growth
Momentum (M)38
Relative Strength & Trend Position
TheScreener Radar™ 5-Pillar Quantitative Scorecard
Holistic quantitative radar evaluating fundamental quality, valuation multiples, balance sheet health, growth, and price momentum
Sector Rank:Rank #39 of 54 in Consumer Discretionary
Valuation
Weak8/100
P/E Ratio:89.86x
P/B Ratio:22.12x
Dividend Yield:0.14%
P/E, P/B, EV/EBITDA & Dividend Yield relative to 5Y medians and sector
Growth
Strong88/100
3Y Sales CAGR:—
3Y PAT CAGR:—
Quarterly YoY:+12.4%
3-Year Compounded Sales & Net Profit Growth trajectory
Profitability
Weak36/100
ROE:24.6%
ROCE:27.1%
OPM %:—
Return on Equity (ROE), ROCE & Operating Margin efficiency
Solvency & Health
Moderate67/100
Piotroski F-Score:6/9
Altman Z-Score:4.75
Debt / Equity:0.00
Balance Sheet strength, Altman Z-Score & Piotroski F-Score checklist
Momentum
Weak38/100
1Y Return:—
RSI (14):54.2
From 52W High:—
1-Year Relative Strength vs NIFTY 500, RSI-14 & 52W High distance
Quantitative Drivers & Growth Analysis
52-week corridor, deep valuation multiples, compounded CAGR trajectory, and institutional flow shifts
52-Week Low₹2,197.20
From 52W High-21.68%
52-Week High₹3,686.00
Valuation MultiplesCash Flow & Yield
PEG Ratio1.09
Earnings Yield3.14%
Price / FCF—
FCF Yield-0.23%
Payout Ratio4.42%
Net-Net Ratio-3.45
Solvency & SafetyPiotroski & Altman
Piotroski F-Score6/9
Altman Z-Score4.75
Graham Number₹515.60
1Y Flow & Margin ShiftsTrailing 12M
FII Stake:▼ 0.45%
DII Stake:▲ +0.72%
OPM Margin:▲ +0.60%
Net Margin:▼ 0.46%
Compounded Annual Growth Rate (CAGR Matrix)
Historical Fundamental Trajectory| Metric | QoQ Shift | YoY Shift | 1Y CAGR | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|
| Revenue Growth | ▲ +14.45% | ▲ +17.84% | 17.16% | 34.55% | 50.58% |
| Net Profit Growth | ▲ +29.65% | ▲ +20.79% | 11.18% | 56.96% | — |
| EPS Growth | ▲ +29.56% | ▲ +20.72% | 18.84% | 82.12% | — |
Intrinsic Valuation Models & DCF Sensitivity
Institutional DCF & Intrinsic Valuation Studio — TRENT
2-Stage Discounted Cash Flow, Reverse DCF Implied Growth, and Benjamin Graham & Peter Lynch valuation benchmarks.
DCF Intrinsic Fair Value
₹319.3
Verdict:Overvalued (-88.9%)
Benjamin Graham Number
₹310.6
-89.2% vs CMPPeter Lynch Fair Value
₹163.7
-94.3% vs CMPReverse DCF Implied Growth
60.0% CAGR
Aggressive Expectations (Priced for Perfection)Valuation Spectrum PositioningCMP: ₹2,886.7
₹0 (Distress)CMP: ₹2,887DCF: ₹319Graham: ₹311
Scenario Calibration & Sensitivity Levers
Tune Discount Rate (WACC), 5-Year Growth, and Terminal Value to model bear, base, and bull cases.
