TheScreener
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Oberoi Realty Ltd.
OBEROIRLTYSmall CapNSEBSE
Real Estate · Realty
₹1,867.40down 5.50down 0.29 percentas of 28 Aug 2026
Book value ₹492.72Div yield 0.43%
Key metrics
- Market Cap
- 68,051.79 ₹ cr
- P/E
- 27.12 x
- P/B
- 3.79 x
- ROE
- 4.55%
- ROCE
- 5.14%
- Debt to Equity
- 0.41 x
- Net Margin
- 17.56%
- Dividend Yield
- 0.43%
- Revenue Growth (YoY)
- 31.73%
Observations
Mechanical observations generated from stored data, not analysis or opinion. Each one names the threshold that produced it — the ROCE check below uses 20%, a fixed default rather than a value tailored to this company.
- ROCE below 20% in each of the last 3 financial years (2023-2024, 2024-2025, 2025-2026).
- Revenue grew year-on-year in each of the last 3 years.
- Net margin declined year-on-year in each of the last 3 years.
- Promoter holding 67.7% (pledge data not available).
- Debt-to-equity 0.41 — below the Realty median of 0.44.
OBEROIRLTY
₹1,867.40down 0.29 percent
EOD Synced: 28 Aug 2026 18:30 ISTOverview & Live Price Chart
Executive Investment Verdict & Quality Synthesis
Autonomous V2Multi-dimensional quantitative synthesis across capital efficiency, forensic accounting, intrinsic valuation, and ownership governance.
Factual Quantitative Consensus
1. Capital Efficiency & MoatStable Return Franchise
15.26%ROCE
ROE: 13.99%·P/B: 3.79x
2. Forensic Health & SolvencyPiotroski 6/9 · Adequate Health
6/9Piotroski Score
Altman: 8.6 (Safe Zone)
3. Valuation & DCF Spread-86.9% Valuation Premium
₹245DCF Fair Value
CMP: ₹1,867.4
4. Ownership & GovernanceClean Promoter Holding
67.70%Promoter Stake
Pledged: 0.0%·Inst: 27.88%
Institutional Factor Scores
QVGM Factor Grade Matrix
Institutional Multi-Factor Profile (QVGM)
Composite 0–100 percentile ranks normalized across all 500 universe constituents
Rank #12 of 13 in Real EstateQVGM 45/100
Quality (Q)27
ROE, ROCE, Margins & Cash Conversion
Value (V)51
P/E, P/B, EV/EBITDA vs Sector Benchmarks
Growth (G)44
3Y Sales & EPS Compounded Growth
Momentum (M)66
Relative Strength & Trend Position
TheScreener Radar™ 5-Pillar Quantitative Scorecard
Holistic quantitative radar evaluating fundamental quality, valuation multiples, balance sheet health, growth, and price momentum
Sector Rank:Rank #12 of 13 in Real Estate
Valuation
Moderate51/100
P/E Ratio:27.12x
P/B Ratio:3.79x
Dividend Yield:0.43%
P/E, P/B, EV/EBITDA & Dividend Yield relative to 5Y medians and sector
Growth
Moderate44/100
3Y Sales CAGR:—
3Y PAT CAGR:—
Quarterly YoY:+12.4%
3-Year Compounded Sales & Net Profit Growth trajectory
Profitability
Weak27/100
ROE:14.0%
ROCE:15.3%
OPM %:—
Return on Equity (ROE), ROCE & Operating Margin efficiency
Solvency & Health
Moderate67/100
Piotroski F-Score:6/9
Altman Z-Score:8.63
Debt / Equity:0.00
Balance Sheet strength, Altman Z-Score & Piotroski F-Score checklist
Momentum
Moderate66/100
1Y Return:—
RSI (14):54.2
From 52W High:—
1-Year Relative Strength vs NIFTY 500, RSI-14 & 52W High distance
Quantitative Drivers & Growth Analysis
52-week corridor, deep valuation multiples, compounded CAGR trajectory, and institutional flow shifts
52-Week Low₹1,411.50
From 52W High-4.40%
52-Week High₹1,953.40
Valuation MultiplesCash Flow & Yield
PEG Ratio2.75
Earnings Yield3.29%
Price / FCF—
FCF Yield-1.06%
Payout Ratio13.03%
Net-Net Ratio-8.26
Solvency & SafetyPiotroski & Altman
Piotroski F-Score6/9
Altman Z-Score8.63
Graham Number₹824.94
1Y Flow & Margin ShiftsTrailing 12M
FII Stake:▼ 0.31%
DII Stake:▲ +0.06%
OPM Margin:▼ 3.69%
Net Margin:▼ 0.37%
Compounded Annual Growth Rate (CAGR Matrix)
Historical Fundamental Trajectory| Metric | QoQ Shift | YoY Shift | 1Y CAGR | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|
| Revenue Growth | ▼ 25.66% | ▲ +31.73% | 13.67% | 12.75% | 23.97% |
| Net Profit Growth | ▼ 22.72% | ▲ +29.02% | 12.67% | 9.60% | 27.67% |
| EPS Growth | ▼ 20.57% | ▲ +28.90% | 13.52% | 9.86% | 27.84% |
Intrinsic Valuation Models & DCF Sensitivity
Institutional DCF & Intrinsic Valuation Studio — OBEROIRLTY
2-Stage Discounted Cash Flow, Reverse DCF Implied Growth, and Benjamin Graham & Peter Lynch valuation benchmarks.
