TheScreener
Fundamental and technical screening for 1,000 listed companies.
Use ⌘K to search stocks, screens, and features instantly.
Aegis Logistics Ltd.
AEGISLOGMid CapNSEBSE
Energy · Oil Gas & Consumable Fuels
₹1,264.60down 24.80down 1.92 percentas of 31 Aug 2026
Div yield 0.53%
Key metrics
- Market Cap
- 44,336.54 ₹ cr
- P/E
- —
- P/B
- —
- ROE
- 7.39%
- ROCE
- 8.95%
- Debt to Equity
- 0.41 x
- Net Margin
- 12.45%
- Dividend Yield
- 0.53%
- Revenue Growth (YoY)
- 37.07%
Observations
Mechanical observations generated from stored data, not analysis or opinion. Each one names the threshold that produced it — the ROCE check below uses 20%, a fixed default rather than a value tailored to this company.
- ROCE below 20% in each of the last 3 financial years (2023-2024, 2024-2025, 2025-2026).
- Revenue declined year-on-year in 2 of the last 3 years.
- Net margin grew year-on-year in each of the last 3 years.
- Promoter holding 58.1% (pledge data not available).
- Debt-to-equity 0.41 — below the Oil Gas & Consumable Fuels median of 0.48.
AEGISLOG
₹1,264.60down 1.92 percent
EOD Synced: 31 Aug 2026 18:30 ISTOverview & Live Price Chart
Executive Investment Verdict & Quality Synthesis
Autonomous V2Multi-dimensional quantitative synthesis across capital efficiency, forensic accounting, intrinsic valuation, and ownership governance.
Factual Quantitative Consensus
1. Capital Efficiency & MoatModerate Return
11.76%ROCE
ROE: 14.83%·P/B: —x
2. Forensic Health & SolvencyPiotroski 7/9 · Strong Health
7/9Piotroski Score
Altman: 2.9 (Safe Zone)
3. Valuation & DCF Spread-66.5% Valuation Premium
₹424DCF Fair Value
CMP: ₹1,264.6
4. Ownership & GovernanceClean Promoter Holding
58.10%Promoter Stake
Pledged: 0.0%·Inst: 22.83%
Institutional Factor Scores
QVGM Factor Grade Matrix
Institutional Multi-Factor Profile (QVGM)
Composite 0–100 percentile ranks normalized across all 500 universe constituents
Rank #13 of 16 in EnergyQVGM 49/100
Quality (Q)38
ROE, ROCE, Margins & Cash Conversion
Value (V)48
P/E, P/B, EV/EBITDA vs Sector Benchmarks
Growth (G)39
3Y Sales & EPS Compounded Growth
Momentum (M)77
Relative Strength & Trend Position
TheScreener Radar™ 5-Pillar Quantitative Scorecard
Holistic quantitative radar evaluating fundamental quality, valuation multiples, balance sheet health, growth, and price momentum
Sector Rank:Rank #13 of 16 in Energy
Valuation
Moderate48/100
P/E Ratio:—
P/B Ratio:—
Dividend Yield:0.53%
P/E, P/B, EV/EBITDA & Dividend Yield relative to 5Y medians and sector
Growth
Weak39/100
3Y Sales CAGR:—
3Y PAT CAGR:—
Quarterly YoY:+12.4%
3-Year Compounded Sales & Net Profit Growth trajectory
Profitability
Weak38/100
ROE:14.8%
ROCE:11.8%
OPM %:—
Return on Equity (ROE), ROCE & Operating Margin efficiency
Solvency & Health
Strong78/100
Piotroski F-Score:7/9
Altman Z-Score:2.88
Debt / Equity:0.00
Balance Sheet strength, Altman Z-Score & Piotroski F-Score checklist
Momentum
Strong77/100
1Y Return:—
RSI (14):54.2
From 52W High:—
1-Year Relative Strength vs NIFTY 500, RSI-14 & 52W High distance
Quantitative Drivers & Growth Analysis
52-week corridor, deep valuation multiples, compounded CAGR trajectory, and institutional flow shifts
52-Week Low₹587.95
From 52W High-10.81%
52-Week High₹1,417.90
Valuation MultiplesCash Flow & Yield
PEG Ratio—
Earnings Yield7.89%
Price / FCF—
FCF Yield-42.77%
Payout Ratio6.71%
Net-Net Ratio-291.70
Solvency & SafetyPiotroski & Altman
Piotroski F-Score7/9
Altman Z-Score2.88
Graham Number—
1Y Flow & Margin ShiftsTrailing 12M
FII Stake:▼ 0.02%
DII Stake:▼ 0.07%
OPM Margin:▲ +1.41%
Net Margin:▲ +0.97%
Compounded Annual Growth Rate (CAGR Matrix)
Historical Fundamental Trajectory| Metric | QoQ Shift | YoY Shift | 1Y CAGR | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|
| Revenue Growth | ▼ 9.16% | ▲ +37.07% | 23.20% | -1.15% | 16.74% |
| Net Profit Growth | ▲ +18.05% | ▲ +268.90% | 35.39% | 24.72% | 32.09% |
| EPS Growth | ▲ +18.15% | ▲ +268.98% | 35.34% | 20.50% | 32.10% |
Intrinsic Valuation Models & DCF Sensitivity
Institutional DCF & Intrinsic Valuation Studio — AEGISLOG
2-Stage Discounted Cash Flow, Reverse DCF Implied Growth, and Benjamin Graham & Peter Lynch valuation benchmarks.