Discount Rate (WACC)11.5%
Cost of Capital Hurdle
5-Year FCF Growth CAGR13.2%
Assumed stage-1 cash flow expansionTerminal Growth Rate4.5%
Long-term perpetual GDP growth rate5-Year Projected Cash Flow Schedule (₹ Cr)
| Projection Period | Growth Rate | Projected FCF | Discount Factor | Present Value |
|---|---|---|---|---|
| Year 1 | 13.2% | ₹1,024 | 0.8969 | ₹919 |
| Year 2 | 13.2% | ₹1,159 | 0.8044 | ₹933 |
| Year 3 | 13.2% | ₹1,312 | 0.7214 | ₹947 |
| Year 4 | 13.2% | ₹1,486 | 0.6470 | ₹961 |
| Year 5 | 13.2% | ₹1,682 | 0.5803 | ₹976 |
2D Sensitivity Matrix (WACC vs Terminal Growth Rate)
Click any cell to apply WACC & terminal growth scenario. Values in ₹ / share.| WACC \ g(Terminal) | 3.0% | 4.0% | 4.5% | 5.0% | 6.0% |
|---|---|---|---|---|---|
| 10.0% | ₹338 -88% | ₹389 -87% | ₹422 -85% | ₹461 -84% | ₹569 -80% |
| 11.0% | ₹288 -90% | ₹325 -89% | ₹348 -88% | ₹375 -87% | ₹444 -85% |
| 11.5% | ₹268 -91% | ₹300 -90% | ₹319 -89% | ₹342 -88% | ₹399 -86% |
| 12.0% | ₹250 -91% | ₹278 -90% | ₹294 -90% | ₹313 -89% | ₹361 -87% |
| 13.0% | ₹219 -92% | ₹240 -92% | ₹253 -91% | ₹267 -91% | ₹302 -90% |
Discounted cash flow (DCF) and valuation models are quantitative projections based on user-supplied assumptions — not a forecast, not a guarantee of future performance, and not SEBI-registered investment advice. Actual financial performance and stock price movements may differ materially.
New to intrinsic valuation models? Learn how Discounted Cash Flow and Terminal Growth rates work.Read DCF Academy Guide →
Valuation history
P/E89.86current
ReportedComputed, approximate
P/B22.12current
ReportedComputed, approximate
The dashed line is computed from historical close price divided by the most recently reported annual EPS or book value — not IndianAPI's own figure, which only ever gives a single current reading with no history behind it. Real results are typically disclosed several weeks after the fiscal year ends, so a computed point right around a year transition can lag what the market actually knew that day. The solid line is the real reported figure.
EV/EBITDA is not shown — there is no verified source for it in our data feed, and estimating it would misrepresent an estimate as a reported figure.
| Date | P/E | P/B |
|---|---|---|
| 31 Aug 2026 | 89.86 | 22.12 |
Analyst Consensus, Price Targets & Forecasts
Analyst Consensus & Recommendations
Aggregated institutional equity research ratings · 31 Aug 2026
Buy(2.24 / 5)
Strong Buy:4
Buy:14
Hold:5
Sell:1
Strong Sell:1
Coverage: 25 contributing analystsScale: 1 (Strong Buy) – 5 (Strong Sell)
Ratings shown are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Risk Profile & Volatility
Statistical return volatility classification · 31 Aug 2026
Balanced risk
Low RiskModerate RiskHigh Risk
Annualised Standard Deviation:38.39%
Analyst Price Targets
12-month forward price consensus · 31 Aug 2026
Upside: +18.51%
Mean Target₹3,421.00vs CMP ₹2,886.70
High Target₹4,455.00+54.3% max upside
Low Target₹2,950.002.2% downside
Median Target₹3,435.0025 estimates
Low: ₹2,950.00Mean: ₹3,421.00High: ₹4,455.00
Mean Target Current Price (₹2,886.70)
Price targets are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Forward Financial Forecasts & Consensus Estimates
Institutional broker consensus estimates and forward earnings trajectory
FY2024EConsensus
Mean Estimate
₹5.41
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹15.79
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹7.32
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹9.90
Low:—
High:—
FY2025E6 Analysts
Mean Estimate
₹9.33
Low:—
High:—
FY2025E5 Analysts
Mean Estimate
₹5.97
Low:—
High:—
FY2025EConsensus
Mean Estimate
₹16.56
Low:—
High:—
FY2025E2 Analysts
Mean Estimate
₹6.35
Low:—
High:—
FY2026E4 Analysts
Mean Estimate
₹7.51
