TheScreener
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Computer Services · Consumer Services
Mechanical observations generated from stored data, not analysis or opinion. Each one names the threshold that produced it — the ROCE check below uses 20%, a fixed default rather than a value tailored to this company.
Multi-dimensional quantitative synthesis across capital efficiency, forensic accounting, intrinsic valuation, and ownership governance.
Composite 0–100 percentile ranks normalized across all 500 universe constituents
Holistic quantitative radar evaluating fundamental quality, valuation multiples, balance sheet health, growth, and price momentum
P/E, P/B, EV/EBITDA & Dividend Yield relative to 5Y medians and sector
3-Year Compounded Sales & Net Profit Growth trajectory
Return on Equity (ROE), ROCE & Operating Margin efficiency
Balance Sheet strength, Altman Z-Score & Piotroski F-Score checklist
1-Year Relative Strength vs NIFTY 500, RSI-14 & 52W High distance
52-week corridor, deep valuation multiples, compounded CAGR trajectory, and institutional flow shifts
| Metric | QoQ Shift | YoY Shift | 1Y CAGR | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|
| Revenue Growth | ▲ +16.88% | ▲ +182.00% | 168.56% | 97.29% | 93.70% |
| Net Profit Growth | ▼ 47.13% | ▲ +268.00% | -30.55% | — | — |
| EPS Growth | ▼ 47.37% | ▲ +233.33% | -33.90% | — | — |
2-Stage Discounted Cash Flow, Reverse DCF Implied Growth, and Benjamin Graham & Peter Lynch valuation benchmarks.
Tune Discount Rate (WACC), 5-Year Growth, and Terminal Value to model bear, base, and bull cases.
| Projection Period | Growth Rate | Projected FCF | Discount Factor | Present Value |
|---|---|---|---|---|
| Year 1 | 8.6% | ₹2,588 | 0.8969 | ₹2,321 |
| Year 2 | 8.6% | ₹2,811 | 0.8044 | ₹2,261 |
| Year 3 | 8.6% | ₹3,052 | 0.7214 | ₹2,202 |
| Year 4 | 8.6% | ₹3,315 | 0.6470 | ₹2,145 |
| Year 5 | 8.6% | ₹3,600 | 0.5803 | ₹2,089 |
| WACC \ g(Terminal) | 3.0% | 4.0% | 4.5% | 5.0% | 6.0% |
|---|---|---|---|---|---|
| 10.0% | ₹44 -87% | ₹50 -85% | ₹54 -83% | ₹59 -82% | ₹73 -78% |
| 11.0% | ₹38 -88% | ₹42 -87% | ₹45 -86% | ₹48 -85% | ₹57 -83% |
| 11.5% | ₹35 -89% | ₹39 -88% | ₹42 -87% | ₹44 -86% | ₹51 -84% |
| 12.0% | ₹33 -90% | ₹36 -89% | ₹38 -88% | ₹41 -88% | ₹47 -86% |
| 13.0% | ₹29 -91% | ₹32 -90% | ₹33 -90% | ₹35 -89% | ₹39 -88% |
Discounted cash flow (DCF) and valuation models are quantitative projections based on user-supplied assumptions — not a forecast, not a guarantee of future performance, and not SEBI-registered investment advice. Actual financial performance and stock price movements may differ materially.
The dashed line is computed from historical close price divided by the most recently reported annual EPS or book value — not IndianAPI's own figure, which only ever gives a single current reading with no history behind it. Real results are typically disclosed several weeks after the fiscal year ends, so a computed point right around a year transition can lag what the market actually knew that day. The solid line is the real reported figure.
