TheScreener
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Financials · Financial Services
Mechanical observations generated from stored data, not analysis or opinion. Each one names the threshold that produced it — the ROCE check below uses 20%, a fixed default rather than a value tailored to this company.
Multi-dimensional quantitative synthesis across capital efficiency, forensic accounting, intrinsic valuation, and ownership governance.
Composite 0–100 percentile ranks normalized across all 500 universe constituents
Holistic quantitative radar evaluating fundamental quality, valuation multiples, balance sheet health, growth, and price momentum
P/E, P/B, EV/EBITDA & Dividend Yield relative to 5Y medians and sector
3-Year Compounded Sales & Net Profit Growth trajectory
Return on Equity (ROE), ROCE & Operating Margin efficiency
Balance Sheet strength, Altman Z-Score & Piotroski F-Score checklist
1-Year Relative Strength vs NIFTY 500, RSI-14 & 52W High distance
52-week corridor, deep valuation multiples, compounded CAGR trajectory, and institutional flow shifts
| Metric | QoQ Shift | YoY Shift | 1Y CAGR | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|
| Revenue Growth | — | — | — | — | — |
| Net Profit Growth | ▼ 4.32% | ▲ +37.03% | 25.42% | 22.75% | 17.67% |
| EPS Growth | ▼ 1.31% | ▲ +35.09% | 24.09% | 14.76% | 11.59% |
2-Stage Discounted Cash Flow, Reverse DCF Implied Growth, and Benjamin Graham & Peter Lynch valuation benchmarks.
Tune Discount Rate (WACC), 5-Year Growth, and Terminal Value to model bear, base, and bull cases.
| Projection Period | Growth Rate | Projected FCF | Discount Factor | Present Value |
|---|---|---|---|---|
| Year 1 | 6% | ₹1,082 | 0.8969 | ₹970 |
| Year 2 | 6% | ₹1,146 | 0.8044 | ₹922 |
| Year 3 | 6% | ₹1,215 | 0.7214 | ₹877 |
| Year 4 | 6% | ₹1,288 | 0.6470 | ₹833 |
| Year 5 | 6% | ₹1,365 | 0.5803 | ₹792 |
| WACC \ g(Terminal) | 3.0% | 4.0% | 4.5% | 5.0% | 6.0% |
|---|---|---|---|---|---|
| 10.0% | ₹245 -77% | ₹274 -75% | ₹293 -73% | ₹316 -71% | ₹379 -65% |
| 11.0% | ₹215 -80% | ₹237 -78% | ₹250 -77% | ₹266 -76% | ₹306 -72% |
| 11.5% | ₹204 -81% | ₹222 -80% | ₹233 -79% | ₹246 -77% | ₹280 -74% |
| 12.0% | ₹193 -82% | ₹209 -81% | ₹219 -80% | ₹230 -79% | ₹258 -76% |
| 13.0% | ₹175 -84% | ₹187 -83% | ₹195 -82% | ₹203 -81% | ₹223 -79% |
Discounted cash flow (DCF) and valuation models are quantitative projections based on user-supplied assumptions — not a forecast, not a guarantee of future performance, and not SEBI-registered investment advice. Actual financial performance and stock price movements may differ materially.
The dashed line is computed from historical close price divided by the most recently reported annual EPS or book value — not IndianAPI's own figure, which only ever gives a single current reading with no history behind it. Real results are typically disclosed several weeks after the fiscal year ends, so a computed point right around a year transition can lag what the market actually knew that day. The solid line is the real reported figure.
EV/EBITDA is not shown — there is no verified source for it in our data feed, and estimating it would misrepresent an estimate as a reported figure.