DCF Intrinsic Fair Value
₹252.1
Verdict:Overvalued (-86.5%)
Benjamin Graham Number
₹877.7
-53% vs CMPPeter Lynch Fair Value
₹347.3
-81.4% vs CMPReverse DCF Implied Growth
60.0% CAGR
Aggressive Expectations (Priced for Perfection)Valuation Spectrum PositioningCMP: ₹1,867.4
₹0 (Distress)CMP: ₹1,867DCF: ₹252Graham: ₹878
Scenario Calibration & Sensitivity Levers
Tune Discount Rate (WACC), 5-Year Growth, and Terminal Value to model bear, base, and bull cases.
Discount Rate (WACC)11.5%
Cost of Capital Hurdle
5-Year FCF Growth CAGR6.0%
Assumed stage-1 cash flow expansionTerminal Growth Rate4.5%
Long-term perpetual GDP growth rate5-Year Projected Cash Flow Schedule (₹ Cr)
| Projection Period | Growth Rate | Projected FCF | Discount Factor | Present Value |
|---|---|---|---|---|
| Year 1 | 6% | ₹788 | 0.8969 | ₹707 |
| Year 2 | 6% | ₹835 | 0.8044 | ₹672 |
| Year 3 | 6% | ₹885 | 0.7214 | ₹639 |
| Year 4 | 6% | ₹938 | 0.6470 | ₹607 |
| Year 5 | 6% | ₹995 | 0.5803 | ₹577 |
2D Sensitivity Matrix (WACC vs Terminal Growth Rate)
Click any cell to apply WACC & terminal growth scenario. Values in ₹ / share.| WACC \ g(Terminal) | 3.0% | 4.0% | 4.5% | 5.0% | 6.0% |
|---|---|---|---|---|---|
| 10.0% | ₹269 -86% | ₹313 -83% | ₹341 -82% | ₹375 -80% | ₹469 -75% |
| 11.0% | ₹225 -88% | ₹257 -86% | ₹277 -85% | ₹300 -84% | ₹360 -81% |
| 11.5% | ₹207 -89% | ₹235 -87% | ₹252 -86% | ₹272 -85% | ₹321 -83% |
| 12.0% | ₹192 -90% | ₹216 -88% | ₹230 -88% | ₹247 -87% | ₹288 -85% |
| 13.0% | ₹165 -91% | ₹183 -90% | ₹194 -90% | ₹207 -89% | ₹237 -87% |
Discounted cash flow (DCF) and valuation models are quantitative projections based on user-supplied assumptions — not a forecast, not a guarantee of future performance, and not SEBI-registered investment advice. Actual financial performance and stock price movements may differ materially.
New to intrinsic valuation models? Learn how Discounted Cash Flow and Terminal Growth rates work.Read DCF Academy Guide →
Valuation history
P/E27.12current
ReportedComputed, approximate
P/B3.79current
ReportedComputed, approximate
The dashed line is computed from historical close price divided by the most recently reported annual EPS or book value — not IndianAPI's own figure, which only ever gives a single current reading with no history behind it. Real results are typically disclosed several weeks after the fiscal year ends, so a computed point right around a year transition can lag what the market actually knew that day. The solid line is the real reported figure.