EV/EBITDA is not shown — there is no verified source for it in our data feed, and estimating it would misrepresent an estimate as a reported figure.
| Date | P/E | P/B |
|---|---|---|
| 31 Aug 2026 | 831.85 | 9.73 |
Aggregated institutional equity research ratings · 31 Aug 2026
Statistical return volatility classification · 31 Aug 2026
12-month forward price consensus · 31 Aug 2026
Institutional broker consensus estimates and forward earnings trajectory
| Period / Fiscal Year | Consensus Mean | Bull Case (High) | Bear Case (Low) | Brokers |
|---|---|---|---|---|
| FY2023 Forecast | ₹-0.42 | — | — | — |
| FY2023 Forecast | ₹-0.23 | — | — | — |
| FY2023 Forecast | ₹-0.24 | — | — | — |
| FY2023 Forecast | ₹-0.31 | — | — | — |
| FY2024 Forecast | ₹0.16 | — | — | 5 |
| FY2024 Forecast | ₹0.20 | — | — | 4 |
| FY2024 Forecast | — | — | — | — |
| FY2024 Forecast | ₹0.04 | — | — | — |
| FY2025 Forecast | ₹0.20 | — | — | 7 |
| FY2025 Forecast | ₹0.06 | — | — | 7 |
| FY2025 Forecast | ₹0.04 | — | — | 8 |
| FY2025 Forecast | ₹0.28 | — | — | 9 |
| FY2026 Forecast | ₹0.03 | — | — | 7 |
| FY2026 Forecast | ₹0.07 | — | — | 5 |
| FY2026 Forecast | ₹0.21 | — | — | 6 |
| FY2026 Forecast | ₹0.30 | — | — | 6 |
| FY2027 Forecast | ₹0.50 | — | — | 1 |
| FY2027 Forecast | ₹0.60 | — | — | 1 |
| FY2027 Forecast | ₹0.80 | — | — | 1 |
| FY2027 Forecast | ₹0.30 | — | — | 1 |
Algorithmic accounting analysis across balance sheet solvency, cash conversion efficiency, and ownership stability.
Piotroski F-Score, Altman Z-Score Distress Model & Beneish Earnings Manipulation Checks
Negligible risk of financial distress over the next 2 years.
Financial patterns show abnormal accruals or margin distortion.
consolidated · amounts in ₹ Crores
3-Stage institutional flow from reported earnings to owner Free Cash Flow and capital allocation
Measures how much reported accounting profit turns into real liquid cash.
Liquid cash retained per ₹100 of top-line revenue generated.
Portion of operating cash reinvested in future capacity and maintenance.
| Metric | 2018-201931 Mar 2019 | 2019-202031 Mar 2020 | 2020-202131 Mar 2021 | 2021-202231 Mar 2022 | 2022-202331 Mar 2023 | 2023-202431 Mar 2024 | 2024-202531 Mar 2025 | 2025-202631 Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹27,182.00 | ₹2,604.74 | ₹1,993.79 | ₹4,192.40 | ₹7,079.40 | ₹12,114.00 | ₹20,243.00 | ₹54,364.00 |
| Operating profit | ₹5,436.40 | ₹-2,534.37 | ₹-696.12 | ₹-2,016.50 | ₹-1,640.40 | ₹-473.00 | ₹-211.00 | ₹-372.00 |
| OPM | 20.00% | -97.30% | -34.91% | -48.10% | -23.17% | -3.90% | -1.04% | -0.68% |
| Net profit | ₹183.00 | ₹-2,367.16 | ₹-812.82 | ₹-1,208.70 | ₹-971.30 | ₹351.00 | ₹527.00 | ₹366.00 |
| EPS | 0.19 | -2.88 | -1.04 | -1.65 | -1.21 | 0.39 | 0.59 | 0.39 |
| Net margin | 0.67% | -90.88% | -40.77% | -28.83% | -13.72% | 2.90% | 2.60% | 0.67% |
| ROE | 1.11% | -333.51% | -10.04% | -7.32% | -4.99% | 1.72% | 1.74% | 1.18% |
| ROCE | 24.91% | -116.28% | -8.50% | -12.14% | -8.14% | -2.22% | -0.65% | -1.06% |
| Debt / equity | 0.33 | 0.10 | 0.01 | 0.00 | 0.03 | 0.04 | 0.07 | 0.15 |
| Metric | 1Y | 3Y | 5Y |
|---|---|---|---|
| Revenue | 168.56% | 97.29% | 93.70% |
| Net profit | -30.55% | — | — |
| EPS | -33.90% | — | — |
Each column only appears when 8 real reported years actually support it — never extrapolated from fewer.