Low:—
High:—
FY2026E4 Analysts
Mean Estimate
₹10.10
Low:—
High:—
FY2026E4 Analysts
Mean Estimate
₹8.06
Low:—
High:—
FY2026E3 Analysts
Mean Estimate
₹7.07
Low:—
High:—
FY2027E3 Analysts
Mean Estimate
₹10.54
Low:₹9.00
High:₹11.00
FY2027E3 Analysts
Mean Estimate
₹10.20
Low:₹9.00
High:₹11.00
FY2027E2 Analysts
Mean Estimate
₹9.73
Low:—
High:—
FY2027E3 Analysts
Mean Estimate
₹8.82
Low:₹7.00
High:₹10.00
FY2028E1 Analysts
Mean Estimate
₹11.85
Low:₹11.00
High:₹11.00
FY2028E1 Analysts
Mean Estimate
₹13.27
Low:₹13.00
High:₹13.00
FY2028E1 Analysts
Mean Estimate
₹10.90
Low:₹10.00
High:₹10.00
FY2028E1 Analysts
Mean Estimate
₹11.38
Low:₹11.00
High:₹11.00
| Period / Fiscal Year | Consensus Mean | Bull Case (High) | Bear Case (Low) | Brokers |
|---|---|---|---|---|
| FY2024 Forecast | ₹5.41 | — | — | — |
| FY2024 Forecast | ₹15.79 | — | — | — |
| FY2024 Forecast | ₹7.32 | — | — | — |
| FY2024 Forecast | ₹9.90 | — | — | — |
| FY2025 Forecast | ₹9.33 | — | — | 6 |
| FY2025 Forecast | ₹5.97 | — | — | 5 |
| FY2025 Forecast | ₹16.56 | — | — | — |
| FY2025 Forecast | ₹6.35 | — | — | 2 |
| FY2026 Forecast | ₹7.51 | — | — | 4 |
| FY2026 Forecast | ₹10.10 | — | — | 4 |
| FY2026 Forecast | ₹8.06 | — | — | 4 |
| FY2026 Forecast | ₹7.07 | — | — | 3 |
| FY2027 Forecast | ₹10.54 | ₹11.00 | ₹9.00 | 3 |
| FY2027 Forecast | ₹10.20 | ₹11.00 | ₹9.00 | 3 |
| FY2027 Forecast | ₹9.73 | — | — | 2 |
| FY2027 Forecast | ₹8.82 | ₹10.00 | ₹7.00 | 3 |
| FY2028 Forecast | ₹11.85 | ₹11.00 | ₹11.00 | 1 |
| FY2028 Forecast | ₹13.27 | ₹13.00 | ₹13.00 | 1 |
| FY2028 Forecast | ₹10.90 | ₹10.00 | ₹10.00 | 1 |
| FY2028 Forecast | ₹11.38 | ₹11.00 | ₹11.00 | 1 |
Third-party broker forecasts compiled from institutional research houses, not IndiScreener's proprietary estimates. Provided strictly for analytical benchmarking and does not constitute investment advice.
Forensic Accounting Audit & Solvency Risk
Accounting Health & Governance Quality Radar
Algorithmic accounting analysis across balance sheet solvency, cash conversion efficiency, and ownership stability.
Clean Governance & Solvency
Financial Strengths & Catalysts
6 Factors- •Company has delivered a high Return on Equity (ROE) of 24.6%.
- •Company maintains conservative leverage with D/E of 0.37x.
- •Company has demonstrated healthy revenue growth of 34.5% CAGR over 3 years.
- •Net profit has grown at an impressive 57.0% CAGR over 3 years.
- •Strong cash generation: Operating Cash Flow is 155.1% of reported Net Profit.
- •High institutional backing: FIIs & DIIs hold a combined 29.8%.
Risk Factors & Watchouts
1 Watchout- •Stock is trading at an elevated valuation multiple of 89.9x P/E.
Forensic Accounting & Health Audit
Piotroski F-Score, Altman Z-Score Distress Model & Beneish Earnings Manipulation Checks
Piotroski F-Score6 / 9
● Moderate (Neutral)
Altman Z-Score4.75
● Safe Zone
Negligible risk of financial distress over the next 2 years.
Beneish M-Score-2.93
● Low Risk (Clean Accounting)
Cash flows closely match reported earnings with conservative accruals.
Learn how Piotroski F-Score (9 criteria) and Altman Z-Score detect earnings manipulation and bankruptcy risk.Read Forensic Guide →
10-Year Financial Statements & DuPont ROE
Financial Statements
consolidated · amounts in ₹ Crores
Accounting Flow:
Wall Street Cash Flow & Free Cash Flow (FCF) Cascade
FY26 (2025-2026)3-Stage institutional flow from reported earnings to owner Free Cash Flow and capital allocation
FCF Conversion Rate (FCF / PAT)
52.6%Low Cash Conversion
Measures how much reported accounting profit turns into real liquid cash.
Free Cash Flow Margin
4.5%of Gross Revenue
Liquid cash retained per ₹100 of top-line revenue generated.
CapEx Reinvestment Rate
66.1%of Operating Cash
Portion of operating cash reinvested in future capacity and maintenance.