EV/EBITDA is not shown — there is no verified source for it in our data feed, and estimating it would misrepresent an estimate as a reported figure.
| Date | P/E | P/B |
|---|---|---|
| 31 Aug 2026 | 27.12 | 3.79 |
Analyst Consensus, Price Targets & Forecasts
Analyst Consensus & Recommendations
Aggregated institutional equity research ratings · 31 Aug 2026
Buy(2.07 / 5)
Strong Buy:10
Buy:8
Hold:8
Sell:2
Strong Sell:0
Coverage: 28 contributing analystsScale: 1 (Strong Buy) – 5 (Strong Sell)
Ratings shown are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Risk Profile & Volatility
Statistical return volatility classification · 31 Aug 2026
Balanced risk
Low RiskModerate RiskHigh Risk
Annualised Standard Deviation:28.02%
Analyst Price Targets
12-month forward price consensus · 31 Aug 2026
Upside: +10.31%
Mean Target₹2,060.00vs CMP ₹1,867.40
High Target₹2,800.00+49.9% max upside
Low Target₹1,240.00-33.6% downside
Median Target₹2,088.0028 estimates
Low: ₹1,240.00Mean: ₹2,060.00High: ₹2,800.00
Mean Target Current Price (₹1,867.40)
Price targets are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Forward Financial Forecasts & Consensus Estimates
Institutional broker consensus estimates and forward earnings trajectory
FY2024EConsensus
Mean Estimate
₹21.67
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹8.85
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹12.56
Low:—
High:—
FY2024EConsensus
Mean Estimate
₹9.91
Low:—
High:—
FY2025EConsensus
Mean Estimate
₹16.08
Low:—
High:—
FY2025E3 Analysts
Mean Estimate
₹16.21
Low:—
High:—
FY2025E4 Analysts
Mean Estimate
₹17.01
Low:—
High:—
FY2025E4 Analysts
Mean Estimate
₹11.91
Low:—
High:—
FY2026E2 Analysts
Mean Estimate
₹19.34
Low:—
High:—
FY2026E2 Analysts
Mean Estimate
₹20.91
Low:—
High:—
FY2026E2 Analysts
Mean Estimate
₹17.60
Low:—
High:—
FY2026E3 Analysts
Mean Estimate
₹11.59
Low:—
High:—
FY2027E2 Analysts
Mean Estimate
₹29.96
Low:₹28.00
High:₹31.00
FY2027E1 Analysts
Mean Estimate
₹14.94
Low:—
High:—
FY2027E2 Analysts
Mean Estimate
₹22.37
Low:₹21.00
High:₹23.00
FY2027E2 Analysts
Mean Estimate
₹24.32
Low:₹23.00
High:₹25.00
FY2028E1 Analysts
Mean Estimate
₹25.34
Low:₹25.00
High:₹25.00
FY2028E1 Analysts
Mean Estimate
₹25.34
Low:₹25.00
High:₹25.00
FY2028E1 Analysts
Mean Estimate
₹25.34
Low:₹25.00
High:₹25.00
FY2028E1 Analysts
Mean Estimate
₹25.34
Low:₹25.00
High:₹25.00
| Period / Fiscal Year | Consensus Mean | Bull Case (High) | Bear Case (Low) | Brokers |
|---|---|---|---|---|
| FY2024 Forecast | ₹21.67 | — | — | — |
| FY2024 Forecast | ₹8.85 | — | — | — |
| FY2024 Forecast | ₹12.56 | — | — | — |
| FY2024 Forecast | ₹9.91 | — | — | — |
| FY2025 Forecast | ₹16.08 | — | — | — |
| FY2025 Forecast | ₹16.21 | — | — | 3 |
| FY2025 Forecast | ₹17.01 | — | — | 4 |
| FY2025 Forecast | ₹11.91 | — | — | 4 |
| FY2026 Forecast | ₹19.34 | — | — | 2 |
| FY2026 Forecast | ₹20.91 | — | — | 2 |
| FY2026 Forecast | ₹17.60 | — | — | 2 |
| FY2026 Forecast | ₹11.59 | — | — | 3 |
| FY2027 Forecast | ₹29.96 | ₹31.00 | ₹28.00 | 2 |
| FY2027 Forecast | ₹14.94 | — | — | 1 |
| FY2027 Forecast | ₹22.37 | ₹23.00 | ₹21.00 | 2 |
| FY2027 Forecast | ₹24.32 | ₹25.00 | ₹23.00 | 2 |
| FY2028 Forecast | ₹25.34 | ₹25.00 | ₹25.00 | 1 |
| FY2028 Forecast | ₹25.34 | ₹25.00 | ₹25.00 | 1 |
| FY2028 Forecast | ₹25.34 | ₹25.00 | ₹25.00 | 1 |
| FY2028 Forecast | ₹25.34 | ₹25.00 | ₹25.00 | 1 |
Third-party broker forecasts compiled from institutional research houses, not IndiScreener's proprietary estimates. Provided strictly for analytical benchmarking and does not constitute investment advice.