| Date | P/E | P/B |
|---|---|---|
| 31 Aug 2026 | 30.76 | 4.01 |
Aggregated institutional equity research ratings · 31 Aug 2026
Statistical return volatility classification · 31 Aug 2026
12-month forward price consensus · 31 Aug 2026
Institutional broker consensus estimates and forward earnings trajectory
| Period / Fiscal Year | Consensus Mean | Bull Case (High) | Bear Case (Low) | Brokers |
|---|---|---|---|---|
| FY2024 Forecast | ₹6.66 | — | — | — |
| FY2024 Forecast | ₹5.58 | — | — | — |
| FY2024 Forecast | ₹5.77 | — | — | — |
| FY2024 Forecast | ₹5.98 | — | — | — |
| FY2025 Forecast | ₹7.65 | — | — | 3 |
| FY2025 Forecast | ₹7.08 | — | — | 2 |
| FY2025 Forecast | ₹6.75 | — | — | 3 |
| FY2025 Forecast | ₹6.74 | — | — | — |
| FY2026 Forecast | ₹7.48 | — | — | 1 |
| FY2026 Forecast | ₹11.01 | — | — | 1 |
| FY2026 Forecast | ₹7.78 | — | — | 4 |
| FY2026 Forecast | ₹8.87 | — | — | 2 |
| FY2027 Forecast | ₹10.94 | ₹10.00 | ₹10.00 | 1 |
| FY2027 Forecast | ₹12.88 | ₹12.00 | ₹12.00 | 1 |
| FY2027 Forecast | ₹10.51 | — | — | 1 |
| FY2027 Forecast | ₹10.78 | ₹10.00 | ₹10.00 | 1 |
| FY2028 Forecast | ₹14.59 | ₹14.00 | ₹14.00 | 1 |
| FY2028 Forecast | ₹14.44 | ₹14.00 | ₹14.00 | 1 |
| FY2028 Forecast | ₹17.04 | ₹17.00 | ₹17.00 | 1 |
| FY2028 Forecast | ₹12.82 | ₹12.00 | ₹12.00 | 1 |
Algorithmic accounting analysis across balance sheet solvency, cash conversion efficiency, and ownership stability.
CAMEL Banking Model & Quality Factor Composite
Cash flows closely match reported earnings with conservative accruals.
consolidated · amounts in ₹ Crores
3-Stage institutional flow from reported earnings to owner Free Cash Flow and capital allocation
Measures how much reported accounting profit turns into real liquid cash.
Liquid cash retained per ₹100 of top-line revenue generated.
Portion of operating cash reinvested in future capacity and maintenance.
| Metric | 2018-201931 Mar 2019 | 2019-202031 Mar 2020 | 2020-202131 Mar 2021 | 2021-202231 Mar 2022 | 2022-202331 Mar 2023 | 2023-202431 Mar 2024 | 2024-202531 Mar 2025 | 2025-202631 Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5,018.38 | — | — | — | — | — | — | — |
| Operating profit | ₹2,534.28 | — | — | — | — | — | — | — |
| OPM | 50.50% | — | — | — | — | — | — | — |
| Net profit | ₹1,320.63 | ₹674.78 | ₹1,170.68 | ₹1,129.83 | ₹1,427.93 | ₹1,534.72 | ₹2,105.93 | ₹2,641.25 |
| EPS | 17.52 | 12.86 | 20.27 | 20.44 | 23.21 | 22.87 | 28.27 | 35.08 |
| Net margin | 26.32% | — | — | — | — | — | — | — |
| ROE | 29.24% | 15.42% | 18.66% | 15.04% | 13.01% | 12.22% | 12.27% | 13.22% |
| ROCE | 12.47% | — | — | — | — | — | — | — |
| Debt / equity | 3.50 | 2.37 | 1.14 | 0.82 | 0.59 | 0.45 | 0.69 | 0.71 |
| Metric | 1Y | 3Y | 5Y |
|---|---|---|---|
| Revenue | — | — | — |
| Net profit | 25.42% | 22.75% | 17.67% |
| EPS | 24.09% | 14.76% | 11.59% |
Each column only appears when 8 real reported years actually support it — never extrapolated from fewer.