DCF Intrinsic Fair Value
₹436.9
Verdict:Overvalued (-65.5%)
Benjamin Graham Number
₹315.1
-75.1% vs CMPPeter Lynch Fair Value
₹271.5
-78.5% vs CMPReverse DCF Implied Growth
33.0% CAGR
Aggressive Expectations (Priced for Perfection)Valuation Spectrum PositioningCMP: ₹1,264.6
₹0 (Distress)CMP: ₹1,265DCF: ₹437Graham: ₹315
Scenario Calibration & Sensitivity Levers
Tune Discount Rate (WACC), 5-Year Growth, and Terminal Value to model bear, base, and bull cases.
Discount Rate (WACC)11.5%
Cost of Capital Hurdle
5-Year FCF Growth CAGR6.0%
Assumed stage-1 cash flow expansionTerminal Growth Rate4.5%
Long-term perpetual GDP growth rate5-Year Projected Cash Flow Schedule (₹ Cr)
| Projection Period | Growth Rate | Projected FCF | Discount Factor | Present Value |
|---|---|---|---|---|
| Year 1 | 6% | ₹1,279 | 0.8969 | ₹1,147 |
| Year 2 | 6% | ₹1,356 | 0.8044 | ₹1,091 |
| Year 3 | 6% | ₹1,437 | 0.7214 | ₹1,037 |
| Year 4 | 6% | ₹1,524 | 0.6470 | ₹986 |
| Year 5 | 6% | ₹1,615 | 0.5803 | ₹937 |
2D Sensitivity Matrix (WACC vs Terminal Growth Rate)
Click any cell to apply WACC & terminal growth scenario. Values in ₹ / share.| WACC \ g(Terminal) | 3.0% | 4.0% | 4.5% | 5.0% | 6.0% |
|---|---|---|---|---|---|
| 10.0% | ₹465 -63% | ₹539 -57% | ₹587 -54% | ₹644 -49% | ₹801 -37% |
| 11.0% | ₹392 -69% | ₹446 -65% | ₹479 -62% | ₹518 -59% | ₹619 -51% |
| 11.5% | ₹362 -71% | ₹409 -68% | ₹437 -65% | ₹470 -63% | ₹553 -56% |
| 12.0% | ₹335 -73% | ₹376 -70% | ₹400 -68% | ₹428 -66% | ₹498 -61% |
| 13.0% | ₹290 -77% | ₹321 -75% | ₹340 -73% | ₹360 -71% | ₹411 -68% |
Discounted cash flow (DCF) and valuation models are quantitative projections based on user-supplied assumptions — not a forecast, not a guarantee of future performance, and not SEBI-registered investment advice. Actual financial performance and stock price movements may differ materially.
New to intrinsic valuation models? Learn how Discounted Cash Flow and Terminal Growth rates work.Read DCF Academy Guide →
Valuation history
P/E—current
ReportedComputed, approximate
P/B—current
ReportedComputed, approximate
The dashed line is computed from historical close price divided by the most recently reported annual EPS or book value — not IndianAPI's own figure, which only ever gives a single current reading with no history behind it. Real results are typically disclosed several weeks after the fiscal year ends, so a computed point right around a year transition can lag what the market actually knew that day. The solid line is the real reported figure.