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹29,900.20 | ₹2,900.38 | ₹8,703.54 | ₹17,327.00 | ₹21,598.70 | ₹23,356.00 | ₹35,623.00 | ₹40,736.00 |
| Total liabilities | ₹13,455.09 | ₹2,190.60 | ₹604.83 | ₹821.50 | ₹2,138.90 | ₹2,943.00 | ₹5,306.00 | ₹9,756.00 |
| Total equity | ₹16,445.11 | ₹709.78 | ₹8,098.72 | ₹16,505.50 | ₹19,459.80 | ₹20,413.00 | ₹30,317.00 | ₹30,980.00 |
| Total debt | ₹5,382.04 | ₹73.18 | ₹72.59 | ₹70.30 | ₹506.60 | ₹749.00 | ₹2,045.00 | ₹4,592.00 |
| Cash | ₹3,588.02 | ₹167.19 | ₹289.81 | ₹367.80 | ₹212.80 | ₹270.00 | ₹576.00 | ₹630.00 |
| Current assets | ₹13,455.09 | ₹1,263.36 | ₹4,150.54 | ₹7,545.00 | ₹10,831.00 | ₹5,458.00 | ₹11,701.00 | ₹15,700.00 |
| Current liabilities | ₹7,475.05 | ₹720.83 | ₹517.74 | ₹711.50 | ₹1,441.00 | ₹2,083.00 | ₹3,326.00 | ₹5,672.00 |
| Inventory | ₹2,718.20 | ₹34.06 | ₹81.49 | ₹58.40 | ₹133.70 | ₹136.00 | ₹852.00 | ₹3,106.00 |
| Receivables | ₹3,261.84 | ₹124.98 | ₹139.39 | ₹299.20 | ₹720.50 | ₹1,213.00 | ₹2,301.00 | ₹2,276.00 |
| Payables | ₹2,446.38 | ₹268.73 | ₹297.16 | ₹428.80 | ₹679.80 | ₹886.00 | ₹1,536.00 | ₹3,010.00 |
| Net PP&E | ₹11,960.08 | ₹103.42 | ₹83.85 | ₹115.70 | ₹643.20 | ₹995.00 | ₹2,934.00 | ₹6,463.00 |
| Retained earnings | ₹12,333.83 | ₹-4,393.17 | ₹-5,243.47 | ₹-5,600.70 | ₹-6,212.70 | ₹-5,341.00 | ₹-4,022.00 | ₹-2,835.00 |
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | ₹228.75 | ₹-2,143.62 | ₹-1,017.27 | ₹-726.80 | ₹-505.00 | ₹646.00 | ₹308.00 | ₹632.00 |
| Capital expenditure | ₹1,630.92 | ₹-21.44 | ₹-10.44 | ₹-59.00 | ₹-103.00 | ₹-215.00 | ₹-936.00 | ₹-1,751.00 |
| Free cash flow | ₹-1,402.17 | ₹-2,165.06 | ₹-1,027.71 | ₹-785.80 | ₹-608.00 | ₹431.00 | ₹-628.00 | ₹-1,119.00 |
| OCF / net profit | 1.25 | 0.91 | 1.25 | 0.60 | 0.52 | 1.84 | 0.58 | 1.73 |
| FCF / Capex intensity | 0.06 | 0.82 | 0.52 | 1.41 | 1.45 | 1.77 | 4.62 | 3.22 |
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Gross profit | ₹9,513.70 | ₹2,495.82 | ₹1,801.93 | ₹3,667.80 | ₹5,684.20 | ₹9,181.00 | ₹14,535.00 | ₹23,842.00 |
| Cost of revenue | ₹17,668.30 | ₹108.92 | ₹191.86 | ₹524.60 | ₹1,395.20 | ₹2,933.00 | ₹5,708.00 | ₹30,522.00 |
| EBITDA | ₹5,980.04 | ₹-2,450.13 | ₹-558.38 | ₹-1,866.20 | ₹-1,203.50 | ₹53.00 | ₹652.00 | ₹1,225.00 |
| Income before tax | ₹243.39 | ₹-2,385.60 | ₹-815.12 | ₹-1,220.50 | ₹-1,014.60 | ₹291.00 | ₹697.00 | ₹615.00 |