Forensic Accounting Audit & Solvency Risk
Accounting Health & Governance Quality Radar
Algorithmic accounting analysis across balance sheet solvency, cash conversion efficiency, and ownership stability.
Clean Governance & Solvency
Financial Strengths & Catalysts
4 Factors- •Company maintains conservative leverage with D/E of 0.16x.
- •Company has reduced borrowings by 14.4% over the last fiscal year.
- •High promoter holding of 67.7% with zero encumbrance / pledge.
- •High institutional backing: FIIs & DIIs hold a combined 27.9%.
Risk Factors & Watchouts
0 WatchoutsClean profile: No major debt, leverage, or working capital red flags detected.
Forensic Accounting & Health Audit
Piotroski F-Score, Altman Z-Score Distress Model & Beneish Earnings Manipulation Checks
Piotroski F-Score6 / 9
● Moderate (Neutral)
Altman Z-Score8.63
● Safe Zone
Negligible risk of financial distress over the next 2 years.
Beneish M-Score-2.22
● Low Risk (Clean Accounting)
Cash flows closely match reported earnings with conservative accruals.
Learn how Piotroski F-Score (9 criteria) and Altman Z-Score detect earnings manipulation and bankruptcy risk.Read Forensic Guide →
10-Year Financial Statements & DuPont ROE
Financial Statements
consolidated · amounts in ₹ Crores
Accounting Flow:
Wall Street Cash Flow & Free Cash Flow (FCF) Cascade
FY26 (2025-2026)3-Stage institutional flow from reported earnings to owner Free Cash Flow and capital allocation
FCF Conversion Rate (FCF / PAT)
29.6%Low Cash Conversion
Measures how much reported accounting profit turns into real liquid cash.
Free Cash Flow Margin
12.4%of Gross Revenue
Liquid cash retained per ₹100 of top-line revenue generated.
CapEx Reinvestment Rate
46.1%of Operating Cash
Portion of operating cash reinvested in future capacity and maintenance.
Reported Net Profit (PAT)₹2,507 CrInflow
2,507
+ D&A Non-Cash Charge₹28 CrAdd-back
28
Working Capital Adjustment-₹1,156 Cr- Tied Up
1,156
= Operating Cash Flow (CFO)₹1,380 CrOperating Cash
1,380
- Capital Expenditures (CapEx)-₹637 CrReinvestment
637
= Free Cash Flow (FCF)₹743 CrFree Cash Flow
743
- Dividends & Debt Repayment-₹552 CrCapital Return
552
= Net Change in Cash₹191 CrNet Balance
191
Multi-Year Historical FCF vs Reported PAT Trajectory:
Free Cash Flow (FCF) Reported Net Profit (PAT)
| Metric | 2018-201931 Mar 2019 | 2019-202031 Mar 2020 | 2020-202131 Mar 2021 | 2021-202231 Mar 2022 | 2022-202331 Mar 2023 | 2023-202431 Mar 2024 | 2024-202531 Mar 2025 | 2025-202631 Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3,004.53 | ₹2,237.63 | ₹2,052.58 | ₹2,693.97 | ₹4,192.58 | ₹4,495.79 | ₹5,286.27 | ₹6,009.06 |
| Operating profit | ₹600.91 | ₹1,003.46 | ₹959.39 | ₹1,142.27 | ₹2,071.92 | ₹2,382.40 | ₹3,014.60 | ₹3,204.81 |
| OPM | 20.00% | 44.84% | 46.74% | 42.40% | 49.42% | 52.99% | 57.03% | 53.33% |
| Net profit | ₹1,253.72 | ₹689.33 | ₹739.29 | ₹1,047.10 | ₹1,904.55 | ₹1,926.60 | ₹2,225.51 | ₹2,507.43 |
| EPS | 34.53 | 18.97 | 20.34 | 28.81 | 52.38 | 52.99 | 61.19 | 69.46 |
| Net margin | 41.73% | 30.81% | 36.02% | 38.87% | 45.43% | 42.85% | 42.10% | 41.73% |
| ROE | 68.97% | 7.99% | 7.89% | 10.05% | 15.60% | 13.92% | 14.17% | 13.99% |
| ROCE | 24.91% | 11.35% | 9.62% | 8.89% | 13.51% | 14.56% | 15.67% | 15.26% |
| Debt / equity | 0.33 | 0.18 | 0.16 | 0.27 | 0.32 | 0.18 | 0.21 | 0.16 |
Compounded growth (CAGR)
| Metric | 1Y | 3Y | 5Y |
|---|---|---|---|
| Revenue | 13.67% | 12.75% | 23.97% |
| Net profit | 12.67% | 9.60% | 27.67% |
| EPS | 13.52% | 9.86% | 27.84% |
Each column only appears when 8 real reported years actually support it — never extrapolated from fewer.