Reported Net Profit (PAT)₹1,720 CrInflow
1,720
+ D&A Non-Cash Charge₹1,360 CrAdd-back
1,360
Working Capital Adjustment-₹412 Cr- Tied Up
412
= Operating Cash Flow (CFO)₹2,668 CrOperating Cash
2,668
- Capital Expenditures (CapEx)-₹1,763 CrReinvestment
1,763
= Free Cash Flow (FCF)₹905 CrFree Cash Flow
905
- Dividends & Debt Repayment-₹378 CrCapital Return
378
= Net Change in Cash₹527 CrNet Balance
527
Multi-Year Historical FCF vs Reported PAT Trajectory:
Free Cash Flow (FCF) Reported Net Profit (PAT)
| Metric | 2014-201531 Mar 2015 | 2015-201631 Mar 2016 | 2016-201731 Mar 2017 | 2017-201831 Mar 2018 | 2018-201931 Mar 2019 | 2019-202031 Mar 2020 | 2020-202131 Mar 2021 | 2021-202231 Mar 2022 | 2022-202331 Mar 2023 | 2023-202431 Mar 2024 | 2024-202531 Mar 2025 | 2025-202631 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | ₹10,037.11 | ₹3,485.98 | ₹2,592.96 | ₹4,498.02 | ₹8,242.02 | ₹12,375.11 | ₹17,134.61 | ₹20,074.21 |
| Operating profit | — | — | — | — | ₹2,007.42 | ₹307.08 | ₹-23.12 | ₹284.78 | ₹671.61 | ₹1,885.46 | ₹1,868.77 | ₹2,309.01 |
| OPM | — | — | — | — | 20.00% | 8.81% | -0.89% | 6.33% | 8.15% | 15.24% | 10.91% | 11.50% |
| Net profit | — | — | — | — | ₹859.83 | ₹122.78 | ₹-146.17 | ₹105.83 | ₹444.69 | ₹1,486.80 | ₹1,546.72 | ₹1,719.65 |
| EPS | — | — | — | — | 16.06 | 2.38 | -3.40 | 1.65 | 5.42 | 16.56 | 27.55 | 32.74 |
| Net margin | — | — | — | — | 8.57% | 3.52% | -5.64% | 2.35% | 5.40% | 12.01% | 9.03% | 8.57% |
| ROE | — | — | — | — | 14.16% | 5.14% | -6.32% | 4.48% | 17.13% | 36.55% | 28.32% | 24.62% |
| ROCE | 4.00% | 7.00% | 9.00% | 10.00% | 24.91% | 6.12% | -0.47% | 4.03% | 9.61% | 33.55% | 25.22% | 27.11% |
| Debt / equity | — | — | — | — | 0.33 | 1.10 | 1.28 | 2.00 | 1.72 | 0.43 | 0.41 | 0.37 |
Compounded growth (CAGR)
| Metric | 1Y | 3Y | 5Y | 10Y |
|---|---|---|---|---|
| Revenue | 17.16% | 34.55% | 50.58% | — |
| Net profit | 11.18% | 56.96% | — | — |
| EPS | 18.84% | 82.12% | — | — |
Each column only appears when 12 real reported years actually support it — never extrapolated from fewer.
Balance sheet
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | ₹11,040.82 | ₹5,506.68 | ₹5,723.73 | ₹7,726.02 | ₹8,081.53 | ₹7,161.75 | ₹9,419.64 | ₹11,728.58 |
| Total liabilities | — | — | — | — | ₹4,968.37 | ₹3,118.64 | ₹3,410.70 | ₹5,362.02 | ₹5,486.04 | ₹3,094.01 | ₹3,957.90 | ₹4,743.90 |
| Total equity | — | — | — | — | ₹6,072.45 | ₹2,388.04 | ₹2,313.03 | ₹2,364.00 | ₹2,595.49 | ₹4,067.74 | ₹5,461.74 | ₹6,984.68 |
| Total debt | — | — | — | — | ₹1,987.35 | ₹2,618.55 | ₹2,963.62 | ₹4,725.36 | ₹4,464.14 | ₹1,752.99 | ₹2,237.19 | ₹2,561.25 |
| Cash | — | — | — | — | ₹1,324.90 | ₹56.00 | ₹75.63 | ₹82.16 | ₹83.23 | ₹294.55 | ₹338.47 | ₹281.36 |
| Current assets | — | — | — | — | ₹4,968.37 | ₹1,703.46 | ₹1,403.35 | ₹1,783.46 | ₹2,377.78 | ₹3,109.85 | ₹3,673.45 | ₹4,058.30 |
| Current liabilities | — | — | — | — | ₹2,760.20 | ₹487.27 | ₹751.44 | ₹653.45 | ₹1,093.98 | ₹1,541.47 | ₹2,010.69 | ₹3,210.99 |