| Interest expense | ₹1,359.10 | — | ₹155.52 | — | — | — | — | — |
| Tax expense | ₹60.39 | ₹0.00 | ₹1.30 | ₹2.00 | ₹-43.60 | ₹-60.00 | ₹170.00 | ₹249.00 |
| D&A | ₹1,087.28 | ₹84.24 | ₹137.74 | ₹150.30 | ₹436.90 | ₹526.00 | ₹863.00 | ₹1,597.00 |
| EBITDA margin | 22.00% | -94.06% | -28.01% | -44.51% | -17.00% | 0.44% | 3.22% | 2.25% |
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Current ratio | 1.80 | 1.75 | 8.02 | 10.60 | 7.52 | 2.62 | 3.52 | 2.77 |
| Quick ratio | 1.44 | 1.71 | 7.86 | 10.52 | 7.42 | 2.56 | 3.26 | 2.22 |
| Interest coverage | 4.00 | — | -4.48 | — | — | — | — | — |
| Inventory days | 45.00 | 114.14 | 155.03 | 40.63 | 34.98 | 16.92 | 54.48 | 37.14 |
| Receivable days | 35.00 | 17.51 | 25.52 | 26.05 | 37.15 | 36.55 | 41.49 | 15.28 |
| Payable days | 40.00 | 900.54 | 565.33 | 298.35 | 177.84 | 110.26 | 98.22 | 36.00 |
| Cash conversion cycle | 40.00 | -768.89 | -384.78 | -231.66 | -105.72 | -56.79 | -2.25 | 16.43 |
| Working capital days | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Fixed asset turnover | 2.27 | 25.19 | 23.78 | 36.24 | 11.01 | 12.17 | 6.90 | 8.41 |
| ROA | 0.61% | -81.62% | -9.34% | -6.98% | -4.50% | 1.50% | 1.48% | 0.90% |
| ROIC | 1.00% | -411.58% | -8.85% | -12.46% | -7.95% | -2.73% | -0.50% | -0.63% |
| Gross margin | 35.00% | 95.82% | 90.38% | 87.49% | 80.29% | 75.79% | 71.80% | 43.86% |
Deconstructing Return on Equity into Profitability, Asset Efficiency, and Financial Leverage
Net Profit generated per ₹100 of revenue (Profitability)
Revenue generated per ₹1 of total assets (Capital Efficiency)
Total assets supported per ₹1 of shareholder equity (Leverage)
Historical stock splits, bonus shares, rights issues, and corporate schemes
No corporate actions or splits have been recorded for this company.
Compare valuation multiples and market cap relative to sector competitors
| Company | Market Cap ▼ | P/E | P/B |
|---|---|---|---|
| ₹2.49 L | 83.95 | 10.21 | |
Trent Ltd.TRENT | ₹1.53 L | 89.86 | 22.12 |
Lenskart Solutions Ltd.LENSKART | ₹1.09 L | 220.86 | 12.73 |
Indian Hotels Co. Ltd.INDHOTEL | ₹1.00 L | — | — |
Meesho Ltd.MEESHO | ₹96,215.69 | — | 21.61 |
Peers are chosen strictly by industry classification. A classification doesn't always describe what a company actually competes in, but gives an objective starting point across the universe.