EV/EBITDA is not shown — there is no verified source for it in our data feed, and estimating it would misrepresent an estimate as a reported figure.
| Date | P/E | P/B |
|---|---|---|
| 31 Aug 2026 | — | — |
Analyst Consensus, Price Targets & Forecasts
Analyst Consensus & Recommendations
Aggregated institutional equity research ratings · 31 Aug 2026
Buy(2.33 / 5)
Strong Buy:1
Buy:3
Hold:1
Sell:1
Strong Sell:0
Coverage: 6 contributing analystsScale: 1 (Strong Buy) – 5 (Strong Sell)
Ratings shown are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Risk Profile & Volatility
Statistical return volatility classification · 31 Aug 2026
High risk
Low RiskModerate RiskHigh Risk
Annualised Standard Deviation:54.04%
Analyst Price Targets
12-month forward price consensus · 31 Aug 2026
Upside: -6.22%
Mean Target₹1,186.00vs CMP ₹1,264.60
High Target₹1,670.00+32.1% max upside
Low Target₹462.00-63.5% downside
Median Target₹1,193.006 estimates
Low: ₹462.00Mean: ₹1,186.00High: ₹1,670.00
Mean Target Current Price (₹1,264.60)
Price targets are third-party analyst estimates compiled from institutional brokers. They do not constitute investment advice.
Forward Financial Forecasts & Consensus Estimates
Institutional broker consensus estimates and forward earnings trajectory
FY2027E11 Analysts
Mean Estimate
₹8.29
Low:—
High:—
FY2027E11 Analysts
Mean Estimate
₹8.73
Low:—
High:—
FY2027E11 Analysts
Mean Estimate
₹9.17
Low:—
High:—
FY2027E11 Analysts
Mean Estimate
₹9.60
Low:—
High:—
FY2028E11 Analysts
Mean Estimate
₹9.52
Low:—
High:—
FY2028E11 Analysts
Mean Estimate
₹10.02
Low:—
High:—
FY2028E11 Analysts
Mean Estimate
₹10.52
Low:—
High:—
FY2028E11 Analysts
Mean Estimate
₹11.02
Low:—
High:—
| Period / Fiscal Year | Consensus Mean | Bull Case (High) | Bear Case (Low) | Brokers |
|---|---|---|---|---|
| FY2027 Forecast | ₹8.29 | — | — | 11 |
| FY2027 Forecast | ₹8.73 | — | — | 11 |
| FY2027 Forecast | ₹9.17 | — | — | 11 |
| FY2027 Forecast | ₹9.60 | — | — | 11 |
| FY2028 Forecast | ₹9.52 | — | — | 11 |
| FY2028 Forecast | ₹10.02 | — | — | 11 |
| FY2028 Forecast | ₹10.52 | — | — | 11 |
| FY2028 Forecast | ₹11.02 | — | — | 11 |
Third-party broker forecasts compiled from institutional research houses, not IndiScreener's proprietary estimates. Provided strictly for analytical benchmarking and does not constitute investment advice.
Forensic Accounting Audit & Solvency Risk
Accounting Health & Governance Quality Radar
Algorithmic accounting analysis across balance sheet solvency, cash conversion efficiency, and ownership stability.
Clean Governance & Solvency
Financial Strengths & Catalysts
3 Factors- •Net profit has grown at an impressive 24.7% CAGR over 3 years.
- •Strong cash generation: Operating Cash Flow is 225.8% of reported Net Profit.
- •High promoter holding of 58.1% with zero encumbrance / pledge.
Risk Factors & Watchouts
0 WatchoutsClean profile: No major debt, leverage, or working capital red flags detected.
Forensic Accounting & Health Audit
Piotroski F-Score, Altman Z-Score Distress Model & Beneish Earnings Manipulation Checks
Piotroski F-Score7 / 9
● Strong (High Quality)
Altman Z-Score2.88
● Safe Zone
Negligible risk of financial distress over the next 2 years.
Beneish M-Score-2.79
● Low Risk (Clean Accounting)
Cash flows closely match reported earnings with conservative accruals.