| Inventory | — | — | — | — | ₹1,003.71 | ₹607.81 | ₹428.39 | ₹867.78 | ₹1,371.00 | ₹1,598.21 | ₹2,056.91 | ₹2,302.83 |
| Receivables | — | — | — | — | ₹1,204.45 | ₹17.21 | ₹20.93 | ₹18.04 | ₹34.60 | ₹82.02 | ₹67.02 | ₹55.25 |
| Payables | — | — | — | — | ₹903.34 | ₹297.65 | ₹274.57 | ₹378.03 | ₹665.22 | ₹773.91 | ₹928.19 | ₹1,210.66 |
| Net PP&E | — | — | — | — | ₹4,416.33 | ₹2,663.53 | ₹3,066.92 | ₹4,693.87 | ₹4,523.14 | ₹2,572.23 | ₹3,974.49 | ₹5,670.59 |
| Retained earnings | — | — | — | — | ₹4,554.34 | ₹426.97 | ₹244.79 | ₹289.59 | ₹669.12 | ₹2,128.54 | ₹3,531.60 | ₹5,064.87 |
Cash flow
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | — | — | — | — | ₹1,074.78 | ₹370.82 | ₹375.90 | ₹58.48 | ₹594.88 | ₹1,348.98 | ₹1,661.30 | ₹2,667.62 |
| Capital expenditure | — | — | — | — | ₹602.23 | ₹-155.91 | ₹-113.36 | ₹-270.92 | ₹-503.40 | ₹-736.95 | ₹-1,268.19 | ₹-1,762.85 |
| Free cash flow | — | — | — | — | ₹472.56 | ₹214.91 | ₹262.54 | ₹-212.44 | ₹91.48 | ₹612.03 | ₹393.11 | ₹904.77 |
| OCF / net profit | — | — | — | — | 1.25 | 3.02 | -2.57 | 0.55 | 1.34 | 0.91 | 1.07 | 1.55 |
| FCF / Capex intensity | — | — | — | — | 0.06 | 4.47 | 4.37 | 6.02 | 6.11 | 5.96 | 7.40 | 8.78 |
Income statement detail
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | — | — | — | — | ₹3,512.99 | ₹1,522.00 | ₹998.56 | ₹1,916.65 | ₹3,305.30 | ₹5,100.03 | ₹6,940.51 | ₹8,239.02 |
| Cost of revenue | — | — | — | — | ₹6,524.12 | ₹1,963.98 | ₹1,594.40 | ₹2,581.37 | ₹4,936.72 | ₹7,275.08 | ₹10,194.10 | ₹11,835.19 |
| EBITDA | — | — | — | — | ₹2,208.16 | ₹553.64 | ₹233.51 | ₹594.89 | ₹1,164.59 | ₹2,555.85 | ₹2,763.30 | ₹3,669.45 |
| Income before tax | — | — | — | — | ₹1,143.57 | ₹164.99 | ₹-204.82 | ₹111.22 | ₹552.13 | ₹1,920.83 | ₹2,029.74 | ₹2,236.48 |
| Interest expense | — | — | — | — | ₹501.86 | ₹204.16 | ₹266.80 | ₹271.70 | ₹256.52 | ₹117.53 | — | ₹61.88 |
| Tax expense | — | — | — | — | ₹283.74 | ₹59.01 | ₹-23.69 | ₹76.62 | ₹158.44 | ₹443.37 | ₹495.33 | ₹515.15 |
| D&A | — | — | — | — | ₹401.48 | ₹246.56 | ₹256.63 | ₹310.11 | ₹492.98 | ₹670.39 | ₹894.53 | ₹1,360.44 |
| EBITDA margin | — | — | — | — | 22.00% | 15.88% | 9.01% | 13.23% | 14.13% | 20.65% | 16.13% | 18.28% |
Financial ratios
| Metric | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | — | — | — | — | 1.80 | 3.50 | 1.87 | 2.73 | 2.17 | 2.02 | 1.83 | 1.26 |
| Quick ratio | — | — | — | — | 1.44 | 2.25 | 1.30 | 1.40 | 0.92 | 0.98 | 0.80 | 0.55 |
| Interest coverage | — | — | — | — | 4.00 | 1.50 | -0.09 | 1.05 | 2.62 | 16.04 | — | 37.31 |
| Inventory days | 91.00 | 128.00 | 126.00 | 122.00 | 45.00 | 112.96 | 98.07 | 122.70 | 101.37 | 80.18 | 73.65 | 71.02 |
| Receivable days | 3.00 | 3.00 | 1.00 | 3.00 | 35.00 | 1.80 | 2.95 | 1.46 | 1.53 | 2.42 | 1.43 | 1.00 |
| Payable days | 61.00 | 76.00 | 70.00 | 74.00 | 40.00 | 55.32 | 62.86 | 53.45 | 49.18 | 38.83 | 33.23 | 37.34 |
| Cash conversion cycle | 33.00 | 55.00 | 58.00 | 51.00 | 40.00 | 59.44 | 38.16 | 70.71 | 53.71 | 43.78 | 41.84 | 34.69 |
| Working capital days | -15.00 | -25.00 | 36.00 | 41.00 | 24.00 | 39.00 | -14.00 | 42.00 | 29.00 | 16.00 | 15.00 | -2.00 |