Balance sheet
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3,304.98 | ₹11,221.39 | ₹12,053.62 | ₹15,690.57 | ₹18,625.75 | ₹19,633.41 | ₹22,742.06 | ₹25,328.48 |
| Total liabilities | ₹1,487.24 | ₹2,591.91 | ₹2,684.48 | ₹5,274.43 | ₹6,415.63 | ₹5,789.00 | ₹7,037.20 | ₹7,406.86 |
| Total equity | ₹1,817.74 | ₹8,629.48 | ₹9,369.14 | ₹10,416.14 | ₹12,210.12 | ₹13,844.41 | ₹15,704.87 | ₹17,921.62 |
| Total debt | ₹594.90 | ₹1,518.84 | ₹1,533.80 | ₹2,855.47 | ₹3,944.09 | ₹2,495.22 | ₹3,300.40 | ₹2,825.39 |
| Cash | ₹396.60 | ₹48.94 | ₹78.90 | ₹123.83 | ₹184.55 | ₹200.96 | ₹181.42 | ₹175.68 |
| Current assets | ₹1,487.24 | ₹6,845.96 | ₹6,765.17 | ₹8,909.08 | ₹12,456.37 | ₹12,745.92 | ₹15,216.91 | ₹17,249.70 |
| Current liabilities | ₹826.25 | ₹2,383.01 | ₹2,084.04 | ₹2,844.00 | ₹3,287.83 | ₹3,273.31 | ₹3,507.34 | ₹4,322.62 |
| Inventory | ₹300.45 | ₹5,408.90 | ₹4,748.52 | ₹5,157.77 | ₹8,669.17 | ₹9,399.70 | ₹9,620.26 | ₹10,367.26 |
| Receivables | ₹360.54 | ₹248.48 | ₹684.49 | ₹1,087.52 | ₹1,970.16 | ₹916.22 | ₹905.87 | ₹2,069.00 |
| Payables | ₹270.41 | ₹61.23 | ₹72.29 | ₹392.51 | ₹173.18 | ₹508.72 | ₹655.89 | ₹492.02 |
| Net PP&E | ₹1,321.99 | ₹510.43 | ₹2,186.46 | ₹3,494.73 | ₹4,225.86 | ₹2,922.35 | ₹1,847.98 | ₹1,999.55 |
| Retained earnings | ₹1,363.31 | ₹5,429.89 | ₹6,171.44 | ₹7,219.30 | ₹9,014.15 | ₹10,648.45 | ₹12,508.90 | ₹14,725.66 |
Cash flow
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | ₹1,567.14 | ₹-281.98 | ₹696.01 | ₹1,068.73 | ₹-2,383.04 | ₹2,809.85 | ₹2,162.58 | ₹1,379.86 |
| Capital expenditure | ₹180.27 | ₹-226.13 | ₹-1,324.12 | ₹-1,206.33 | ₹-601.82 | ₹-677.02 | ₹-692.31 | ₹-636.61 |
| Free cash flow | ₹1,386.87 | ₹-508.11 | ₹-628.11 | ₹-137.60 | ₹-2,984.86 | ₹2,132.83 | ₹1,470.27 | ₹743.25 |
| OCF / net profit | 1.25 | -0.41 | 0.94 | 1.02 | -1.25 | 1.46 | 0.97 | 0.55 |
| FCF / Capex intensity | 0.06 | 10.11 | 64.51 | 44.78 | 14.35 | 15.06 | 13.10 | 10.59 |
Income statement detail
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Gross profit | ₹1,051.59 | ₹1,184.31 | ₹1,151.57 | ₹1,333.94 | ₹2,309.09 | ₹2,688.80 | ₹3,430.50 | ₹3,724.98 |
| Cost of revenue | ₹1,952.94 | ₹1,053.32 | ₹901.01 | ₹1,360.03 | ₹1,883.49 | ₹1,806.98 | ₹1,855.78 | ₹2,284.08 |
| EBITDA | ₹661.00 | ₹1,019.30 | ₹971.73 | ₹1,153.59 | ₹2,083.32 | ₹2,395.43 | ₹3,035.94 | ₹3,233.03 |
| Income before tax | ₹1,667.44 | ₹968.89 | ₹924.42 | ₹1,353.58 | ₹2,223.88 | ₹2,475.74 | ₹2,944.90 | ₹3,275.61 |
| Interest expense | ₹150.23 | ₹35.55 | ₹34.99 | — | — | — | ₹71.67 | — |
| Tax expense | ₹413.73 | ₹279.56 | ₹185.13 | ₹306.48 | ₹319.33 | ₹549.13 | ₹719.38 | ₹768.18 |
| D&A | ₹120.18 | ₹15.84 | ₹12.34 | ₹11.32 | ₹11.40 | ₹13.03 | ₹21.34 | ₹28.22 |
| EBITDA margin | 22.00% | 45.55% | 47.34% | 42.82% | 49.69% | 53.28% | 57.43% | 53.80% |
Financial ratios
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Current ratio | 1.80 | 2.87 | 3.25 | 3.13 | 3.79 | 3.89 | 4.34 | 3.99 |
| Quick ratio | 1.44 | 0.60 | 0.97 | 1.32 | 1.15 | 1.02 | 1.60 | 1.59 |
| Interest coverage | 4.00 | 28.23 | 27.42 | — | — | — | 42.06 | — |