Audited Annual Reports, Investor Decks, Earnings Concall Transcripts, and Board Resolutions for Eternal Ltd. (ETERNAL)
Bernstein has updated its India model portfolio, adding Adani Ports, Eternal, and Paytm, while removing DMart. This reflects the brokerage's view on India's economy, emphasizing how government support and distortions create both opportunities and risks for investors.
Indian stock market indices, the Sensex and the Nifty 50, are expected to open lower on 31 August due to weak global cues. Geopolitical tensions between the US and Iran may impact energy prices. Key macroeconomic events include India's GDP data and US non-farm payrolls this week.
The Sensex closed 287 points, or 0.37%, higher at 77,656, while the Nifty settled at 24,335, rising 116 points, or 0.48%.
Zomato founder Deepinder Goyal said Temple, his experimental wearable, is now less than half its earlier size and claims it is the smallest wearable on the market by volume. Pre-orders for a limited edition will open soon, with shipping expected by end-2026.
Consumption funds have delivered widely different returns over the past three years, despite focusing on the same broad theme. Find out what drove this divergence, the role of stock selection, key sectors, and the risks investors should consider.
The Nifty closed at 24,078.30, down 77 points, or 0.32%, while the 30-share pack Sensex ended with a loss of 326 points, or 0.42%, at 76,909.68.
Albert Camus quote means that by accepting that life doesn't lead to a grand, eternal conclusion, you are free to fully appreciate the journey itself.
Indian stock indices Sensex and Nifty 50 are set to open lower on August 17 due to weak global signals. The Gift Nifty indicated a subdued start, trading below previous closes. Geopolitical tensions and oil prices remain critical factors affecting market sentiment.
The 30-share pack ended 188 points, or 0.24%, lower at 77,966.35, while the NSE counterpart Nifty 50 settled at 24,435.95, down 36 points, or 0.15%.
The 30-share pack ended 188 points, or 0.24%, lower at 77,966.35, while the NSE counterpart Nifty 50 settled at 24,435.95, down 36 points, or 0.15%.
Market expert Raja Venkatraman shares his top stock picks for 11 August. Here’s his technical outlook and trade strategy.
Market expert Raja Venkatraman shares his top stock picks for 11 August. Here’s his technical outlook and trade strategy.
The Sensex rose 43 points, or 0.06%, to end at 78,542, while the Nifty 50 inched up by 13 points, or 0.05%, to settle at 24,583.80.
The Sensex rose 43 points, or 0.06%, to end at 78,542, while the Nifty 50 inched up by 13 points, or 0.05%, to settle at 24,583.80.
Shiprocket IPO: Bertelsmann, Temasek, Tribe Capital, and Eternal-backed Shiprocket has set the price band for its initial public offering (IPO) at ₹92-97 per share.
Shiprocket IPO: Bertelsmann, Temasek, Tribe Capital, and Eternal-backed Shiprocket has set the price band for its initial public offering (IPO) at ₹92-97 per share.
Zepto has held off its public share offer. Earlier listings—think Eternal, Nykaa and Delhivery—were judged by their reach and growth, with private valuations setting offer prices. But market investors now want platforms to show paths to profitability.
Zepto has held off its public share offer. Earlier listings—think Eternal, Nykaa and Delhivery—were judged by their reach and growth, with private valuations setting offer prices. But market investors now want platforms to show paths to profitability.
Swiggy is banking on affordability through its dedicated meals app Toing to attract price-sensitive consumers, using its existing restaurant and delivery ecosystem. Eternal is investing in Bistro, redesigning kitchen operations and supply chains to prepare low-priced meals.
Swiggy is banking on affordability through its dedicated meals app Toing to attract price-sensitive consumers, using its existing restaurant and delivery ecosystem. Eternal is investing in Bistro, redesigning kitchen operations and supply chains to prepare low-priced meals.
For informational and educational purposes only. Not investment advice. Data may be delayed or incomplete. Consult a SEBI-registered investment adviser before making investment decisions.