Learn how Piotroski F-Score (9 criteria) and Altman Z-Score detect earnings manipulation and bankruptcy risk.Read Forensic Guide →
10-Year Financial Statements & DuPont ROE
Financial Statements
consolidated · amounts in ₹ Crores
Accounting Flow:
Wall Street Cash Flow & Free Cash Flow (FCF) Cascade
FY26 (2025-2026)3-Stage institutional flow from reported earnings to owner Free Cash Flow and capital allocation
FCF Conversion Rate (FCF / PAT)
134.4%Elite Cash Quality (>100%)
Measures how much reported accounting profit turns into real liquid cash.
Free Cash Flow Margin
14.5%of Gross Revenue
Liquid cash retained per ₹100 of top-line revenue generated.
CapEx Reinvestment Rate
40.5%of Operating Cash
Portion of operating cash reinvested in future capacity and maintenance.
Reported Net Profit (PAT)₹898 CrInflow
898
+ D&A Non-Cash Charge₹199 CrAdd-back
199
Working Capital Adjustment₹930 Cr+ Cash
930
= Operating Cash Flow (CFO)₹2,028 CrOperating Cash
2,028
- Capital Expenditures (CapEx)-₹821 CrReinvestment
821
= Free Cash Flow (FCF)₹1,207 CrFree Cash Flow
1,207
- Dividends & Debt Repayment-₹198 CrCapital Return
198
= Net Change in Cash₹1,009 CrNet Balance
1,009
Multi-Year Historical FCF vs Reported PAT Trajectory:
Free Cash Flow (FCF) Reported Net Profit (PAT)
| Metric | 2018-201931 Mar 2019 | 2019-202031 Mar 2020 | 2020-202131 Mar 2021 | 2021-202231 Mar 2022 | 2022-202331 Mar 2023 | 2023-202431 Mar 2024 | 2024-202531 Mar 2025 | 2025-202631 Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5,615.82 | ₹7,183.25 | ₹3,843.46 | ₹4,630.98 | ₹8,627.21 | ₹7,045.92 | ₹6,763.79 | ₹8,333.21 |
| Operating profit | ₹320.51 | ₹208.21 | ₹326.12 | ₹459.54 | ₹554.59 | ₹789.10 | ₹956.55 | ₹1,296.01 |
| OPM | 5.71% | 2.90% | 8.49% | 9.92% | 6.43% | 11.20% | 14.14% | 15.55% |
| Net profit | ₹221.39 | ₹99.59 | ₹223.38 | ₹357.52 | ₹462.95 | ₹569.20 | ₹663.38 | ₹898.15 |
| EPS | 6.63 | 2.84 | 6.36 | 10.19 | 14.62 | 16.22 | 18.90 | 25.58 |
| Net margin | 3.94% | 1.39% | 5.81% | 7.72% | 5.37% | 8.08% | 9.81% | 10.78% |
| ROE | 15.91% | 6.02% | 11.54% | 16.40% | 13.11% | 14.62% | 14.33% | 14.83% |
| ROCE | 19.55% | 9.66% | 12.66% | 16.03% | 9.20% | 11.23% | 9.67% | 11.76% |
| Debt / equity | 0.17 | 0.34 | 0.38 | 0.38 | 0.54 | 0.68 | 0.99 | 0.69 |
Compounded growth (CAGR)
| Metric | 1Y | 3Y | 5Y |
|---|---|---|---|
| Revenue | 23.20% | -1.15% | 16.74% |
| Net profit | 35.39% | 24.72% | 32.09% |
| EPS | 35.34% | 20.50% | 32.10% |
Each column only appears when 8 real reported years actually support it — never extrapolated from fewer.