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹22,582.69 | ₹42,143.07 | ₹51,591.31 | ₹69,077.80 | ₹90,216.12 | ₹1.09 L | ₹1.58 L | ₹1.92 L |
| Total liabilities | ₹18,066.15 | ₹37,766.26 | ₹45,316.09 | ₹61,563.79 | ₹79,238.77 | ₹96,866.14 | ₹1.41 L | ₹1.72 L |
| Total equity | ₹4,516.54 | ₹4,376.81 | ₹6,275.22 | ₹7,514.01 | ₹10,977.34 | ₹12,559.53 | ₹17,166.28 | ₹19,973.52 |
| Total debt | ₹15,807.88 | ₹10,364.52 | ₹7,126.55 | ₹6,179.25 | ₹6,491.43 | ₹5,675.99 | ₹11,870.74 | ₹14,186.06 |
| Cash | ₹1,354.96 | — | — | — | — | — | — | — |
| Current assets | ₹7,903.94 | — | — | — | — | — | — | — |
| Current liabilities | ₹5,645.67 | — | — | — | — | — | — | — |
| Inventory | ₹0.00 | — | — | — | — | — | — | — |
| Receivables | ₹2,258.27 | — | — | — | — | — | — | — |
| Payables | ₹451.65 | ₹317.28 | ₹333.88 | ₹250.55 | ₹366.78 | ₹495.60 | ₹743.48 | ₹868.61 |
| Net PP&E | ₹451.65 | ₹448.00 | ₹482.37 | ₹622.57 | ₹740.14 | ₹851.59 | ₹912.47 | ₹1,436.38 |
| Retained earnings | ₹3,613.23 | ₹2,763.91 | ₹3,934.59 | ₹4,963.28 | ₹6,342.50 | ₹7,749.24 | ₹10,695.22 | ₹13,206.38 |
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | ₹1,386.66 | ₹659.57 | ₹5,056.10 | ₹6,848.98 | ₹5,493.64 | ₹2,608.07 | ₹6,614.25 | ₹1,828.87 |
| Capital expenditure | ₹75.28 | ₹-92.20 | ₹-141.23 | ₹-282.49 | ₹-305.94 | ₹-346.42 | ₹-264.36 | ₹-808.59 |
| Free cash flow | ₹1,311.38 | ₹567.37 | ₹4,914.87 | ₹6,566.49 | ₹5,187.70 | ₹2,261.65 | ₹6,349.89 | ₹1,020.28 |
| OCF / net profit | 1.05 | 0.98 | 4.32 | 6.06 | 3.85 | 1.70 | 3.14 | 0.69 |
| FCF / Capex intensity | 0.02 | — | — | — | — | — | — | — |
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Gross profit | ₹2,760.11 | — | — | — | — | — | — | — |
| Cost of revenue | ₹2,258.27 | — | — | — | — | — | — | — |
| EBITDA | ₹2,509.19 | — | — | — | — | — | — | — |
| Income before tax | ₹1,756.43 | ₹913.97 | ₹1,458.50 | ₹1,454.07 | ₹1,864.65 | ₹1,999.43 | ₹2,788.06 | ₹3,474.05 |
| Interest expense | ₹2,007.35 | — | — | — | — | — | — | — |
| Tax expense | ₹435.81 | ₹239.19 | ₹287.82 | ₹324.24 | ₹436.72 | ₹464.71 | ₹682.13 | ₹832.80 |
| D&A | ₹200.74 | — | — | — | — | — | — | — |
| EBITDA margin | 50.00% | — | — | — | — | — | — | — |
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Current ratio | 1.40 | — | — | — | — | — | — | — |
| Quick ratio | 1.40 | — | — | — | — | — | — | — |
| Interest coverage | 1.26 | — | — | — | — | — | — | — |
| Inventory days | 0.00 | — | — | — | — | — | — | — |
| Receivable days | 35.00 | — | — | — | — | — | — | — |
| Payable days | 40.00 | — | — | — | — | — | — | — |
| Cash conversion cycle | 0.00 | — | — | — | — | — | — | — |
| Working capital days | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Fixed asset turnover | 11.11 | — | — | — | — | — | — | — |
| ROA | 5.85% | 1.60% | 2.27% | 1.64% | 1.58% | 1.40% | 1.33% | 1.38% |
| ROIC | 6.96% | — | — | — | — | — | — | — |
| Gross margin | 55.00% | — | — | — | — | — | — | — |
DuPont ROE Decomposition
DuPont analysis requires complete net margin, asset turnover, and equity multiplier metrics for the latest fiscal period. At least one of those hasn't been ingested yet for this company.