| Fixed asset turnover | — | — | — | — | 2.27 | 1.31 | 0.85 | 0.96 | 1.82 | 4.81 | 4.31 | 3.54 |
| ROA | — | — | — | — | 7.79% | 2.23% | -2.55% | 1.37% | 5.50% | 20.76% | 16.42% | 14.66% |
| ROIC | — | — | — | — | 12.77% | 3.98% | -0.39% | 1.26% | 6.86% | 26.24% | 19.19% | 19.18% |
| Gross margin | — | — | — | — | 35.00% | 43.66% | 38.51% | 42.61% | 40.10% | 41.21% | 40.51% | 41.04% |
DuPont 3-Stage ROE Factor Decomposition
Deconstructing Return on Equity into Profitability, Asset Efficiency, and Financial Leverage
Capital Velocity Engine (High Asset Turnover)FY2025-2026
Net marginProfitability
8.57%
Net Profit generated per ₹100 of revenue (Profitability)
×
Asset turnoverEfficiency
1.71
Revenue generated per ₹1 of total assets (Capital Efficiency)
×
Equity multiplierLeverage
1.68
Total assets supported per ₹1 of shareholder equity (Leverage)
=
Implied DuPont ROEFinal Output
24.62%
Reported: 24.62%
Explore the 3-Stage DuPont Formula: Net Margin × Asset Turnover × Leverage Multiplier.Read DuPont Guide →
Corporate Actions, Dividends & Capital Changes
Chronological Corporate Actions Registry
Historical stock splits, bonus shares, rights issues, and corporate schemes
| Year | Execution Date | Action Type | Ratio / Term |
|---|---|---|---|
| 2026 | 12 Jun 2026 | dividend | 400% |
| 04 Jun 2026 | bonus | 1:2 | |
| 2025 | 12 Jun 2025 | dividend | 500% |
| 2024 | 22 May 2024 | dividend | 320% |
| 2023 | 25 May 2023 | dividend | 220% |
| 2022 | 23 May 2022 | dividend | 110% |
| 23 Feb 2022 | dividend | 60% | |
| 2021 | 13 Jul 2021 | dividend | 60% |
| 2020 | 28 Jul 2020 | dividend | 100% |
| 2019 | 23 Jul 2019 | dividend | 130% |
| 23 Jul 2019 | dividend | 130% | |
| 2018 | 31 Jul 2018 | dividend | 115% |
| 2017 | 21 Jul 2017 | dividend | 100% |
| 2016 | 14 Sept 2016 | split | 1:10 |
| 19 Mar 2016 | dividend | 90% | |
| 2015 | 29 Jul 2015 | dividend | 75% |
| 29 Jul 2015 | dividend | 25% | |
| 2014 | 06 Aug 2014 | dividend | 70% |
| 2013 | 17 Jul 2013 | dividend | 70% |
| 2012 | 25 Jul 2012 | dividend | 65% |
| 2011 | 20 Jul 2011 | dividend | 75% |
| 2010 | 11 Aug 2010 | dividend | 65% |
| 2009 | 04 Aug 2009 | dividend | 55% |
| 2008 | 18 Jul 2008 | dividend | 70% |
| 2007 | 15 May 2007 | rights | 1:5 |
| 15 May 2007 | dividend | 70% | |
| 2006 | 08 Aug 2006 | dividend | 65% |
Dividend Intelligence & Capital Return History
Historical cash payout track record across 7 dividend distributions
Latest Year DPS:₹4.00
Yield on CMP:0.14%
3Y Dividend CAGR:+22.1%
Annual Dividend Payout Progression (Per Share)Total Cumulative DPS: ₹16.70
₹4.0
2026
₹5.0
2025
₹3.2
2024
₹2.2
2023
₹1.7
2022
₹0.6
2021
| Ex-Date | Amount (Per Share) | Dividend Type |
|---|---|---|
| 12 Jun 2026 | ₹4.00 | Final |
| 12 Jun 2025 | ₹5.00 | Final |
| 22 May 2024 | ₹3.20 | Final |
| 25 May 2023 | ₹2.20 | Final |
| 20 May 2022 | ₹1.10 | Final |
| 22 Feb 2022 | ₹0.60 | Interim |
| 09 Jul 2021 | ₹0.60 | Final |
Industry Peer Group & Valuation Spread