Balance sheet
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2,428.68 | ₹2,920.70 | ₹3,082.15 | ₹4,034.14 | ₹7,162.69 | ₹8,072.86 | ₹11,232.75 | ₹14,490.54 |
| Total liabilities | ₹1,037.40 | ₹1,266.09 | ₹1,145.68 | ₹1,854.34 | ₹3,630.35 | ₹4,178.51 | ₹6,601.93 | ₹8,435.52 |
| Total equity | ₹1,391.28 | ₹1,654.61 | ₹1,936.47 | ₹2,179.80 | ₹3,532.34 | ₹3,894.35 | ₹4,630.82 | ₹6,055.02 |
| Total debt | ₹238.75 | ₹569.63 | ₹734.21 | ₹835.30 | ₹1,923.90 | ₹2,665.43 | ₹4,606.04 | ₹4,149.94 |
| Cash | ₹353.41 | ₹222.47 | ₹296.83 | ₹50.13 | ₹50.84 | ₹36.28 | ₹42.15 | ₹297.27 |
| Current assets | ₹758.37 | ₹899.91 | ₹601.75 | ₹1,183.39 | ₹2,758.79 | ₹2,849.65 | ₹4,302.90 | ₹5,918.80 |
| Current liabilities | ₹788.85 | ₹764.40 | ₹505.61 | ₹1,166.99 | ₹1,132.95 | ₹1,043.19 | ₹1,341.99 | ₹3,468.18 |
| Inventory | ₹44.35 | ₹51.77 | ₹67.76 | ₹113.69 | ₹159.51 | ₹79.50 | ₹196.37 | ₹140.15 |
| Receivables | ₹235.38 | ₹465.99 | ₹120.63 | ₹772.12 | ₹883.74 | ₹565.51 | ₹747.75 | ₹520.71 |
| Payables | ₹485.33 | ₹401.55 | ₹74.67 | ₹674.69 | ₹871.39 | ₹435.13 | ₹444.48 | ₹706.89 |
| Net PP&E | ₹1,447.16 | ₹1,916.71 | ₹2,196.45 | ₹2,626.50 | ₹4,056.67 | ₹4,820.30 | ₹6,377.80 | ₹7,107.99 |
| Retained earnings | ₹1,107.15 | ₹1,131.86 | ₹1,313.81 | ₹1,557.01 | ₹2,406.75 | ₹2,769.26 | ₹3,027.80 | ₹1,852.91 |
Cash flow
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | ₹556.30 | ₹146.31 | ₹441.55 | ₹262.87 | ₹358.41 | ₹655.53 | ₹558.19 | ₹2,027.69 |
| Capital expenditure | ₹-154.09 | ₹-170.80 | ₹-358.78 | ₹-393.18 | ₹-538.00 | ₹-616.43 | ₹-944.87 | ₹-820.89 |
| Free cash flow | ₹402.21 | ₹-24.49 | ₹82.77 | ₹-130.31 | ₹-179.59 | ₹39.10 | ₹-386.68 | ₹1,206.80 |
| OCF / net profit | 2.51 | 1.47 | 1.98 | 0.74 | 0.77 | 1.15 | 0.84 | 2.26 |
| FCF / Capex intensity | 2.74 | 2.38 | 9.33 | 8.49 | 6.24 | 8.75 | 13.97 | 9.85 |
Income statement detail
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Gross profit | ₹552.01 | ₹683.23 | ₹648.96 | ₹719.68 | ₹1,008.99 | ₹1,229.88 | ₹1,417.84 | ₹1,875.33 |
| Cost of revenue | ₹5,063.81 | ₹6,500.02 | ₹3,194.50 | ₹3,911.30 | ₹7,618.22 | ₹5,816.04 | ₹5,345.95 | ₹6,457.88 |
| EBITDA | ₹371.05 | ₹276.92 | ₹397.72 | ₹538.90 | ₹680.39 | ₹924.36 | ₹1,108.79 | ₹1,495.33 |
| Income before tax | ₹302.33 | ₹207.56 | ₹335.60 | ₹471.99 | ₹644.75 | ₹861.31 | ₹988.82 | ₹1,433.24 |
| Interest expense | ₹19.70 | ₹0.27 | — | — | — | — | — | — |
| Tax expense | ₹50.22 | ₹73.59 | ₹86.38 | ₹87.05 | ₹134.06 | ₹189.10 | ₹201.41 | ₹326.61 |
| D&A | ₹50.54 | ₹68.71 | ₹71.60 | ₹79.36 | ₹125.80 | ₹135.26 | ₹152.24 | ₹199.32 |
| EBITDA margin | 6.61% | 3.86% | 10.35% | 11.64% | 7.89% | 13.12% | 16.39% | 17.94% |
Financial ratios
| Metric | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 |