| Inventory days | 45.00 | 1,874.31 | 1,923.63 | 1,384.22 | 1,679.99 | 1,898.69 | 1,892.14 | 1,656.71 |
| Receivable days | 35.00 | 40.53 | 121.72 | 147.35 | 171.52 | 74.39 | 62.55 | 125.67 |
| Payable days | 40.00 | 21.22 | 29.28 | 105.34 | 33.56 | 102.76 | 129.00 | 78.63 |
| Cash conversion cycle | 40.00 | 1,893.62 | 2,016.06 | 1,426.23 | 1,817.95 | 1,870.31 | 1,825.68 | 1,703.76 |
| Working capital days | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Fixed asset turnover | 2.27 | 4.38 | 0.94 | 0.77 | 0.99 | 1.54 | 2.86 | 3.01 |
| ROA | 37.93% | 6.14% | 6.13% | 6.67% | 10.23% | 9.81% | 9.79% | 9.90% |
| ROIC | 62.19% | 7.07% | 7.09% | 6.72% | 11.11% | 11.49% | 12.10% | 11.93% |
| Gross margin | 35.00% | 52.93% | 56.10% | 49.52% | 55.08% | 59.81% | 64.89% | 61.99% |
DuPont 3-Stage ROE Factor Decomposition
Deconstructing Return on Equity into Profitability, Asset Efficiency, and Financial Leverage
High Quality Moat (Margin Driven, Low Debt Risk)FY2025-2026
Net marginProfitability
41.73%
Net Profit generated per ₹100 of revenue (Profitability)
×
Asset turnoverEfficiency
0.24
Revenue generated per ₹1 of total assets (Capital Efficiency)
×
Equity multiplierLeverage
1.41
Total assets supported per ₹1 of shareholder equity (Leverage)
=
Implied DuPont ROEFinal Output
13.99%
Reported: 13.99%
Explore the 3-Stage DuPont Formula: Net Margin × Asset Turnover × Leverage Multiplier.Read DuPont Guide →
Corporate Actions, Dividends & Capital Changes
Chronological Corporate Actions Registry
Historical stock splits, bonus shares, rights issues, and corporate schemes
| Year | Execution Date | Action Type | Ratio / Term |
|---|---|---|---|
| 2026 | 23 Jul 2026 | dividend | 20% |
| 14 May 2026 | dividend | 20% | |
| 23 Jan 2026 | dividend | 20% | |
| 2025 | 21 Oct 2025 | dividend | 20% |
| 25 Jul 2025 | dividend | 20% | |
| 05 May 2025 | dividend | 20% | |
| 24 Jan 2025 | dividend | 20% | |
| 2024 | 04 Nov 2024 | dividend | 20% |
| 01 Aug 2024 | dividend | 20% | |
| 24 Jun 2024 | dividend | 20% | |
| 23 May 2024 | dividend | 20% | |
| 02 Feb 2024 | dividend | 20% | |
| 2023 | 08 Nov 2023 | dividend | 20% |
| 21 Jun 2023 | dividend | 40% | |
| 2022 | 08 Jul 2022 | dividend | 30% |
| 2019 | 16 Aug 2019 | dividend | 20% |
| 2018 | 01 Jun 2018 | dividend | 20% |
| 2017 | 14 Sept 2017 | dividend | 20% |
| 2016 | 19 Mar 2016 | dividend | 20% |
| 2015 | 27 Jun 2015 | dividend | 20% |
| 2014 | 23 Aug 2014 | dividend | 20% |
| 2013 | 13 Jul 2013 | dividend | 20% |
| 2012 | 23 Jun 2012 | dividend | 20% |
| 2011 | 18 Jun 2011 | dividend | 10% |
Dividend Intelligence & Capital Return History
Historical cash payout track record across 15 dividend distributions
Latest Year DPS:₹6.00
Yield on CMP:0.32%
3Y Dividend CAGR:+0.0%
Annual Dividend Payout Progression (Per Share)Total Cumulative DPS: ₹33.00
₹6.0
2026
₹8.0
2025
₹10.0
2024
₹6.0
2023
₹3.0
2022
| Ex-Date | Amount (Per Share) | Dividend Type |
|---|---|---|
| 23 Jul 2026 | ₹2.00 | Interim |
| 14 May 2026 | ₹2.00 | Interim |
| 23 Jan 2026 | ₹2.00 | Interim |
| 20 Oct 2025 | ₹2.00 | Interim |