Historical stock splits, bonus shares, rights issues, and corporate schemes
| Year | Execution Date | Action Type | Ratio / Term |
|---|---|---|---|
| 2026 | 31 Jul 2026 | dividend | 10% |
| 2025 | 04 Jul 2025 | dividend | 10% |
| 2024 | 12 Jul 2024 | dividend | 10% |
| 2023 | 14 Jul 2023 | dividend | 10% |
| 2022 | 30 Jul 2022 | dividend | 5% |
| 10 Jun 2022 | bonus | 1:1 | |
| 2019 | 20 Jul 2019 | dividend | 7% |
| 2018 | 01 Aug 2018 | dividend | 5% |
Historical cash payout track record across 4 dividend distributions
| Ex-Date | Amount (Per Share) | Dividend Type |
|---|---|---|
| 31 Jul 2026 | ₹1.00 | Final |
| 12 Jul 2024 | ₹1.00 | Final |
| 14 Jul 2023 | ₹1.00 | Final |
| 28 Jul 2022 | ₹1.00 | Final |
Compare valuation multiples and market cap relative to sector competitors
| Company | Market Cap ▼ | P/E | P/B |
|---|---|---|---|
HDFC Bank Ltd.HDFCBANK | ₹11.10 L | 14.43 | 1.87 |
ICICI Bank Ltd.ICICIBANK | ₹10.23 L | 19.29 | 2.85 |
| ₹9.66 L | 11.44 | 1.61 | |
Bajaj Finance Ltd.BAJFINANCE | ₹6.63 L | 35.40 | 5.89 |
| ₹5.32 L | 9.11 | 2.97 |
Peers are chosen strictly by industry classification. A classification doesn't always describe what a company actually competes in, but gives an objective starting point across the universe.
Audited Annual Reports, Investor Decks, Earnings Concall Transcripts, and Board Resolutions for AU Small Finance Bank Ltd. (AUBANK)
Domestic benchmark indices opened flat with a positive bias, driven by easing crude oil prices and improving sentiment from Iran-Oman talks. Nifty 50 rose 0.03% to 24,341.95 despite slight declines in the BSE Sensex, showing modest gains in various sectors as markets tracked global trends.
Stocks such as Karnataka Bank has jumped over 15% so far in August. Shares of DCB Bank, AU Small Finance Bank, City Union Bank, Kotak Mahindra Bank, IDFC First Bank, and Axis Bank have gained between 1-9% this month so far.
AU Small Finance Bank, Lloyds Metals, Sona Comstar and Alkem trade near yearly peaks even as earnings growth has kept their valuations in check.
The Indian stock market is set to open lower on August 7, influenced by rising crude oil prices. The Nifty 50 and Sensex indices show weak trends, with analysts suggesting key support and resistance levels for trading.
Find out how HDFC Mid Cap Fund outperformed and rewarded its investors.
Market expert Raja Venkatraman shares his top stock picks for 28 July. Here’s his technical outlook and trade strategy.
AU Small Finance Bank's Q1FY27 results revealed a 37% YoY rise in net profit to ₹796 crore, driven by a 32% growth in net interest income and reduced provisions. Despite a slight increase in non-performing assets, the bank demonstrated strong operational performance.
Regarding stocks to buy on Monday, 27 July, Sumeet Bagadia recommended these three buy-or-sell stocks: LTM, AU Small Finance Bank, and ITC.
On July 25, around 25 companies, including AU Small Finance Bank and IDFC First Bank, will report Q1 FY27 earnings. Investors key in on outlook commentary as Indian stocks face pressure, following a five-session decline with geopolitical tensions and elevated crude oil prices.
The Sensex ended 521 points, or 0.67%, higher at 78,285, while the Nifty 50 closed at 24,430, up 160 points, or 0.66%. The mid and small-cap segments also rose. The Nifty Midcap 100 and Smallcap 100 indices gained 0.45% and 0.75%, respectively.
Whether the momentum in the lender's mainstay vehicle financing has sustained in Q1 amid rising crude oil and commodity costs and a fading GST 2.0 push has to be seen.
Stock market today: The Sensex dropped 703 points from its intraday high of 77,803.18 to end at 77,100.47. The Nifty 50 hit an intraday high of 24,261.60 during the session but closed at 24,056, up 34 points, or 0.14%.
For informational and educational purposes only. Not investment advice. Data may be delayed or incomplete. Consult a SEBI-registered investment adviser before making investment decisions.