|---|---|---|---|---|---|---|---|---|
| Current ratio | 0.96 | 1.18 | 1.19 | 1.01 | 2.44 | 2.73 | 3.21 | 1.71 |
| Quick ratio | 0.91 | 1.11 | 1.06 | 0.92 | 2.29 | 2.66 | 3.06 | 1.67 |
| Interest coverage | 16.27 | 771.15 | — | — | — | — | — | — |
| Inventory days | 3.20 | 2.91 | 7.74 | 10.61 | 7.64 | 4.99 | 13.41 | 7.92 |
| Receivable days | 15.30 | 23.68 | 11.46 | 60.86 | 37.39 | 29.30 | 40.35 | 22.81 |
| Payable days | 34.98 | 22.55 | 8.53 | 62.96 | 41.75 | 27.31 | 30.35 | 39.95 |
| Cash conversion cycle | -16.49 | 4.04 | 10.67 | 8.50 | 3.28 | 6.98 | 23.41 | -9.22 |
| Working capital days | — | — | — | — | — | — | — | — |
| Fixed asset turnover | 3.88 | 3.75 | 1.75 | 1.76 | 2.13 | 1.46 | 1.06 | 1.17 |
| ROA | 9.12% | 3.41% | 7.25% | 8.86% | 6.46% | 7.05% | 5.91% | 6.20% |
| ROIC | 20.94% | 6.71% | 10.20% | 12.64% | 8.13% | 9.44% | 8.28% | 10.10% |
| Gross margin | 9.83% | 9.51% | 16.88% | 15.54% | 11.70% | 17.46% | 20.96% | 22.50% |
DuPont 3-Stage ROE Factor Decomposition
Deconstructing Return on Equity into Profitability, Asset Efficiency, and Financial Leverage
Balanced Return EngineFY2025-2026
Net marginProfitability
10.78%
Net Profit generated per ₹100 of revenue (Profitability)
×
Asset turnoverEfficiency
0.58
Revenue generated per ₹1 of total assets (Capital Efficiency)
×
Equity multiplierLeverage
2.39
Total assets supported per ₹1 of shareholder equity (Leverage)
=
Implied DuPont ROEFinal Output
14.83%
Reported: 14.83%
Explore the 3-Stage DuPont Formula: Net Margin × Asset Turnover × Leverage Multiplier.Read DuPont Guide →
Corporate Actions, Dividends & Capital Changes
Chronological Corporate Actions Registry
Historical stock splits, bonus shares, rights issues, and corporate schemes
| Year | Execution Date | Action Type | Ratio / Term |
|---|---|---|---|
| 2026 | 10 Jul 2026 | dividend | 670% |
| 2025 | 18 Jul 2025 | dividend | 600% |
| 25 Jun 2025 | dividend | 200% | |
| 2024 | 26 Jun 2024 | dividend | 200% |
| 22 Apr 2024 | dividend | 125% | |
| 23 Feb 2024 | dividend | 200% | |
| 2023 | 03 Aug 2023 | dividend | 250% |
| 30 Jun 2023 | dividend | 125% | |
| 2022 | 16 Nov 2022 | dividend | 200% |
| 23 Sept 2022 | dividend | 100% | |
| 23 Aug 2022 | dividend | 150% | |
| 20 Jul 2022 | dividend | 50% | |
| 18 Feb 2022 | dividend | 200% | |
| 2021 | 17 Sept 2021 | dividend | 200% |
| 2020 | 16 Sept 2020 | dividend | 120% |
| 10 Feb 2020 | dividend | 50% | |
| 2019 | 23 Jul 2019 | dividend | 90% |
| 23 Jul 2019 | dividend | 90% | |
| 27 Mar 2019 | dividend | 50% | |
| 2018 | 03 Aug 2018 | dividend | 75% |
| 12 Feb 2018 | dividend | 50% | |
| 2017 | 04 Aug 2017 | dividend | 35% |
| 10 Feb 2017 | dividend | 35% | |
| 2016 | 16 Nov 2016 | dividend | 35% |
| 18 Mar 2016 | dividend | 30% | |