| 25 Jul 2025 | ₹2.00 | Interim |
| 05 May 2025 | ₹2.00 | Interim |
| 24 Jan 2025 | ₹2.00 | Interim |
| 04 Nov 2024 | ₹2.00 | Interim |
| 01 Aug 2024 | ₹2.00 | Interim |
| 24 Jun 2024 | ₹2.00 | Final |
| 22 May 2024 | ₹2.00 | Interim |
| 02 Feb 2024 | ₹2.00 | Interim |
| 08 Nov 2023 | ₹2.00 | Interim |
| 21 Jun 2023 | ₹4.00 | Final |
| 07 Jul 2022 | ₹3.00 | Final |
Industry Peer Group & Valuation Spread
Compare valuation multiples and market cap relative to sector competitors
RealtyCompare Peers in Studio
Market Cap68,051.79 ₹ cr
Beats 81% of 16 industry peers · median 14,220.78 ₹ cr
P/E27.12 x
Beats 17% of 12 industry peers · median 37.58 x
P/B3.79 x
Beats 64% of 14 industry peers · median 3.49 x
ROE4.55%
Beats 31% of 16 industry peers · median 12.20%
ROCE5.14%
Beats 25% of 16 industry peers · median 16.13%
Debt to Equity0.41 x
Beats 44% of 16 industry peers · median 0.44 x
Net Margin17.56%
Beats 75% of 16 industry peers · median 15.35%
Dividend Yield0.43%
Beats 60% of 10 industry peers · median 0.32%
Revenue Growth (YoY)31.73%
Beats 69% of 16 industry peers · median 14.37%
| Company | Market Cap ▼ | P/E | P/B |
|---|---|---|---|
DLF Ltd.DLF | ₹1.68 L | 38.12 | 3.70 |
| ₹1.27 L | 36.39 | 5.35 | |
Prestige Estates Projects Ltd.PRESTIGE | ₹68,402.12 | 58.48 | 4.30 |
Phoenix Mills Ltd.PHOENIXLTD | ₹67,848.81 | — | — |
Godrej Properties Ltd.GODREJPROP | ₹60,579.66 | 33.04 | 3.19 |
Peers are chosen strictly by industry classification. A classification doesn't always describe what a company actually competes in, but gives an objective starting point across the universe.
Regulatory Filings & Market Intelligence
Corporate Filings & Document Vault
SEBI LODR VerifiedAudited Annual Reports, Investor Decks, Earnings Concall Transcripts, and Board Resolutions for Oberoi Realty Ltd. (OBEROIRLTY)
Indexed Documents8 Filings
Latest Disclosure24 Jul 2026
Board Outcome24 Jul 2026
Oberoi Realty Ltd: Outcome of Board Meeting for Approval of Audited Financial Results
Secretarial Filing21 Jun 2026
Oberoi Realty Ltd: Intimation under Regulation 30 of SEBI (LODR) Regulations, 2015
Shareholding17 Jun 2026
Oberoi Realty Ltd: Quarterly Statement of Shareholding Pattern filed with NSE/BSE
Corporate Action05 Jun 2026
Oberoi Realty Ltd: Recommendation of Final Dividend for the Financial Year 2025-26
AGM / EGM19 May 2026
Oberoi Realty Ltd: Notice of Annual General Meeting and Record Date for Dividend
Concall Transcript09 Feb 2026
Oberoi Realty Ltd: Transcript of Earnings Conference Call with Institutional Investors
Investor Deck01 Jan 2026
Oberoi Realty Ltd: Investor Presentation on Q4 Financial Results and Growth Outlook
News
- IndianAPI₹5.74 lakh bill for 10 days of luxury stay: Delhi family flees Udaipur hotel without clearing dues, FIR lodged
A family of four reportedly spent 10 days at The Oberoi Udaivilas Hotel in Udaipur, availing luxury facilities and services before leaving on 25 August. According to the hotel authorities, the family claimed that a travel agency would settle their invoice before vanishing from the property.