Compare valuation multiples and market cap relative to sector competitors
Consumer ServicesCompare Peers in Studio
Market Cap1,53,496.23 ₹ cr
Beats 96% of 45 industry peers · median 10,623.18 ₹ cr
P/E89.86 x
Beats 87% of 30 industry peers · median 43.07 x
P/B22.12 x
Beats 100% of 40 industry peers · median 5.80 x
ROE6.71%
Beats 33% of 43 industry peers · median 11.12%
ROCE7.70%
Beats 33% of 43 industry peers · median 11.10%
Debt to Equity0.35 x
Beats 44% of 43 industry peers · median 0.36 x
Net Margin12.06%
Beats 79% of 43 industry peers · median 8.36%
Dividend Yield0.14%
Beats 11% of 18 industry peers · median 0.48%
Revenue Growth (YoY)17.84%
Beats 51% of 43 industry peers · median 16.47%
| Company | Market Cap ▼ | P/E | P/B |
|---|---|---|---|
Eternal Ltd.ETERNAL | ₹3.16 L | 831.85 | 9.73 |
| ₹2.49 L | 83.95 | 10.21 | |
Lenskart Solutions Ltd.LENSKART | ₹1.09 L | 220.86 | 12.73 |
Indian Hotels Co. Ltd.INDHOTEL | ₹1.00 L | — | — |
Meesho Ltd.MEESHO | ₹96,215.69 | — | 21.61 |
Peers are chosen strictly by industry classification. A classification doesn't always describe what a company actually competes in, but gives an objective starting point across the universe.
Regulatory Filings & Market Intelligence
Corporate Filings & Document Vault
SEBI LODR VerifiedAudited Annual Reports, Investor Decks, Earnings Concall Transcripts, and Board Resolutions for Trent Ltd. (TRENT)
Indexed Documents6 Filings
Latest Disclosure23 Jul 2026
AGM / EGM23 Jul 2026
Trent Ltd: Notice of Annual General Meeting and Record Date for Dividend
Secretarial Filing27 Jun 2026
Trent Ltd: Intimation under Regulation 30 of SEBI (LODR) Regulations, 2015
Corporate Action24 Jun 2026
Trent Ltd: Recommendation of Final Dividend for the Financial Year 2025-26
Shareholding05 Jun 2026
Trent Ltd: Quarterly Statement of Shareholding Pattern filed with NSE/BSE
Board Outcome23 Mar 2026
Trent Ltd: Outcome of Board Meeting for Approval of Audited Financial Results
News
- IndianAPITrent winding down stores of Utsa affordable ethnicwear
Trent Ltd is winding down its affordable ethnicwear stores of the Utsa brand after as they were found unviable, according to people familiar with the matter. From a peak of over 20 stores about two years ago, the count is already down to four, with shutters on another one coming up soon.
- IndianAPISensex, Nifty 50 end flat, extend losses for second consecutive week
The Sensex ended 3 points up at 77,540.83, while the Nifty 50 settled 20 points, or 0.08%, higher at 24,252. For the week, the 30-share pack slipped 0.60%, while the Nifty 50 declined 0.50%.
- IndianAPIMint Explainer | Indian consumers are spending again. Can it last?
Rural demand, premium products and quick commerce drove Q1 growth, but higher input costs and food inflation could test consumer recovery
- IndianAPIUnder Chandrasekaran, as Tata stocks changed, so did their investors
A Mint analysis of shareholding data reveals how SIP-backed domestic funds, global investors, and small shareholders redefined their portfolios under N. Chandrasekaran’s leadership.