| 05 Feb 2016 | dividend | 30% | |
| 2015 | 09 Nov 2015 | dividend | 30% |
| 18 Sept 2015 | split | 1:10 | |
| 11 Mar 2015 | dividend | 25% | |
| 04 Feb 2015 | dividend | 25% | |
| 2014 | 21 Nov 2014 | dividend | 25% |
| 19 Jul 2014 | dividend | 27% | |
| 2013 | 13 Nov 2013 | dividend | 25% |
| 20 Jul 2013 | dividend | 22% | |
| 19 Feb 2013 | dividend | 17% | |
| 2012 | 18 Jul 2012 | dividend | 20% |
| 2011 | 16 Jul 2011 | dividend | 20% |
| 2010 | 11 Nov 2010 | dividend | 20% |
| 20 Aug 2010 | bonus | 2:3 | |
| 03 Jul 2010 | dividend | 30% | |
| 2009 | 04 Dec 2009 | dividend | 28% |
| 22 Jul 2009 | dividend | 20% | |
| 08 May 2009 | dividend | 25% | |
| 2008 | 16 Sept 2008 | dividend | 20% |
| 09 Jan 2008 | dividend | 25% | |
| 2007 | 28 Aug 2007 | dividend | 25% |
| 2006 | 07 Sept 2006 | dividend | 25% |
| 1970 | 01 Jan 1970 | split | 2:10 |
Dividend Intelligence & Capital Return History
Historical cash payout track record across 13 dividend distributions
Latest Year DPS:₹6.70
Yield on CMP:0.53%
3Y Dividend CAGR:+21.3%
Annual Dividend Payout Progression (Per Share)Total Cumulative DPS: ₹30.70
₹6.7
2026
₹6.0
2025
₹5.3
2024
₹3.8
2023
₹7.0
2022
₹2.0
2021
| Ex-Date | Amount (Per Share) | Dividend Type |
|---|---|---|
| 10 Jul 2026 | ₹6.70 | Final |
| 18 Jul 2025 | ₹6.00 | Final |
| 26 Jun 2024 | ₹2.00 | Final |
| 22 Apr 2024 | ₹1.25 | Interim |
| 23 Feb 2024 | ₹2.00 | Interim |
| 03 Aug 2023 | ₹2.50 | Interim |
| 30 Jun 2023 | ₹1.25 | Final |
| 15 Nov 2022 | ₹2.00 | Interim |
| 22 Sept 2022 | ₹1.00 | Interim |
| 22 Aug 2022 | ₹1.50 | Interim |
| 19 Jul 2022 | ₹0.50 | Final |
| 17 Feb 2022 | ₹2.00 | Interim |
| 16 Sept 2021 | ₹2.00 | Final |
Industry Peer Group & Valuation Spread
Compare valuation multiples and market cap relative to sector competitors
Oil Gas & Consumable FuelsCompare Peers in Studio
Market Cap44,336.54 ₹ cr
Beats 44% of 16 industry peers · median 72,433.41 ₹ cr
ROE7.39%
Beats 13% of 16 industry peers · median 12.94%
ROCE8.95%
Beats 13% of 16 industry peers · median 14.27%
Debt to Equity0.41 x
Beats 31% of 16 industry peers · median 0.48 x
Net Margin12.45%
Beats 63% of 16 industry peers · median 11.09%
Dividend Yield0.53%
Beats 19% of 16 industry peers · median 3.32%
Revenue Growth (YoY)37.07%
Beats 81% of 16 industry peers · median 25.22%
| Company | Market Cap ▼ | P/E | P/B |
|---|---|---|---|
Reliance Industries Ltd.RELIANCE | ₹17.38 L | 21.48 | 1.92 |
| ₹2.92 L | 7.05 | 0.79 | |
| ₹2.92 L | 7.05 | 0.79 | |
Coal India Ltd.COALINDIA | ₹2.47 L | 7.95 | 2.07 |
| ₹1.91 L | 4.49 | 0.86 |
Peers are chosen strictly by industry classification. A classification doesn't always describe what a company actually competes in, but gives an objective starting point across the universe.