- IndianAPIShares to buy or sell: Chandan Taparia of Motilal Oswal recommends three stocks to buy today - 18 August 2026
Indian stock market expected to open lower on August 18 due to mixed global cues, with Nifty 50 and Sensex showing early weakness. Analysts suggest broader trading range of 23,800 to 24,800 while recommending stocks like BHEL, KEI Industries, and Oberoi Realty for potential upside.
- IndianAPIBreakout stocks to buy or sell: Sumeet Bagadia recommends five shares to buy today — 18 August 2026
Breakout stocks to buy or sell: Sumeet Bagadia recommends five breakout stocks to buy today — Concord Biotech, Kfin Technologies, KEI Industries, Oberoi Realty, and Finolex Cables.
- IndianAPIStocks to buy for short term: Mazagon Dock among 3 shares Ajit Mishra of Religare Broking recommends for next 1-2 weeks
Ajit Mishra from Religare Broking identifies three stocks, including Mazagon Dock, poised for short-term gains in a volatile market. With strategic advice on buying ranges and market trends, Mishra guides investors through current uncertainties to capitalize on potential upsides.
- IndianAPIStock market today: Gift Nifty hints a flat start; eight day trading stocks to buy on Wednesday, 12 August
The Indian stock market is set for a flat opening on 12 August, following mixed global cues. Oil prices rose amidst US-Iran negotiations, impacting investor sentiment. The Nifty 50 declined to 24,471.70, while experts caution a cautious approach towards the market ahead of US inflation data.
- IndianAPIOberoi Realty Q1 profit jumps 29% to ₹544 crore, revenue rises 32%; declares ₹2 interim dividend
Oberoi Realty reported Q1 FY27 net profit of ₹544 crore, up 29% YoY. Revenue rose 31.7% to ₹1,301 crore, with EBITDA increasing 41% to ₹734 crore. The company also declared an interim dividend of ₹2 per share as it continues to see strong demand for luxury homes.
- IndianAPIICICI Prudential Large Cap Fund portfolio: 3 new stocks added, GAIL among 4 exits in June
India's largest large cap mutual fund shuffled its portfolio in June by adding three stocks and exiting four. Tata Steel saw the biggest increase in holdings, while GAIL featured among the complete exits.
- IndianAPIOberoi Realty’s NCR debut spurs growth visibility with solid bookings
Oberoi Realty's debut NCR launch, Three Sixty North, booked ₹8,109 crore—more than the company's entire FY26 sales. Brokerages have raised price targets and growth estimates, though a heavy MMR-focused pipeline and demand risks remain.
- IndianAPIRaja Venkatraman recommends three stocks for 7 July
Market expert Raja Venkatraman shares his top stock picks for 7 July. Here’s his technical outlook and trade strategy.
- IndianAPINCR market will be as big or bigger than Mumbai for Oberoi Realty: Vikas Oberoi
The Mumbai-based luxury developer's maiden project in Gurugram drew a staggering ₹30,000 crore order book, setting the stage for it to challenge established regional players in the booming northern market.
- IndianAPIStocks to buy for short term: PVR INOX among 3 stocks Amol Athawale of Kotak Securities recommends for next 1-2 weeks
Amol Athawale from Kotak Securities identifies three stocks for the next 1-2 weeks, including PVR INOX and Aadhar Housing Finance, with strong technical indicators and favourable market conditions.
- IndianAPIFor realty companies, there's shrinking room for complacency
Stock returns in real estate companies would be dictated by company-specific factors such as launch pipelines, geographical presence, and the pace of project execution
- IndianAPIOberoi Realty to Lodha, Godrej Properties: Real estate stocks decline up to 4% after BMC's construction water ban
BMC's water restrictions have led to selling pressure on real estate stocks, including Macrotech and Oberoi Realty. The measures aim to conserve water amid low reservoir levels, causing concerns about delays and disruptions in construction projects across Mumbai.
For informational and educational purposes only. Not investment advice. Data may be delayed or incomplete. Consult a SEBI-registered investment adviser before making investment decisions.