- IndianAPITata Group’s market value tripled during Chandrasekaran’s tenure
The combined market cap of listed Tata companies has grown 3.3 times to ₹27 trillion in the roughly 10 years N. Chandrasekaran has been Tata Sons chairman.
- IndianAPITata Group’s market value tripled during Chandrasekaran’s tenure
The combined market cap of listed Tata companies has grown 3.3 times to ₹27 trillion in the roughly 10 years N. Chandrasekaran has been Tata Sons chairman.
- IndianAPITop Gainers & Losers on 7 August: Bajaj Finance, Navin Fluorine, Trent, Tata Capital, Swiggy among top losers
The Indian stock market struggled on August 7, with the Nifty 50 down 0.32% and the Sensex declining 0.59%. Concerns over a potential peace deal in the Middle East and financial sector weaknesses led to mixed performance among broader markets and sector indices.
- IndianAPITop Gainers & Losers on 7 August: Bajaj Finance, Navin Fluorine, Trent, Tata Capital, Swiggy among top losers
The Indian stock market struggled on August 7, with the Nifty 50 down 0.32% and the Sensex declining 0.59%. Concerns over a potential peace deal in the Middle East and financial sector weaknesses led to mixed performance among broader markets and sector indices.
- IndianAPIStocks to watch: SBI, Ola Electric, LIC among shares in focus today; check list here
Stock market today: Gift Nifty was trading near the 24,657 mark, down over 82 points from the previous close of Nifty futures.
- IndianAPIStocks to watch: SBI, Ola Electric, LIC among shares in focus today; check list here
Stock market today: Gift Nifty was trading near the 24,657 mark, down over 82 points from the previous close of Nifty futures.
- IndianAPITrent misses Q1 estimates as store-led growth masks weak demand
Revenue and profit rose in double digits as the Tata Group retailer accelerated store expansion, but sluggish like-for-like growth at existing outlets weighed on quarterly performance.
- IndianAPITrent misses Q1 estimates as store-led growth masks weak demand
Revenue and profit rose in double digits as the Tata Group retailer accelerated store expansion, but sluggish like-for-like growth at existing outlets weighed on quarterly performance.
- IndianAPITrent Q1 results 2026: Net profit rises 22% YoY to ₹518 crore, revenue up 18%
Tata Group company Trent posted a 22% year-on-year (YoY) rise in its net profit to ₹518 crore.
- IndianAPITrent Q1 results 2026: Net profit rises 22% YoY to ₹518 crore, revenue up 18%
Tata Group company Trent posted a 22% year-on-year (YoY) rise in its net profit to ₹518 crore.
- IndianAPIQ1 results 2026: LIC to Trent among companies to declare Q1 results today; full list here
Life Insurance Corporation of India (LIC), Trent, Hero Motocorp, Lupin, Emcure Pharmaceuticals, Britannia Industries, Fortis Healthcare are among the companies to report their Q1 results FY27 today.
- IndianAPIQ1 results 2026: LIC to Trent among companies to declare Q1 results today; full list here
Life Insurance Corporation of India (LIC), Trent, Hero Motocorp, Lupin, Emcure Pharmaceuticals, Britannia Industries, Fortis Healthcare are among the companies to report their Q1 results FY27 today.
- IndianAPIStocks to watch: LIC, Trent, Ola Electric among shares in focus today; check list here
Stock market today: Gift Nifty was trading near the 24,666 mark, up over 18.3 points from the previous close of Nifty futures.
- IndianAPIStocks to watch: LIC, Trent, Ola Electric among shares in focus today; check list here
Stock market today: Gift Nifty was trading near the 24,666 mark, up over 18.3 points from the previous close of Nifty futures.
- IndianAPIClosing Auction Session debuts successfully; BSE, NSE report strong participation
Indian stock markets implemented an auction-based closing price mechanism on Monday, enhancing price discovery. The BSE reported strong participation from over 400 trading members, while the NSE noted 515 members engaged, despite a spike in indices being labeled an aberration.
- IndianAPIClosing Auction Session debuts successfully; BSE, NSE report strong participation
Indian stock markets implemented an auction-based closing price mechanism on Monday, enhancing price discovery. The BSE reported strong participation from over 400 trading members, while the NSE noted 515 members engaged, despite a spike in indices being labeled an aberration.
For informational and educational purposes only. Not investment advice. Data may be delayed or incomplete. Consult a SEBI-registered investment adviser before making investment decisions.