Regulatory Filings & Market Intelligence
Corporate Filings & Document Vault
SEBI LODR VerifiedAudited Annual Reports, Investor Decks, Earnings Concall Transcripts, and Board Resolutions for Aegis Logistics Ltd. (AEGISLOG)
Indexed Documents7 Filings
Latest Disclosure07 Aug 2026
Shareholding07 Aug 2026
Aegis Logistics Ltd: Quarterly Statement of Shareholding Pattern filed with NSE/BSE
Secretarial Filing27 Jun 2026
Aegis Logistics Ltd: Intimation under Regulation 30 of SEBI (LODR) Regulations, 2015
Press Release21 Jun 2026
Aegis Logistics Ltd: Press Release: Business Updates and New Strategic Initiatives
Concall Transcript02 May 2026
Aegis Logistics Ltd: Transcript of Earnings Conference Call with Institutional Investors
Corporate Action30 Apr 2026
Aegis Logistics Ltd: Recommendation of Final Dividend for the Financial Year 2025-26
Investor Deck02 Apr 2026
Aegis Logistics Ltd: Investor Presentation on Q4 Financial Results and Growth Outlook
News
- IndianAPITop Gainers & Losers on 24 Aug: BLS International, Balrampur Chini Mills, HAL, Bank of Baroda among top losers
On August 24, the Indian stock market fell, reflecting global downturns and local selling pressure in major sectors. The Nifty 50 index dropped 0.36%, and crude oil prices eased as uncertainty loomed from anticipated US sanctions on Iran.
- IndianAPIWelspun Corp leads as over 10 Nifty 500 stocks gain 10–23% this week despite market volatility
Welspun Corp shares surged 23.4%, alongside significant gains for Jyoti CNC Automation and Balrampur Chini Mills. Despite a volatile market influenced by geopolitical tensions and rising oil prices.
- IndianAPITop Gainers & Losers on 18 August: PTC Industries, Inox Wind, Mphasis, Tata Elxsi, Suzlon Energy among top losers
Indian stock indices faced losses for the sixth session on August 18, closing 0.50% lower amid ongoing foreign selling and hesitant market sentiment influenced by renewed Middle East tensions.
- IndianAPIBreakout stocks to buy or sell: Sumeet Bagadia recommends five shares to buy today — 23 July 2026
Breakout stocks to buy or sell: Sumeet Bagadia recommends five breakout stocks to buy today — Chennai Petroleum Corporation, Gandhar Oil Refinery India, Polyplex Corp, Divgi TorqTransfer Systems, and Aegis Logistics.
- IndianAPIBreakout stocks to buy or sell: Sumeet Bagadia recommends five shares to buy today — 20 July 2026
Breakout stocks to buy or sell: Sumeet Bagadia recommends five breakout stocks to buy today — Vaibhav Global, Bharat Forge, Aegis Logistics, Indo Borax and Chemicals, and Exide Industries.
- IndianAPITop Gainers & Losers on 8 July: Aegis Logistics, HPCL, Bank of India, IndiGo, Coforge, MRF among top losers
The Indian stock market faced heavy selling on Wednesday, with benchmark indices falling over 2% amid renewed U.S.-Iran tensions. The Nifty 50 dropped to 23,882, marking its biggest decline since March, and nearly all sectoral indices ended in the red, particularly the Nifty PSU Bank index.
- IndianAPITop Gainers & Losers on June 11: Aegis Logistics, DOMS Industries, Tejas Networks, Vodafone Idea among top gainers
The Indian stock market struggled on June 11, with Nifty 50 down 0.24% and Sensex down 0.15%, as tensions in the Middle East escalated after US attacks on Iran, affecting investor sentiment and causing broader market losses.
- IndianAPIAegis Logistics' upbeat outlook ignites stock, but execution is key
The timely commissioning of upcoming capacity addition projects is a crucial near-term monitorable.
- IndianAPIStocks to buy for short term: Aegis Logistics, CG Power, NBCC among 5 stocks experts recommend for next 1-2 weeks
Stocks to buy for the short term: Experts from Master Capital Services and Choice Broking suggest five stocks with strong bullish indicators for short-term investment. Discover which stocks could potentially yield gains over the next 1-2 weeks.
- IndianAPIDelhivery, Concor to TCI Express - JP Morgan initiates coverage on logistics stocks; sees up to 21% upside
JP Morgan has initiated coverage on Delhivery and Aegis Logistics shares with an Overweight rating, while assigning a Neutral rating on Concor and TCI Express shares.
For informational and educational purposes only. Not investment advice. Data may be delayed or incomplete. Consult a SEBI-registered investment adviser before making investment decisions.